|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net (loss) income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Impairment of real estate | |||||
| Gain on sales of real estate | |||||
| Loss on early extinguishment of debt | |||||
| Equity in losses (earnings) of unconsolidated real estate joint ventures | |||||
| Distributions of earnings from unconsolidated real estate joint ventures | |||||
| Amortization of loan fees | |||||
| Amortization of debt discounts | |||||
| Amortization of acquired above- and below-market leases | |||||
| Deferred rent | |||||
| Stock compensation expense | |||||
| Investment loss | |||||
| Changes in operating assets and liabilities: | |||||
| Tenant receivables | |||||
| Deferred leasing costs | |||||
| Other assets | |||||
| Accounts payable, accrued expenses, and other liabilities | |||||
| Net cash provided by operating activities | |||||
| Investing Activities | |||||
| Proceeds from sales of real estate | |||||
| Additions to real estate | |||||
| Purchases of real estate | |||||
| Change in escrow deposits | |||||
| Sales of interest in unconsolidated real estate joint ventures | |||||
| Acquisitions of interest in unconsolidated real estate joint venture | |||||
| Investments in unconsolidated real estate joint ventures | |||||
| Return of capital from unconsolidated real estate joint ventures | |||||
| Additions to non-real estate investments | |||||
| Sales of and distributions from non-real estate investments | |||||
| Net cash provided by (used in) investing activities | |||||
| Financing Activities | |||||
| Borrowings under secured notes payable | |||||
| Repayments of borrowings under secured notes payable | |||||
| Payment for the defeasance of secured note payable | |||||
| Proceeds from issuances of unsecured senior notes payable | |||||
| Repayments of unsecured senior notes payable | |||||
| Repayment of unsecured senior notes payable | |||||
| Borrowings under unsecured senior line of credit | |||||
| Repayments of borrowings under unsecured senior line of credit | |||||
| Proceeds from issuances under commercial paper program | |||||
| Repayments of borrowings under commercial paper program | |||||
| Premium paid for early extinguishment of debt | |||||
| Payments of loan fees | |||||
| Taxes paid related to net settlement of equity awards | |||||
| Proceeds from issuance of common stock | |||||
| Repurchase of common stock | |||||
| Dividends on common stock | |||||
| Contributions from and sales of noncontrolling interests | |||||
| Distributions to and purchases of noncontrolling interests | |||||
| Net cash (used in) provided by financing activities | |||||
| Effect of foreign exchange rate changes on cash and cash equivalents | |||||
| Net decrease in cash, cash equivalents, and restricted cash | |||||
| Cash, cash equivalents, and restricted cash as of the beginning of period | |||||
| Cash, cash equivalents, and restricted cash as of the end of period | |||||
| Supplemental Disclosure and Non-Cash Investing and Financing Activities: | |||||
| Cash paid during the period for interest, net of interest capitalized | |||||
| Accrued construction for current-period additions to real estate | |||||
| Derecognition of net investment in real estate from sales-type lease | |||||
| Deconsolidation of noncontrolling interests upon real estate sales | |||||
| Contribution of assets from and issuance of noncontrolling interest to real estate joint venture partner | |||||
| Issuance of noncontrolling interest to joint venture partner | |||||
| Transfer of real estate assets and/or equipment from tenants | |||||
| Reallocation of additional paid-in-capital to consolidated joint venture partner’s noncontrolling interest | |||||
| Notes receivable issued in connection with sales of real estate | |||||
| Initial recognition of right-of-use asset and lease liability | |||||
| Payable for purchase of noncontrolling interest | |||||
| Right-of-use asset | |||||
| Lease liability | |||||
| Consolidation of real estate assets in connection with our acquisition of partner’s interest in unconsolidated real estate joint venture | |||||
| Assumption of secured note payable in connection with acquisition of partner’s interest in unconsolidated real estate joint venture | |||||
| Deferred purchase price in connection with acquisitions of real estate | |||||
| Assignment of secured notes payable in connection with sale of real estate | |||||
| Disposition of our interest in Pacific Technology Park | |||||
| Acquisition of our partner’s noncontrolling interest in 199 East Blaine Street | |||||
Loading...