|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.430B
-542.66%
YoY
|
$322.9M
211.61%
YoY
|
$103.6M
-80.13%
YoY
|
$521.7M
-8.68%
YoY
|
$571.2M
-25.9%
YoY
|
| Depreciation, Depletion And Amortization |
$1.350B
12.32%
YoY
|
$1.202B
9.96%
YoY
|
$1.093B
9.11%
YoY
|
$1.002B
22.05%
YoY
|
$821.1M
17.61%
YoY
|
| Cash From Operating Activities |
$1.414B
-6.01%
YoY
|
$1.505B
-7.73%
YoY
|
$1.631B
25.98%
YoY
|
$1.294B
28.13%
YoY
|
$1.010B
14.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.871B
-29.96%
YoY
|
$2.671B
-27.49%
YoY
|
$3.684B
-159.56%
YoY
|
-$6.185B
-17.8%
YoY
|
-$7.525B
87.37%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.233B
92.4%
YoY
|
$1.161B
-1.93%
YoY
|
$1.183B
7.12%
YoY
|
$1.105B
164.81%
YoY
|
$417.2M
-43.45%
YoY
|
| Cash From Investing Activities |
$362.1M
-123.97%
YoY
|
-$1.511B
-39.59%
YoY
|
-$2.501B
-50.78%
YoY
|
-$5.080B
-28.52%
YoY
|
-$7.107B
116.81%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
$898.6M
6.03%
YoY
|
$847.5M
11.85%
YoY
|
$757.7M
15.5%
YoY
|
$656.0M
23.08%
YoY
|
| Common Stock Issuance & Retirement, Net |
-$208.2M
-1005.0%
YoY
|
$23.00M
-77.85%
YoY
|
$103.8M
-95.57%
YoY
|
$2.346B
-32.96%
YoY
|
$3.500B
51.13%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.784B
1811.58%
YoY
|
-$93.32M
-113.84%
YoY
|
$674.2M
-84.06%
YoY
|
$4.230B
-28.51%
YoY
|
$5.916B
115.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.414B
-6.01%
YoY
|
$1.505B
-7.73%
YoY
|
$1.631B
25.98%
YoY
|
$1.294B
28.13%
YoY
|
$1.010B
14.47%
YoY
|
| Cash From Investing Activities |
$362.1M
-123.97%
YoY
|
-$1.511B
-39.59%
YoY
|
-$2.501B
-50.78%
YoY
|
-$5.080B
-28.52%
YoY
|
-$7.107B
116.81%
YoY
|
| Cash From Financing Activities |
-$1.784B
1811.58%
YoY
|
-$93.32M
-113.84%
YoY
|
$674.2M
-84.06%
YoY
|
$4.230B
-28.51%
YoY
|
$5.916B
115.11%
YoY
|
| Net Change In Cash |
-$6.092M
-93.96%
YoY
|
-$100.9M
-48.82%
YoY
|
-$197.2M
-144.54%
YoY
|
$442.7M
-342.63%
YoY
|
-$182.5M
-151.4%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.414B
-6.01%
YoY
|
$1.505B
-7.73%
YoY
|
$1.631B
25.98%
YoY
|
$1.294B
28.13%
YoY
|
$1.010B
14.47%
YoY
|
| Capital Expenditures |
$1.871B
-29.96%
YoY
|
$2.671B
-27.49%
YoY
|
$3.684B
-159.56%
YoY
|
-$6.185B
-17.8%
YoY
|
-$7.525B
87.37%
YoY
|
| Free Cash Flow |
-$456.9M
-60.84%
YoY
|
-$1.167B
-43.18%
YoY
|
-$2.053B
-127.46%
YoY
|
$7.479B
-12.36%
YoY
|
$8.535B
74.23%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$361.7M
-4145.79%
YoY
|
-$1.082B
1566.37%
YoY
|
-$232.8M
-238.59%
YoY
|
-$107.0M
-329.12%
YoY
|
-$8.939M
-105.36%
YoY
|
-$64.92M
-29.38%
YoY
|
$167.9M
592.02%
YoY
|
$46.70M
-46.48%
YoY
|
$166.9M
114.34%
YoY
|
-$91.93M
-277.49%
YoY
|
$24.27M
-92.96%
YoY
|
$87.26M
-67.94%
YoY
|
$77.86M
-152.06%
YoY
|
$51.79M
-30.85%
YoY
|
$344.7M
234.18%
YoY
|
$272.2M
-29.31%
YoY
|
-$149.6M
-1941.76%
YoY
|
$74.90M
-83.04%
YoY
|
$103.1M
27.25%
YoY
|
| Depreciation, Depletion And Amortization |
$305.4M
-10.71%
YoY
|
$322.1M
-2.44%
YoY
|
$340.2M
15.73%
YoY
|
$346.1M
19.06%
YoY
|
$342.1M
18.96%
YoY
|
$330.1M
15.72%
YoY
|
$294.0M
9.17%
YoY
|
$290.7M
6.27%
YoY
|
$287.6M
8.39%
YoY
|
$285.3M
7.86%
YoY
|
$269.3M
5.64%
YoY
|
$273.6M
13.0%
YoY
|
$265.3M
10.24%
YoY
|
$264.5M
10.54%
YoY
|
$254.9M
20.91%
YoY
|
$242.1M
27.37%
YoY
|
$240.7M
33.03%
YoY
|
$239.3M
34.64%
YoY
|
$210.8M
19.19%
YoY
|
| Cash From Operating Activities |
$196.6M
-5.45%
YoY
|
$312.4M
13.93%
YoY
|
$433.5M
-9.2%
YoY
|
$460.2M
11.76%
YoY
|
$207.9M
-39.05%
YoY
|
$274.2M
-36.04%
YoY
|
$477.4M
14.24%
YoY
|
$411.8M
-13.94%
YoY
|
$341.2M
11.65%
YoY
|
$428.6M
6.85%
YoY
|
$417.9M
15.11%
YoY
|
$478.5M
41.13%
YoY
|
$305.6M
59.91%
YoY
|
$401.2M
60.75%
YoY
|
$363.0M
17.56%
YoY
|
$339.0M
41.43%
YoY
|
$191.1M
-9.89%
YoY
|
$249.6M
43.76%
YoY
|
$308.8M
-2.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$546.0M
-15.46%
YoY
|
$332.3M
-38.22%
YoY
|
$457.6M
-33.79%
YoY
|
$435.2M
-21.59%
YoY
|
$645.8M
-27.21%
YoY
|
$537.9M
-34.86%
YoY
|
$691.1M
-14.96%
YoY
|
$555.0M
-44.2%
YoY
|
$887.3M
-15.57%
YoY
|
$825.7M
-160.65%
YoY
|
$812.7M
-164.32%
YoY
|
$994.6M
-200.46%
YoY
|
$1.051B
-140.89%
YoY
|
-$1.361B
-38.78%
YoY
|
-$1.264B
-6.51%
YoY
|
-$990.1M
-38.61%
YoY
|
-$2.570B
10.0%
YoY
|
-$2.224B
133.06%
YoY
|
-$1.351B
-17.4%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$38.81M
334.22%
YoY
|
$2.132B
116.62%
YoY
|
$49.72M
-75.46%
YoY
|
$60.29M
-423.59%
YoY
|
-$8.938M
17.85%
YoY
|
$984.2M
125.92%
YoY
|
$202.7M
48.68%
YoY
|
-$18.63M
-103.1%
YoY
|
-$7.584M
-167.45%
YoY
|
$435.6M
28095.92%
YoY
|
$136.3M
-78.67%
YoY
|
$600.2M
56.83%
YoY
|
$11.24M
-86.18%
YoY
|
$1.545M
-99.72%
YoY
|
$639.1M
1072.07%
YoY
|
$382.7M
-547.08%
YoY
|
$81.37M
-180.24%
YoY
|
$549.7M
1.6%
YoY
|
$54.53M
-67.56%
YoY
|
| Cash From Investing Activities |
-$584.8M
-10.69%
YoY
|
$1.800B
303.27%
YoY
|
-$407.9M
-16.5%
YoY
|
-$374.9M
-34.65%
YoY
|
-$654.8M
-26.83%
YoY
|
$446.3M
-214.42%
YoY
|
-$488.5M
-27.79%
YoY
|
-$573.6M
45.43%
YoY
|
-$894.9M
-13.93%
YoY
|
-$390.0M
-71.32%
YoY
|
-$676.5M
8.34%
YoY
|
-$394.4M
-35.06%
YoY
|
-$1.040B
-58.23%
YoY
|
-$1.360B
-18.76%
YoY
|
-$624.4M
-51.85%
YoY
|
-$607.4M
-64.24%
YoY
|
-$2.489B
2.09%
YoY
|
-$1.674B
305.11%
YoY
|
-$1.297B
-11.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$208.2M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$646.3M
-53.76%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$258.0M
-30.42%
YoY
|
-$2.145B
190.32%
YoY
|
$30.75M
23.28%
YoY
|
-$40.68M
924.84%
YoY
|
$370.8M
-40.62%
YoY
|
-$738.7M
-1439.33%
YoY
|
$24.94M
-118.67%
YoY
|
-$3.969M
-99.06%
YoY
|
$624.4M
-46.85%
YoY
|
$55.16M
-94.2%
YoY
|
-$133.6M
-121.9%
YoY
|
-$422.3M
404.66%
YoY
|
$1.175B
-57.32%
YoY
|
$950.7M
-35.48%
YoY
|
$610.1M
-38.91%
YoY
|
-$83.67M
-106.53%
YoY
|
$2.753B
27.3%
YoY
|
$1.474B
319.11%
YoY
|
$998.7M
-28.45%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$196.6M
-5.45%
YoY
|
$312.4M
13.93%
YoY
|
$433.5M
-9.2%
YoY
|
$460.2M
11.76%
YoY
|
$207.9M
-39.05%
YoY
|
$274.2M
-36.04%
YoY
|
$477.4M
14.24%
YoY
|
$411.8M
-13.94%
YoY
|
$341.2M
11.65%
YoY
|
$428.6M
6.85%
YoY
|
$417.9M
15.11%
YoY
|
$478.5M
41.13%
YoY
|
$305.6M
59.91%
YoY
|
$401.2M
60.75%
YoY
|
$363.0M
17.56%
YoY
|
$339.0M
41.43%
YoY
|
$191.1M
-9.89%
YoY
|
$249.6M
43.76%
YoY
|
$308.8M
-2.02%
YoY
|
| Cash From Investing Activities |
-$584.8M
-10.69%
YoY
|
$1.800B
303.27%
YoY
|
-$407.9M
-16.5%
YoY
|
-$374.9M
-34.65%
YoY
|
-$654.8M
-26.83%
YoY
|
$446.3M
-214.42%
YoY
|
-$488.5M
-27.79%
YoY
|
-$573.6M
45.43%
YoY
|
-$894.9M
-13.93%
YoY
|
-$390.0M
-71.32%
YoY
|
-$676.5M
8.34%
YoY
|
-$394.4M
-35.06%
YoY
|
-$1.040B
-58.23%
YoY
|
-$1.360B
-18.76%
YoY
|
-$624.4M
-51.85%
YoY
|
-$607.4M
-64.24%
YoY
|
-$2.489B
2.09%
YoY
|
-$1.674B
305.11%
YoY
|
-$1.297B
-11.65%
YoY
|
| Cash From Financing Activities |
$258.0M
-30.42%
YoY
|
-$2.145B
190.32%
YoY
|
$30.75M
23.28%
YoY
|
-$40.68M
924.84%
YoY
|
$370.8M
-40.62%
YoY
|
-$738.7M
-1439.33%
YoY
|
$24.94M
-118.67%
YoY
|
-$3.969M
-99.06%
YoY
|
$624.4M
-46.85%
YoY
|
$55.16M
-94.2%
YoY
|
-$133.6M
-121.9%
YoY
|
-$422.3M
404.66%
YoY
|
$1.175B
-57.32%
YoY
|
$950.7M
-35.48%
YoY
|
$610.1M
-38.91%
YoY
|
-$83.67M
-106.53%
YoY
|
$2.753B
27.3%
YoY
|
$1.474B
319.11%
YoY
|
$998.7M
-28.45%
YoY
|
| Net Change In Cash |
$196.6M
-358.4%
YoY
|
-$32.63M
78.53%
YoY
|
$56.34M
306.61%
YoY
|
$44.69M
-126.96%
YoY
|
-$76.09M
-207.58%
YoY
|
-$18.28M
-119.49%
YoY
|
$13.86M
-103.53%
YoY
|
-$165.8M
-50.98%
YoY
|
$70.73M
-83.94%
YoY
|
$93.79M
-1282.69%
YoY
|
-$392.2M
-212.46%
YoY
|
-$338.2M
-3.93%
YoY
|
$440.4M
-3.19%
YoY
|
-$7.930M
-116.11%
YoY
|
$348.7M
3200.0%
YoY
|
-$352.0M
98.82%
YoY
|
$454.9M
-818.68%
YoY
|
$49.23M
-56.05%
YoY
|
$10.57M
-95.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$196.6M
-5.45%
YoY
|
$312.4M
13.93%
YoY
|
$433.5M
-9.2%
YoY
|
$460.2M
11.76%
YoY
|
$207.9M
-39.05%
YoY
|
$274.2M
-36.04%
YoY
|
$477.4M
14.24%
YoY
|
$411.8M
-13.94%
YoY
|
$341.2M
11.65%
YoY
|
$428.6M
6.85%
YoY
|
$417.9M
15.11%
YoY
|
$478.5M
41.13%
YoY
|
$305.6M
59.91%
YoY
|
$401.2M
60.75%
YoY
|
$363.0M
17.56%
YoY
|
$339.0M
41.43%
YoY
|
$191.1M
-9.89%
YoY
|
$249.6M
43.76%
YoY
|
$308.8M
-2.02%
YoY
|
| Capital Expenditures |
$546.0M
-15.46%
YoY
|
$332.3M
-38.22%
YoY
|
$457.6M
-33.79%
YoY
|
$435.2M
-21.59%
YoY
|
$645.8M
-27.21%
YoY
|
$537.9M
-34.86%
YoY
|
$691.1M
-14.96%
YoY
|
$555.0M
-44.2%
YoY
|
$887.3M
-15.57%
YoY
|
$825.7M
-160.65%
YoY
|
$812.7M
-164.32%
YoY
|
$994.6M
-200.46%
YoY
|
$1.051B
-140.89%
YoY
|
-$1.361B
-38.78%
YoY
|
-$1.264B
-6.51%
YoY
|
-$990.1M
-38.61%
YoY
|
-$2.570B
10.0%
YoY
|
-$2.224B
133.06%
YoY
|
-$1.351B
-17.4%
YoY
|
| Free Cash Flow |
-$349.4M
-20.21%
YoY
|
-$19.93M
-92.44%
YoY
|
-$24.13M
-88.71%
YoY
|
$25.08M
-117.51%
YoY
|
-$437.9M
-19.82%
YoY
|
-$263.7M
-33.58%
YoY
|
-$213.7M
-45.86%
YoY
|
-$143.2M
-72.26%
YoY
|
-$546.1M
-26.73%
YoY
|
-$397.1M
-122.53%
YoY
|
-$394.8M
-124.27%
YoY
|
-$516.2M
-138.83%
YoY
|
-$745.3M
-126.99%
YoY
|
$1.763B
-28.73%
YoY
|
$1.627B
-2.03%
YoY
|
$1.329B
-28.26%
YoY
|
$2.761B
8.35%
YoY
|
$2.473B
119.31%
YoY
|
$1.660B
-14.92%
YoY
|
Loading...