|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$78.35M
218.71%
YoY
|
$24.58M
115.27%
YoY
|
$11.42M
1803.17%
YoY
|
$600.0K
-99.68%
YoY
|
$186.2M
-4061.7%
YoY
|
| Depreciation, Depletion And Amortization |
$54.08M
58.72%
YoY
|
$34.08M
-6.67%
YoY
|
$36.51M
8.99%
YoY
|
$33.50M
6.35%
YoY
|
$31.50M
26.0%
YoY
|
| Cash From Operating Activities |
$373.0M
164.08%
YoY
|
$141.2M
34.9%
YoY
|
$104.7M
35.97%
YoY
|
$77.00M
-4.47%
YoY
|
$80.60M
-40.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$243.9M
34.42%
YoY
|
$181.4M
59.56%
YoY
|
$113.7M
-1.12%
YoY
|
$115.0M
81.1%
YoY
|
$63.50M
1.11%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$13.32M
-23.09%
YoY
|
-$17.32M
-73.98%
YoY
|
-$66.56M
-210.2%
YoY
|
$60.40M
-136.34%
YoY
|
-$166.2M
1649.47%
YoY
|
| Cash From Investing Activities |
-$257.2M
29.41%
YoY
|
-$198.8M
10.26%
YoY
|
-$180.3M
230.18%
YoY
|
-$54.60M
-76.23%
YoY
|
-$229.7M
217.7%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$126.1M
317.19%
YoY
|
$30.23M
922.8%
YoY
|
$2.956M
-240.76%
YoY
|
-$2.100M
-57.14%
YoY
|
-$4.900M
-110.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$20.99M
-82.69%
YoY
|
$121.3M
-463.93%
YoY
|
-$33.33M
-15.2%
YoY
|
-$39.30M
-110.93%
YoY
|
$359.7M
-1624.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$373.0M
164.08%
YoY
|
$141.2M
34.9%
YoY
|
$104.7M
35.97%
YoY
|
$77.00M
-4.47%
YoY
|
$80.60M
-40.91%
YoY
|
| Cash From Investing Activities |
-$257.2M
29.41%
YoY
|
-$198.8M
10.26%
YoY
|
-$180.3M
230.18%
YoY
|
-$54.60M
-76.23%
YoY
|
-$229.7M
217.7%
YoY
|
| Cash From Financing Activities |
$20.99M
-82.69%
YoY
|
$121.3M
-463.93%
YoY
|
-$33.33M
-15.2%
YoY
|
-$39.30M
-110.93%
YoY
|
$359.7M
-1624.15%
YoY
|
| Net Change In Cash |
$136.7M
114.47%
YoY
|
$63.76M
-158.54%
YoY
|
-$108.9M
544.42%
YoY
|
-$16.90M
-108.02%
YoY
|
$210.6M
420.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$373.0M
164.08%
YoY
|
$141.2M
34.9%
YoY
|
$104.7M
35.97%
YoY
|
$77.00M
-4.47%
YoY
|
$80.60M
-40.91%
YoY
|
| Capital Expenditures |
$243.9M
34.42%
YoY
|
$181.4M
59.56%
YoY
|
$113.7M
-1.12%
YoY
|
$115.0M
81.1%
YoY
|
$63.50M
1.11%
YoY
|
| Free Cash Flow |
$129.1M
-420.97%
YoY
|
-$40.21M
345.96%
YoY
|
-$9.017M
-76.27%
YoY
|
-$38.00M
-322.22%
YoY
|
$17.10M
-76.77%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$50.86M
134.54%
YoY
|
$42.01M
-2125.6%
YoY
|
-$16.90M
-395.76%
YoY
|
$2.368M
-418.28%
YoY
|
$21.69M
N/A
|
-$2.074M
-116.73%
YoY
|
$5.713M
-31.17%
YoY
|
-$744.0K
-86.22%
YoY
|
$12.40M
-125.62%
YoY
|
$8.300M
-78.72%
YoY
|
-$5.400M
-203.85%
YoY
|
$4.800M
-27.27%
YoY
|
-$48.40M
-291.3%
YoY
|
$39.00M
30.87%
YoY
|
$5.200M
-95.83%
YoY
|
$6.600M
-118.08%
YoY
|
$25.30M
4.55%
YoY
|
$29.80M
-277.38%
YoY
|
$124.6M
408.57%
YoY
|
-$36.50M
-75.47%
YoY
|
| Depreciation, Depletion And Amortization |
$17.51M
101.39%
YoY
|
$14.36M
55.52%
YoY
|
$11.69M
39.37%
YoY
|
$10.53M
-149.81%
YoY
|
$8.693M
N/A
|
$9.231M
-19.73%
YoY
|
$8.390M
-11.68%
YoY
|
-$21.14M
-367.57%
YoY
|
$11.50M
55.41%
YoY
|
$9.500M
3.26%
YoY
|
$7.900M
-4.82%
YoY
|
$8.600M
6.17%
YoY
|
$7.400M
-3.9%
YoY
|
$9.200M
15.0%
YoY
|
$8.300M
7.79%
YoY
|
$8.100M
24.62%
YoY
|
$7.700M
16.67%
YoY
|
$8.000M
56.86%
YoY
|
$7.700M
13.24%
YoY
|
$6.500M
-19.75%
YoY
|
| Cash From Operating Activities |
$138.8M
40.06%
YoY
|
$105.7M
239.74%
YoY
|
$81.72M
591.19%
YoY
|
$46.76M
-162.78%
YoY
|
$99.08M
N/A
|
$31.12M
-30.39%
YoY
|
$11.82M
28.51%
YoY
|
-$74.49M
-476.2%
YoY
|
$44.70M
438.55%
YoY
|
$9.200M
-70.79%
YoY
|
$19.80M
-18.18%
YoY
|
$13.00M
-52.73%
YoY
|
$8.300M
-68.91%
YoY
|
$31.50M
146.09%
YoY
|
$24.20M
77.94%
YoY
|
$27.50M
-9.54%
YoY
|
$26.70M
-60.62%
YoY
|
$12.80M
100.0%
YoY
|
$13.60M
-57.23%
YoY
|
$30.40M
-12.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$85.05M
77.61%
YoY
|
$61.81M
7.02%
YoY
|
$41.52M
1.17%
YoY
|
$55.53M
-239.08%
YoY
|
$47.88M
N/A
|
$57.76M
78.27%
YoY
|
$41.04M
82.39%
YoY
|
-$39.93M
-301.66%
YoY
|
$32.40M
12.11%
YoY
|
$22.50M
-36.08%
YoY
|
$19.80M
-2.46%
YoY
|
$30.60M
39.09%
YoY
|
$28.90M
97.95%
YoY
|
$35.20M
122.78%
YoY
|
$20.30M
82.88%
YoY
|
$22.00M
-7.17%
YoY
|
$14.60M
2.1%
YoY
|
$15.80M
46.3%
YoY
|
$11.10M
-20.71%
YoY
|
$23.70M
86.61%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$9.393M
137.2%
YoY
|
$6.906M
-284.8%
YoY
|
-$5.802M
2.64%
YoY
|
-$5.031M
-109.01%
YoY
|
-$3.960M
N/A
|
-$3.737M
20.55%
YoY
|
-$5.653M
82.35%
YoY
|
$55.83M
-204.16%
YoY
|
-$3.100M
-103.14%
YoY
|
-$3.100M
-91.41%
YoY
|
-$53.60M
-5460.0%
YoY
|
-$3.100M
19.23%
YoY
|
$98.60M
-5577.78%
YoY
|
-$36.10M
-884.78%
YoY
|
$1.000M
-100.6%
YoY
|
-$2.600M
8.33%
YoY
|
-$1.800M
80.0%
YoY
|
$4.600M
-175.41%
YoY
|
-$166.4M
N/A
|
-$2.400M
-60.66%
YoY
|
| Cash From Investing Activities |
-$94.44M
82.17%
YoY
|
-$54.90M
-10.72%
YoY
|
-$47.32M
1.35%
YoY
|
-$60.56M
-163.25%
YoY
|
-$51.84M
N/A
|
-$61.50M
73.23%
YoY
|
-$46.69M
81.68%
YoY
|
$95.76M
-230.64%
YoY
|
-$35.50M
-150.86%
YoY
|
-$25.70M
-63.96%
YoY
|
-$73.30M
279.79%
YoY
|
-$33.80M
37.4%
YoY
|
$69.80M
-525.61%
YoY
|
-$71.30M
536.61%
YoY
|
-$19.30M
-89.13%
YoY
|
-$24.60M
-5.38%
YoY
|
-$16.40M
6.49%
YoY
|
-$11.20M
-33.73%
YoY
|
-$177.5M
1167.86%
YoY
|
-$26.00M
38.3%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.462M
142.61%
YoY
|
$59.81M
1287.91%
YoY
|
$57.67M
242.72%
YoY
|
$5.197M
-3.24%
YoY
|
$1.427M
N/A
|
$4.309M
1336.33%
YoY
|
$16.83M
951.69%
YoY
|
$5.371M
1242.75%
YoY
|
$300.0K
N/A
|
$1.600M
-214.29%
YoY
|
$400.0K
-157.14%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$1.400M
-450.0%
YoY
|
-$700.0K
-77.42%
YoY
|
-$2.200M
120.0%
YoY
|
$0.00
-100.0%
YoY
|
$400.0K
-78.95%
YoY
|
-$3.100M
-110.44%
YoY
|
-$1.000M
-108.7%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$69.80M
-154.66%
YoY
|
$55.45M
-633.41%
YoY
|
$35.01M
210.69%
YoY
|
$331.0K
-98.59%
YoY
|
$127.7M
N/A
|
-$10.40M
-18.78%
YoY
|
$11.27M
-966.77%
YoY
|
$23.43M
-241.11%
YoY
|
-$12.80M
-14.09%
YoY
|
-$1.300M
-77.97%
YoY
|
-$16.60M
8.5%
YoY
|
-$3.200M
-52.94%
YoY
|
-$14.90M
-105.67%
YoY
|
-$5.900M
-64.46%
YoY
|
-$15.30M
-112.73%
YoY
|
-$6.800M
-74.91%
YoY
|
$262.9M
11850.0%
YoY
|
-$16.60M
361.11%
YoY
|
$120.2M
2353.06%
YoY
|
-$27.10M
-832.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$138.8M
40.06%
YoY
|
$105.7M
239.74%
YoY
|
$81.72M
591.19%
YoY
|
$46.76M
-162.78%
YoY
|
$99.08M
N/A
|
$31.12M
-30.39%
YoY
|
$11.82M
28.51%
YoY
|
-$74.49M
-476.2%
YoY
|
$44.70M
438.55%
YoY
|
$9.200M
-70.79%
YoY
|
$19.80M
-18.18%
YoY
|
$13.00M
-52.73%
YoY
|
$8.300M
-68.91%
YoY
|
$31.50M
146.09%
YoY
|
$24.20M
77.94%
YoY
|
$27.50M
-9.54%
YoY
|
$26.70M
-60.62%
YoY
|
$12.80M
100.0%
YoY
|
$13.60M
-57.23%
YoY
|
$30.40M
-12.14%
YoY
|
| Cash From Investing Activities |
-$94.44M
82.17%
YoY
|
-$54.90M
-10.72%
YoY
|
-$47.32M
1.35%
YoY
|
-$60.56M
-163.25%
YoY
|
-$51.84M
N/A
|
-$61.50M
73.23%
YoY
|
-$46.69M
81.68%
YoY
|
$95.76M
-230.64%
YoY
|
-$35.50M
-150.86%
YoY
|
-$25.70M
-63.96%
YoY
|
-$73.30M
279.79%
YoY
|
-$33.80M
37.4%
YoY
|
$69.80M
-525.61%
YoY
|
-$71.30M
536.61%
YoY
|
-$19.30M
-89.13%
YoY
|
-$24.60M
-5.38%
YoY
|
-$16.40M
6.49%
YoY
|
-$11.20M
-33.73%
YoY
|
-$177.5M
1167.86%
YoY
|
-$26.00M
38.3%
YoY
|
| Cash From Financing Activities |
-$69.80M
-154.66%
YoY
|
$55.45M
-633.41%
YoY
|
$35.01M
210.69%
YoY
|
$331.0K
-98.59%
YoY
|
$127.7M
N/A
|
-$10.40M
-18.78%
YoY
|
$11.27M
-966.77%
YoY
|
$23.43M
-241.11%
YoY
|
-$12.80M
-14.09%
YoY
|
-$1.300M
-77.97%
YoY
|
-$16.60M
8.5%
YoY
|
-$3.200M
-52.94%
YoY
|
-$14.90M
-105.67%
YoY
|
-$5.900M
-64.46%
YoY
|
-$15.30M
-112.73%
YoY
|
-$6.800M
-74.91%
YoY
|
$262.9M
11850.0%
YoY
|
-$16.60M
361.11%
YoY
|
$120.2M
2353.06%
YoY
|
-$27.10M
-832.43%
YoY
|
| Net Change In Cash |
-$25.46M
-114.56%
YoY
|
$106.3M
-360.62%
YoY
|
$69.41M
-394.1%
YoY
|
-$13.47M
-130.14%
YoY
|
$174.9M
N/A
|
-$40.77M
1032.61%
YoY
|
-$23.60M
32.58%
YoY
|
$44.70M
-163.76%
YoY
|
-$3.600M
-105.7%
YoY
|
-$17.80M
-61.05%
YoY
|
-$70.10M
574.04%
YoY
|
-$24.00M
515.38%
YoY
|
$63.20M
-76.87%
YoY
|
-$45.70M
204.67%
YoY
|
-$10.40M
-76.2%
YoY
|
-$3.900M
-82.82%
YoY
|
$273.2M
400.37%
YoY
|
-$15.00M
6.38%
YoY
|
-$43.70M
-292.51%
YoY
|
-$22.70M
-216.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$138.8M
40.06%
YoY
|
$105.7M
239.74%
YoY
|
$81.72M
591.19%
YoY
|
$46.76M
-162.78%
YoY
|
$99.08M
N/A
|
$31.12M
-30.39%
YoY
|
$11.82M
28.51%
YoY
|
-$74.49M
-476.2%
YoY
|
$44.70M
438.55%
YoY
|
$9.200M
-70.79%
YoY
|
$19.80M
-18.18%
YoY
|
$13.00M
-52.73%
YoY
|
$8.300M
-68.91%
YoY
|
$31.50M
146.09%
YoY
|
$24.20M
77.94%
YoY
|
$27.50M
-9.54%
YoY
|
$26.70M
-60.62%
YoY
|
$12.80M
100.0%
YoY
|
$13.60M
-57.23%
YoY
|
$30.40M
-12.14%
YoY
|
| Capital Expenditures |
$85.05M
77.61%
YoY
|
$61.81M
7.02%
YoY
|
$41.52M
1.17%
YoY
|
$55.53M
-239.08%
YoY
|
$47.88M
N/A
|
$57.76M
78.27%
YoY
|
$41.04M
82.39%
YoY
|
-$39.93M
-301.66%
YoY
|
$32.40M
12.11%
YoY
|
$22.50M
-36.08%
YoY
|
$19.80M
-2.46%
YoY
|
$30.60M
39.09%
YoY
|
$28.90M
97.95%
YoY
|
$35.20M
122.78%
YoY
|
$20.30M
82.88%
YoY
|
$22.00M
-7.17%
YoY
|
$14.60M
2.1%
YoY
|
$15.80M
46.3%
YoY
|
$11.10M
-20.71%
YoY
|
$23.70M
86.61%
YoY
|
| Free Cash Flow |
$53.73M
4.94%
YoY
|
$43.91M
-264.81%
YoY
|
$40.20M
-237.6%
YoY
|
-$8.772M
-74.62%
YoY
|
$51.20M
N/A
|
-$26.64M
-316.59%
YoY
|
-$29.22M
119.66%
YoY
|
-$34.56M
N/A
|
$12.30M
-159.71%
YoY
|
-$13.30M
259.46%
YoY
|
$0.00
-100.0%
YoY
|
-$17.60M
-420.0%
YoY
|
-$20.60M
-270.25%
YoY
|
-$3.700M
23.33%
YoY
|
$3.900M
56.0%
YoY
|
$5.500M
-17.91%
YoY
|
$12.10M
-77.38%
YoY
|
-$3.000M
-31.82%
YoY
|
$2.500M
-85.96%
YoY
|
$6.700M
-69.41%
YoY
|
Loading...