|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$927.7M
81.68%
YoY
|
$510.6M
14.06%
YoY
|
$447.7M
11.92%
YoY
|
$400.0M
4.55%
YoY
|
$382.6M
-2.12%
YoY
|
| Cost Of Revenue |
$467.4M
33.97%
YoY
|
$348.9M
17.59%
YoY
|
$296.7M
30.14%
YoY
|
$228.0M
8.47%
YoY
|
$210.2M
5.79%
YoY
|
| Gross Profit |
$460.2M
184.63%
YoY
|
$161.7M
7.11%
YoY
|
$151.0M
-12.18%
YoY
|
$171.9M
-0.29%
YoY
|
$172.4M
-10.3%
YoY
|
| Selling, General & Admin |
$63.38M
168.89%
YoY
|
$23.57M
2.69%
YoY
|
$22.95M
-1.91%
YoY
|
$23.40M
18.18%
YoY
|
$19.80M
-25.56%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$54.08M
58.72%
YoY
|
$34.08M
-6.67%
YoY
|
$36.51M
8.99%
YoY
|
$33.50M
6.35%
YoY
|
$31.50M
26.0%
YoY
|
| Operating Expenses |
$100.9M
143.78%
YoY
|
$41.37M
30.77%
YoY
|
$31.64M
-20.11%
YoY
|
$39.60M
16.13%
YoY
|
$34.10M
-8.58%
YoY
|
| Operating Profit |
$359.4M
198.67%
YoY
|
$120.3M
0.83%
YoY
|
$119.3M
-9.81%
YoY
|
$132.3M
-4.34%
YoY
|
$138.3M
-10.72%
YoY
|
| Interest Expense |
-$123.6M
351.71%
YoY
|
-$27.36M
-53.02%
YoY
|
-$58.23M
43.07%
YoY
|
-$40.70M
-194.21%
YoY
|
$43.20M
-147.42%
YoY
|
| Other Income/Expense, Net |
-$20.51M
844.54%
YoY
|
-$2.171M
-4.4%
YoY
|
-$2.271M
51.4%
YoY
|
-$1.500M
-103.54%
YoY
|
$42.40M
-697.18%
YoY
|
| Pretax Income |
$207.1M
161.05%
YoY
|
$79.33M
34.86%
YoY
|
$58.83M
-6.92%
YoY
|
$63.20M
-72.72%
YoY
|
$231.7M
509.74%
YoY
|
| Income Tax |
$127.7M
127.92%
YoY
|
$56.04M
18.21%
YoY
|
$47.41M
-24.27%
YoY
|
$62.60M
21.08%
YoY
|
$51.70M
-21.19%
YoY
|
| Net Earnings |
$78.35M
218.71%
YoY
|
$24.58M
115.27%
YoY
|
$11.42M
1803.17%
YoY
|
$600.0K
-99.68%
YoY
|
$186.2M
-4061.7%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.41
190.54%
YoY
|
$0.14
70.11%
YoY
|
$0.08
733.0%
YoY
|
$0.01
-99.56%
YoY
|
$2.25
-2912.5%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$308.6M
104.24%
YoY
|
$258.1M
91.59%
YoY
|
$203.5M
73.62%
YoY
|
$157.5M
46.37%
YoY
|
$151.1M
N/A
|
$134.7M
15.64%
YoY
|
$117.2M
7.21%
YoY
|
$107.6M
11.06%
YoY
|
$116.5M
24.07%
YoY
|
$109.3M
7.79%
YoY
|
$96.90M
-4.34%
YoY
|
$103.4M
10.47%
YoY
|
$93.90M
3.53%
YoY
|
$101.4M
5.19%
YoY
|
$101.3M
-0.59%
YoY
|
$93.60M
-6.12%
YoY
|
$90.70M
-19.81%
YoY
|
$96.40M
25.03%
YoY
|
$101.9M
0.89%
YoY
|
$99.70M
12.66%
YoY
|
| Cost Of Revenue |
$141.2M
52.26%
YoY
|
$127.2M
37.82%
YoY
|
$105.9M
24.48%
YoY
|
$93.21M
18.21%
YoY
|
$92.72M
N/A
|
$92.26M
16.05%
YoY
|
$85.08M
18.49%
YoY
|
$78.85M
28.42%
YoY
|
$79.50M
56.19%
YoY
|
$71.80M
24.87%
YoY
|
$61.40M
14.55%
YoY
|
$72.30M
39.04%
YoY
|
$50.90M
-0.97%
YoY
|
$57.50M
15.23%
YoY
|
$53.60M
-5.96%
YoY
|
$52.00M
-5.97%
YoY
|
$51.40M
-7.05%
YoY
|
$49.90M
31.66%
YoY
|
$57.00M
13.32%
YoY
|
$55.30M
11.72%
YoY
|
| Gross Profit |
$167.4M
186.84%
YoY
|
$131.0M
208.43%
YoY
|
$97.55M
203.82%
YoY
|
$64.32M
123.58%
YoY
|
$58.36M
N/A
|
$42.46M
14.76%
YoY
|
$32.11M
-14.38%
YoY
|
$28.77M
-19.19%
YoY
|
$37.00M
-13.95%
YoY
|
$37.50M
-14.58%
YoY
|
$35.60M
-25.37%
YoY
|
$31.00M
-25.66%
YoY
|
$43.00M
9.14%
YoY
|
$43.90M
-5.59%
YoY
|
$47.70M
6.24%
YoY
|
$41.70M
-6.08%
YoY
|
$39.40M
-31.95%
YoY
|
$46.50M
18.62%
YoY
|
$44.90M
-11.44%
YoY
|
$44.40M
13.85%
YoY
|
| Selling, General & Admin |
$27.54M
262.33%
YoY
|
$14.63M
125.2%
YoY
|
$13.32M
288.88%
YoY
|
$7.890M
30.43%
YoY
|
$7.601M
N/A
|
$6.495M
44.33%
YoY
|
$3.426M
-25.52%
YoY
|
$6.049M
77.91%
YoY
|
$4.500M
-38.36%
YoY
|
$4.600M
53.33%
YoY
|
$3.400M
-61.36%
YoY
|
$7.200M
-2.7%
YoY
|
$7.300M
58.7%
YoY
|
$3.000M
-28.57%
YoY
|
$8.800M
144.44%
YoY
|
$7.400M
4.23%
YoY
|
$4.600M
-17.86%
YoY
|
$4.200M
-32.26%
YoY
|
$3.600M
-52.63%
YoY
|
$7.100M
51.06%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$17.51M
101.39%
YoY
|
$14.36M
55.52%
YoY
|
$11.69M
39.37%
YoY
|
$10.53M
-149.81%
YoY
|
$8.693M
N/A
|
$9.231M
-19.73%
YoY
|
$8.390M
-11.68%
YoY
|
-$21.14M
-367.57%
YoY
|
$11.50M
55.41%
YoY
|
$9.500M
3.26%
YoY
|
$7.900M
-4.82%
YoY
|
$8.600M
6.17%
YoY
|
$7.400M
-3.9%
YoY
|
$9.200M
15.0%
YoY
|
$8.300M
7.79%
YoY
|
$8.100M
24.62%
YoY
|
$7.700M
16.67%
YoY
|
$8.000M
56.86%
YoY
|
$7.700M
13.24%
YoY
|
$6.500M
-19.75%
YoY
|
| Operating Expenses |
$43.31M
234.57%
YoY
|
$24.81M
135.27%
YoY
|
$19.98M
144.61%
YoY
|
$12.76M
31.32%
YoY
|
$12.95M
N/A
|
$10.55M
52.84%
YoY
|
$8.166M
11.86%
YoY
|
$9.716M
70.46%
YoY
|
$6.900M
-34.91%
YoY
|
$7.300M
21.67%
YoY
|
$5.700M
-52.5%
YoY
|
$4.800M
-63.91%
YoY
|
$10.60M
32.5%
YoY
|
$6.000M
-11.76%
YoY
|
$12.00M
106.9%
YoY
|
$13.30M
30.39%
YoY
|
$8.000M
-4.76%
YoY
|
$6.800M
-22.73%
YoY
|
$5.800M
-40.82%
YoY
|
$10.20M
52.24%
YoY
|
| Operating Profit |
$124.1M
173.23%
YoY
|
$106.2M
232.61%
YoY
|
$77.58M
224.01%
YoY
|
$51.56M
170.63%
YoY
|
$45.41M
N/A
|
$31.92M
6.03%
YoY
|
$23.94M
-20.72%
YoY
|
$19.05M
-36.28%
YoY
|
$30.10M
-7.1%
YoY
|
$30.20M
-20.32%
YoY
|
$29.90M
-16.25%
YoY
|
$26.20M
-7.75%
YoY
|
$32.40M
3.18%
YoY
|
$37.90M
-4.53%
YoY
|
$35.70M
-8.7%
YoY
|
$28.40M
-16.96%
YoY
|
$31.40M
-36.57%
YoY
|
$39.70M
30.59%
YoY
|
$39.10M
-4.4%
YoY
|
$34.20M
5.88%
YoY
|
| Interest Expense |
-$18.39M
152.41%
YoY
|
-$20.92M
12.93%
YoY
|
-$64.32M
1296.44%
YoY
|
-$29.05M
202.93%
YoY
|
-$7.287M
N/A
|
-$18.52M
294.13%
YoY
|
-$4.606M
-62.85%
YoY
|
-$9.591M
-57.56%
YoY
|
-$4.700M
-89.02%
YoY
|
-$12.40M
-160.19%
YoY
|
-$22.60M
54.79%
YoY
|
-$4.000M
-60.0%
YoY
|
-$42.80M
-648.72%
YoY
|
$20.60M
249.15%
YoY
|
-$14.60M
-136.96%
YoY
|
-$10.00M
-85.9%
YoY
|
$7.800M
-343.75%
YoY
|
$5.900M
-115.86%
YoY
|
$39.50M
95.54%
YoY
|
-$70.90M
406.43%
YoY
|
| Other Income/Expense, Net |
-$3.175M
418.79%
YoY
|
-$5.939M
-2901.42%
YoY
|
-$1.000M
-30.22%
YoY
|
-$1.286M
-251.47%
YoY
|
-$612.0K
N/A
|
$212.0K
-135.33%
YoY
|
-$1.433M
138.83%
YoY
|
$849.0K
-312.25%
YoY
|
-$600.0K
-57.14%
YoY
|
-$600.0K
100.0%
YoY
|
-$400.0K
33.33%
YoY
|
$600.0K
-300.0%
YoY
|
-$1.400M
27.27%
YoY
|
-$300.0K
-80.0%
YoY
|
-$300.0K
-100.66%
YoY
|
-$300.0K
-76.92%
YoY
|
-$1.100M
-35.29%
YoY
|
-$1.500M
-11.76%
YoY
|
$45.20M
-1908.0%
YoY
|
-$1.300M
-7.14%
YoY
|
| Pretax Income |
$97.52M
159.97%
YoY
|
$76.09M
459.39%
YoY
|
$12.26M
-31.53%
YoY
|
$21.22M
105.82%
YoY
|
$37.51M
N/A
|
$13.60M
-45.15%
YoY
|
$17.90M
3.49%
YoY
|
$10.31M
51.62%
YoY
|
$24.80M
-171.47%
YoY
|
$17.30M
-70.22%
YoY
|
$6.800M
-67.31%
YoY
|
$19.00M
5.56%
YoY
|
-$34.70M
-193.03%
YoY
|
$58.10M
33.26%
YoY
|
$20.80M
-84.33%
YoY
|
$18.00M
-162.07%
YoY
|
$37.30M
5.07%
YoY
|
$43.60M
-619.05%
YoY
|
$132.7M
232.58%
YoY
|
-$29.00M
-81.82%
YoY
|
| Income Tax |
$46.43M
173.7%
YoY
|
$34.09M
115.32%
YoY
|
$29.20M
139.51%
YoY
|
$18.01M
62.93%
YoY
|
$16.96M
N/A
|
$15.83M
28.7%
YoY
|
$12.19M
35.46%
YoY
|
$11.05M
-9.39%
YoY
|
$12.30M
-10.22%
YoY
|
$9.000M
-52.88%
YoY
|
$12.20M
-21.79%
YoY
|
$14.20M
24.56%
YoY
|
$13.70M
13.22%
YoY
|
$19.10M
38.41%
YoY
|
$15.60M
8.33%
YoY
|
$11.40M
-48.88%
YoY
|
$12.10M
-30.86%
YoY
|
$13.80M
35.29%
YoY
|
$14.40M
-7.69%
YoY
|
$22.30M
-310.38%
YoY
|
| Net Earnings |
$50.86M
134.54%
YoY
|
$42.01M
-2125.6%
YoY
|
-$16.90M
-395.76%
YoY
|
$2.368M
-418.28%
YoY
|
$21.69M
N/A
|
-$2.074M
-116.73%
YoY
|
$5.713M
-31.17%
YoY
|
-$744.0K
-86.22%
YoY
|
$12.40M
-125.62%
YoY
|
$8.300M
-78.72%
YoY
|
-$5.400M
-203.85%
YoY
|
$4.800M
-27.27%
YoY
|
-$48.40M
-291.3%
YoY
|
$39.00M
30.87%
YoY
|
$5.200M
-95.83%
YoY
|
$6.600M
-118.08%
YoY
|
$25.30M
4.55%
YoY
|
$29.80M
-277.38%
YoY
|
$124.6M
408.57%
YoY
|
-$36.50M
-75.47%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.25
114.94%
YoY
|
$0.21
-1803.28%
YoY
|
-$0.09
-346.67%
YoY
|
$0.01
-370.37%
YoY
|
$0.11
N/A
|
-$0.01
-113.56%
YoY
|
$0.04
-25.0%
YoY
|
-$0.01
-86.5%
YoY
|
$0.09
-118.75%
YoY
|
$0.05
-86.11%
YoY
|
-$0.04
-180.0%
YoY
|
$0.04
-42.86%
YoY
|
-$0.48
-284.62%
YoY
|
$0.36
-12.2%
YoY
|
$0.05
-97.52%
YoY
|
$0.07
-111.67%
YoY
|
$0.26
-18.75%
YoY
|
$0.41
-295.24%
YoY
|
$2.02
380.95%
YoY
|
-$0.60
-79.02%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...