|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Deferred income taxes | |||||
| Loss on disposal of assets and impairment charges | |||||
| Gain from sale-leaseback | |||||
| Foreign currency (gain) loss | |||||
| Gain from issuance of shares as payment of deferred consideration related to business acquisition (see Note 4) | |||||
| Gain from settlement related to business acquisition (see Note 4) | |||||
| Amortization of deferred financing costs and debt discount | |||||
| Amortization of deferred income | |||||
| Accretion of asset retirement obligation | |||||
| Non-cash rent | |||||
| Charges to allowance for credit losses | |||||
| (Income) loss from equity investment | |||||
| Share-based compensation | |||||
| Fair value adjustment of financial assets and liabilities | |||||
| Other operating activities, net | |||||
| Changes in assets and liabilities: | |||||
| Decrease (increase) in trade receivables | |||||
| Decrease (Increase) in inventory | |||||
| (Increase) decrease in other assets | |||||
| Decrease in accounts payable | |||||
| Increase (decrease) in other current liabilities | |||||
| Decrease in asset retirement obligation | |||||
| Increase in non-current liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchase of property and equipment | |||||
| Purchase of intangible assets | |||||
| Proceeds from sale of property and equipment | |||||
| Business and asset acquisitions, net of cash | |||||
| Prepayment for acquisitions | |||||
| Decrease of investments | |||||
| Loans to equity investment, net | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Receipt of long-term debt, net | |||||
| Repayment of debt | |||||
| Principal payments on financing leases | |||||
| Early settlement of deferred consideration related to business acquisition (see Note 4) | |||||
| Proceeds from sale-leaseback | |||||
| Payment of Additional Consideration | |||||
| Payment of merger transaction issuance costs | |||||
| Payment of Ares Put Option | |||||
| Common stock repurchased | |||||
| Dividends paid on common stock | |||||
| Dividends paid on redeemable preferred stock | |||||
| Distributions to non-controlling interests | |||||
| Net cash (used in) provided by financing activities | |||||
| Net increase (decrease) in cash and cash equivalents and restricted cash | |||||
| Effect of exchange rate on cash and cash equivalents and restricted cash | |||||
| Cash and cash equivalents and restricted cash, beginning of year | |||||
| Cash and cash equivalents and restricted cash, end of year | |||||
| Supplementary cash flow information: | |||||
| Cash received for interest | |||||
| Cash paid for interest | |||||
| Cash received for taxes | |||||
| Cash paid for taxes, net of refunds | |||||
| Supplementary noncash activities: | |||||
| Prepaid insurance premiums financed through notes payable | |||||
| Purchases of equipment in accounts payable and accrued expenses | |||||
| Purchase of property and equipment under leases | |||||
| Disposals of leases of property and equipment | |||||
| Extinguishment of financial liability in a sale-leaseback transaction | |||||
| Issuance of shares as payment of deferred consideration related to business acquisition | |||||
| Deferred consideration related to business acquisitions | |||||
| Reconciliation of cash and cash equivalents and restricted cash | |||||
| Cash and cash equivalents, beginning of year | |||||
| Restricted cash, beginning of year | |||||
| Restricted cash with respect to bonds, beginning of year | |||||
| Cash and cash equivalents, end of year | |||||
| Restricted cash, end of year | |||||
Loading...