|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$22.74M
9.11%
YoY
|
$20.85M
-39.35%
YoY
|
$34.37M
-52.1%
YoY
|
$71.75M
21.2%
YoY
|
$59.20M
331.79%
YoY
|
| Depreciation, Depletion And Amortization |
$102.3M
2.3%
YoY
|
$100.0M
7.18%
YoY
|
$93.30M
35.61%
YoY
|
$68.80M
14.29%
YoY
|
$60.20M
21.62%
YoY
|
| Cash From Operating Activities |
$192.6M
-13.19%
YoY
|
$221.9M
63.02%
YoY
|
$136.1M
-34.96%
YoY
|
$209.3M
31.45%
YoY
|
$159.2M
-8.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$127.3M
11.74%
YoY
|
$113.9M
2.47%
YoY
|
$111.2M
12.75%
YoY
|
$98.60M
-56.41%
YoY
|
$226.2M
406.66%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$494.9M
17.9%
YoY
|
$419.7M
106.69%
YoY
|
$203.1M
-44.21%
YoY
|
| Other Investing Activities |
$7.577M
-902.65%
YoY
|
-$944.0K
-99.49%
YoY
|
-$185.6M
141.95%
YoY
|
-$76.72M
-240.32%
YoY
|
$54.67M
-115.07%
YoY
|
| Cash From Investing Activities |
-$119.8M
4.3%
YoY
|
-$114.9M
-61.3%
YoY
|
-$296.8M
69.14%
YoY
|
-$175.5M
2.16%
YoY
|
-$171.8M
-57.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$13.60M
-2.86%
YoY
|
$14.00M
-2.1%
YoY
|
$14.30M
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$27.96M
-12.58%
YoY
|
$31.99M
-5.06%
YoY
|
$33.69M
-15.85%
YoY
|
$40.04M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$41.51M
-25.87%
YoY
|
-$56.00M
-165.61%
YoY
|
$85.36M
708.69%
YoY
|
$10.56M
-140.01%
YoY
|
-$26.38M
-105.37%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$192.6M
-13.19%
YoY
|
$221.9M
63.02%
YoY
|
$136.1M
-34.96%
YoY
|
$209.3M
31.45%
YoY
|
$159.2M
-8.43%
YoY
|
| Cash From Investing Activities |
-$119.8M
4.3%
YoY
|
-$114.9M
-61.3%
YoY
|
-$296.8M
69.14%
YoY
|
-$175.5M
2.16%
YoY
|
-$171.8M
-57.85%
YoY
|
| Cash From Financing Activities |
-$41.51M
-25.87%
YoY
|
-$56.00M
-165.61%
YoY
|
$85.36M
708.69%
YoY
|
$10.56M
-140.01%
YoY
|
-$26.38M
-105.37%
YoY
|
| Net Change In Cash |
$31.28M
-38.66%
YoY
|
$51.00M
-167.66%
YoY
|
-$75.37M
-270.05%
YoY
|
$44.32M
-213.74%
YoY
|
-$38.97M
-115.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$192.6M
-13.19%
YoY
|
$221.9M
63.02%
YoY
|
$136.1M
-34.96%
YoY
|
$209.3M
31.45%
YoY
|
$159.2M
-8.43%
YoY
|
| Capital Expenditures |
$127.3M
11.74%
YoY
|
$113.9M
2.47%
YoY
|
$111.2M
12.75%
YoY
|
$98.60M
-56.41%
YoY
|
$226.2M
406.66%
YoY
|
| Free Cash Flow |
$65.30M
-39.51%
YoY
|
$107.9M
332.99%
YoY
|
$24.93M
-77.47%
YoY
|
$110.7M
-265.13%
YoY
|
-$67.01M
-151.87%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.641M
-47.59%
YoY
|
$410.0K
-110.95%
YoY
|
$13.46M
39.13%
YoY
|
$20.10M
42.91%
YoY
|
-$12.67M
2033.33%
YoY
|
-$3.743M
908.89%
YoY
|
$9.674M
-54.88%
YoY
|
$14.06M
-2.55%
YoY
|
-$594.0K
-76.98%
YoY
|
-$371.0K
-103.27%
YoY
|
$21.44M
-14.04%
YoY
|
$14.43M
-54.55%
YoY
|
-$2.580M
-215.23%
YoY
|
$11.36M
-11.79%
YoY
|
$24.94M
-29.81%
YoY
|
$31.75M
24.43%
YoY
|
$2.239M
-115.19%
YoY
|
$12.88M
-263.05%
YoY
|
$35.53M
266.78%
YoY
|
| Depreciation, Depletion And Amortization |
$32.37M
-7.21%
YoY
|
$33.02M
-2.86%
YoY
|
$32.94M
-0.57%
YoY
|
$33.60M
0.07%
YoY
|
$34.89M
10.0%
YoY
|
$33.99M
4.11%
YoY
|
$33.13M
-1.69%
YoY
|
$33.58M
2.25%
YoY
|
$31.72M
11.68%
YoY
|
$32.65M
22.27%
YoY
|
$33.70M
29.31%
YoY
|
$32.84M
34.84%
YoY
|
$28.40M
15.27%
YoY
|
$26.70M
4.11%
YoY
|
$26.06M
18.29%
YoY
|
$24.35M
-3.8%
YoY
|
$24.64M
1.8%
YoY
|
$25.65M
5.55%
YoY
|
$22.03M
35.99%
YoY
|
| Cash From Operating Activities |
$18.67M
-56.98%
YoY
|
$44.58M
96.13%
YoY
|
$49.42M
-54.72%
YoY
|
$55.19M
-28.53%
YoY
|
$43.40M
240.27%
YoY
|
$22.73M
-60.33%
YoY
|
$109.2M
232.79%
YoY
|
$77.22M
156.52%
YoY
|
$12.76M
-19.69%
YoY
|
$57.29M
-17.56%
YoY
|
$32.80M
-51.48%
YoY
|
$30.10M
-28.5%
YoY
|
$15.88M
-47.17%
YoY
|
$69.49M
75.29%
YoY
|
$67.60M
11.68%
YoY
|
$42.10M
-11.77%
YoY
|
$30.06M
166.6%
YoY
|
$39.64M
-16.19%
YoY
|
$60.53M
146.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$30.28M
10.54%
YoY
|
$29.73M
-17.73%
YoY
|
$24.90M
-14.92%
YoY
|
$45.35M
135.15%
YoY
|
$27.39M
-6.28%
YoY
|
$36.13M
1.61%
YoY
|
$29.27M
14.78%
YoY
|
$19.28M
-27.76%
YoY
|
$29.23M
25.01%
YoY
|
$35.56M
38.41%
YoY
|
$25.50M
-191.78%
YoY
|
$26.69M
-208.39%
YoY
|
$23.38M
13.13%
YoY
|
$25.69M
-114.43%
YoY
|
-$27.79M
78.89%
YoY
|
-$24.63M
60.82%
YoY
|
$20.67M
17.93%
YoY
|
-$178.1M
1020.16%
YoY
|
-$15.53M
87.13%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$338.3M
4915.45%
YoY
|
N/A
|
N/A
|
N/A
|
$6.746M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$925.0K
89.55%
YoY
|
$3.661M
65.66%
YoY
|
$1.609M
64.02%
YoY
|
$1.819M
-135.06%
YoY
|
$488.0K
-53.66%
YoY
|
$2.210M
1.14%
YoY
|
$981.0K
-137.73%
YoY
|
-$5.188M
-90.61%
YoY
|
$1.053M
-100.81%
YoY
|
$2.185M
-102.57%
YoY
|
-$2.600M
-81.95%
YoY
|
-$55.25M
-313.42%
YoY
|
-$129.9M
3965.92%
YoY
|
-$85.00M
-176.22%
YoY
|
-$14.41M
-2401.28%
YoY
|
$25.89M
-144.35%
YoY
|
-$3.195M
-455.0%
YoY
|
$111.5M
-130.74%
YoY
|
$626.0K
526.0%
YoY
|
| Cash From Investing Activities |
-$29.35M
9.11%
YoY
|
-$26.07M
-23.16%
YoY
|
-$23.29M
-17.66%
YoY
|
-$43.53M
77.87%
YoY
|
-$26.90M
-4.51%
YoY
|
-$33.92M
1.64%
YoY
|
-$28.29M
0.31%
YoY
|
-$24.47M
-70.13%
YoY
|
-$28.18M
-81.62%
YoY
|
-$33.38M
-69.85%
YoY
|
-$28.20M
-33.16%
YoY
|
-$81.94M
-6603.02%
YoY
|
-$153.3M
542.39%
YoY
|
-$110.7M
66.23%
YoY
|
-$42.19M
183.05%
YoY
|
$1.260M
-101.71%
YoY
|
-$23.86M
43.36%
YoY
|
-$66.59M
-82.42%
YoY
|
-$14.91M
81.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$3.400M
-2.86%
YoY
|
N/A
|
N/A
|
N/A
|
$3.500M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.291M
-41.87%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.382M
-76.87%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$31.92M
1281.86%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.310M
-82.34%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$13.08M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$23.90M
23.4%
YoY
|
-$20.52M
32.99%
YoY
|
-$16.89M
30.88%
YoY
|
$15.26M
-306.12%
YoY
|
-$19.37M
-4.46%
YoY
|
-$15.43M
408.1%
YoY
|
-$12.91M
-33.47%
YoY
|
-$7.403M
-147.73%
YoY
|
-$20.27M
-121.97%
YoY
|
-$3.036M
-105.03%
YoY
|
-$19.40M
-303.23%
YoY
|
$15.51M
-141.32%
YoY
|
$92.26M
-522.33%
YoY
|
$60.39M
541.9%
YoY
|
$9.546M
-2207.28%
YoY
|
-$37.54M
-178.59%
YoY
|
-$21.85M
-73.73%
YoY
|
$9.408M
-97.95%
YoY
|
-$453.0K
-86.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$18.67M
-56.98%
YoY
|
$44.58M
96.13%
YoY
|
$49.42M
-54.72%
YoY
|
$55.19M
-28.53%
YoY
|
$43.40M
240.27%
YoY
|
$22.73M
-60.33%
YoY
|
$109.2M
232.79%
YoY
|
$77.22M
156.52%
YoY
|
$12.76M
-19.69%
YoY
|
$57.29M
-17.56%
YoY
|
$32.80M
-51.48%
YoY
|
$30.10M
-28.5%
YoY
|
$15.88M
-47.17%
YoY
|
$69.49M
75.29%
YoY
|
$67.60M
11.68%
YoY
|
$42.10M
-11.77%
YoY
|
$30.06M
166.6%
YoY
|
$39.64M
-16.19%
YoY
|
$60.53M
146.06%
YoY
|
| Cash From Investing Activities |
-$29.35M
9.11%
YoY
|
-$26.07M
-23.16%
YoY
|
-$23.29M
-17.66%
YoY
|
-$43.53M
77.87%
YoY
|
-$26.90M
-4.51%
YoY
|
-$33.92M
1.64%
YoY
|
-$28.29M
0.31%
YoY
|
-$24.47M
-70.13%
YoY
|
-$28.18M
-81.62%
YoY
|
-$33.38M
-69.85%
YoY
|
-$28.20M
-33.16%
YoY
|
-$81.94M
-6603.02%
YoY
|
-$153.3M
542.39%
YoY
|
-$110.7M
66.23%
YoY
|
-$42.19M
183.05%
YoY
|
$1.260M
-101.71%
YoY
|
-$23.86M
43.36%
YoY
|
-$66.59M
-82.42%
YoY
|
-$14.91M
81.78%
YoY
|
| Cash From Financing Activities |
-$23.90M
23.4%
YoY
|
-$20.52M
32.99%
YoY
|
-$16.89M
30.88%
YoY
|
$15.26M
-306.12%
YoY
|
-$19.37M
-4.46%
YoY
|
-$15.43M
408.1%
YoY
|
-$12.91M
-33.47%
YoY
|
-$7.403M
-147.73%
YoY
|
-$20.27M
-121.97%
YoY
|
-$3.036M
-105.03%
YoY
|
-$19.40M
-303.23%
YoY
|
$15.51M
-141.32%
YoY
|
$92.26M
-522.33%
YoY
|
$60.39M
541.9%
YoY
|
$9.546M
-2207.28%
YoY
|
-$37.54M
-178.59%
YoY
|
-$21.85M
-73.73%
YoY
|
$9.408M
-97.95%
YoY
|
-$453.0K
-86.27%
YoY
|
| Net Change In Cash |
-$34.58M
1106.17%
YoY
|
-$2.006M
-92.46%
YoY
|
$9.236M
-86.41%
YoY
|
$26.92M
-40.64%
YoY
|
-$2.867M
-91.97%
YoY
|
-$26.62M
-227.53%
YoY
|
$67.96M
-559.2%
YoY
|
$45.34M
-224.83%
YoY
|
-$35.69M
-20.95%
YoY
|
$20.88M
8.79%
YoY
|
-$14.80M
-142.34%
YoY
|
-$36.32M
-723.7%
YoY
|
-$45.15M
188.57%
YoY
|
$19.19M
-209.41%
YoY
|
$34.96M
-22.61%
YoY
|
$5.824M
-73.28%
YoY
|
-$15.65M
970.11%
YoY
|
-$17.54M
-113.66%
YoY
|
$45.17M
244.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$18.67M
-56.98%
YoY
|
$44.58M
96.13%
YoY
|
$49.42M
-54.72%
YoY
|
$55.19M
-28.53%
YoY
|
$43.40M
240.27%
YoY
|
$22.73M
-60.33%
YoY
|
$109.2M
232.79%
YoY
|
$77.22M
156.52%
YoY
|
$12.76M
-19.69%
YoY
|
$57.29M
-17.56%
YoY
|
$32.80M
-51.48%
YoY
|
$30.10M
-28.5%
YoY
|
$15.88M
-47.17%
YoY
|
$69.49M
75.29%
YoY
|
$67.60M
11.68%
YoY
|
$42.10M
-11.77%
YoY
|
$30.06M
166.6%
YoY
|
$39.64M
-16.19%
YoY
|
$60.53M
146.06%
YoY
|
| Capital Expenditures |
$30.28M
10.54%
YoY
|
$29.73M
-17.73%
YoY
|
$24.90M
-14.92%
YoY
|
$45.35M
135.15%
YoY
|
$27.39M
-6.28%
YoY
|
$36.13M
1.61%
YoY
|
$29.27M
14.78%
YoY
|
$19.28M
-27.76%
YoY
|
$29.23M
25.01%
YoY
|
$35.56M
38.41%
YoY
|
$25.50M
-191.78%
YoY
|
$26.69M
-208.39%
YoY
|
$23.38M
13.13%
YoY
|
$25.69M
-114.43%
YoY
|
-$27.79M
78.89%
YoY
|
-$24.63M
60.82%
YoY
|
$20.67M
17.93%
YoY
|
-$178.1M
1020.16%
YoY
|
-$15.53M
87.13%
YoY
|
| Free Cash Flow |
-$11.61M
-172.51%
YoY
|
$14.85M
-210.76%
YoY
|
$24.52M
-69.31%
YoY
|
$9.838M
-83.02%
YoY
|
$16.01M
-197.19%
YoY
|
-$13.41M
-161.7%
YoY
|
$79.89M
994.34%
YoY
|
$57.94M
1598.97%
YoY
|
-$16.47M
119.73%
YoY
|
$21.73M
-50.4%
YoY
|
$7.300M
-92.35%
YoY
|
$3.410M
-94.89%
YoY
|
-$7.497M
-179.8%
YoY
|
$43.80M
-79.89%
YoY
|
$95.39M
25.41%
YoY
|
$66.73M
5.86%
YoY
|
$9.395M
-250.34%
YoY
|
$217.8M
244.54%
YoY
|
$76.06M
131.19%
YoY
|
Loading...