|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$7.643B
-12.47%
YoY
|
$8.732B
-7.23%
YoY
|
$9.413B
2.95%
YoY
|
$9.143B
23.26%
YoY
|
$7.417B
84.96%
YoY
|
| Cost Of Revenue |
$6.463B
-13.36%
YoY
|
$7.459B
-8.24%
YoY
|
$8.129B
1.57%
YoY
|
$8.003B
24.67%
YoY
|
$6.419B
105.76%
YoY
|
| Gross Profit |
$1.181B
-7.2%
YoY
|
$1.272B
-0.88%
YoY
|
$1.284B
12.64%
YoY
|
$1.140B
14.2%
YoY
|
$998.0M
26.2%
YoY
|
| Selling, General & Admin |
$951.1M
-8.39%
YoY
|
$1.038B
1.24%
YoY
|
$1.025B
19.08%
YoY
|
$861.1M
14.03%
YoY
|
$755.2M
20.48%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$102.3M
2.3%
YoY
|
$100.0M
7.18%
YoY
|
$93.30M
35.61%
YoY
|
$68.80M
14.29%
YoY
|
$60.20M
21.62%
YoY
|
| Operating Expenses |
$7.548B
-12.54%
YoY
|
$8.630B
-7.02%
YoY
|
$9.282B
3.52%
YoY
|
$8.966B
23.3%
YoY
|
$7.272B
85.47%
YoY
|
| Operating Profit |
$102.3M
8.8%
YoY
|
$94.03M
-20.33%
YoY
|
$118.0M
-29.34%
YoY
|
$167.0M
17.55%
YoY
|
$142.1M
76.91%
YoY
|
| Interest Expense |
$92.86M
-5.01%
YoY
|
$97.75M
6.81%
YoY
|
$91.52M
46.23%
YoY
|
$62.58M
-15.67%
YoY
|
$74.21M
43.62%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$21.55M
-20.95%
YoY
|
$27.26M
-40.79%
YoY
|
$46.04M
-56.72%
YoY
|
$106.4M
50.07%
YoY
|
$70.88M
133.07%
YoY
|
| Income Tax |
$6.342M
3.22%
YoY
|
$6.144M
-49.5%
YoY
|
$12.17M
-65.78%
YoY
|
$35.56M
205.63%
YoY
|
$11.63M
-876.12%
YoY
|
| Net Earnings |
$22.74M
9.11%
YoY
|
$20.85M
-39.35%
YoY
|
$34.37M
-52.1%
YoY
|
$71.75M
21.2%
YoY
|
$59.20M
331.79%
YoY
|
| Basic Earnings Per Share |
$0.15
15.38%
YoY
|
$0.13
-45.83%
YoY
|
$0.24
-55.56%
YoY
|
$0.54
25.58%
YoY
|
$0.43
186.67%
YoY
|
| Diluted Earnings Per Share |
$0.15
15.38%
YoY
|
$0.13
-45.83%
YoY
|
$0.24
-54.72%
YoY
|
$0.53
26.19%
YoY
|
$0.42
180.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
113.3M
-2.43%
YoY
|
116.1M
-2.23%
YoY
|
118.8M
-2.22%
YoY
|
121.5M
-2.36%
YoY
|
124.4M
75.05%
YoY
|
| Diluted Shares Outstanding |
115.0M
-1.69%
YoY
|
116.9M
-2.22%
YoY
|
119.6M
-2.94%
YoY
|
123.2M
-1.76%
YoY
|
125.4M
76.49%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.772B
-3.12%
YoY
|
$1.794B
-9.93%
YoY
|
$2.021B
-11.34%
YoY
|
$2.000B
-16.27%
YoY
|
$1.829B
-11.75%
YoY
|
$1.992B
-10.79%
YoY
|
$2.279B
-13.07%
YoY
|
$2.388B
-196.72%
YoY
|
$2.072B
-199.23%
YoY
|
$2.233B
2.43%
YoY
|
$2.622B
7.04%
YoY
|
-$2.469B
-197.2%
YoY
|
-$2.088B
-205.86%
YoY
|
$2.180B
9.65%
YoY
|
$2.450B
20.37%
YoY
|
$2.540B
33.01%
YoY
|
$1.973B
32.91%
YoY
|
$1.988B
60.79%
YoY
|
$2.035B
111.96%
YoY
|
| Cost Of Revenue |
$1.503B
-3.8%
YoY
|
$1.506B
-10.9%
YoY
|
$1.711B
-11.87%
YoY
|
$1.683B
-17.7%
YoY
|
$1.562B
-12.35%
YoY
|
$1.690B
-11.66%
YoY
|
$1.942B
-14.43%
YoY
|
$2.045B
-4.02%
YoY
|
$1.782B
-1.83%
YoY
|
$1.913B
1.4%
YoY
|
$2.270B
6.49%
YoY
|
$2.131B
-5.52%
YoY
|
$1.815B
4.97%
YoY
|
$1.887B
8.84%
YoY
|
$2.131B
21.02%
YoY
|
$2.255B
36.6%
YoY
|
$1.729B
35.79%
YoY
|
$1.734B
68.92%
YoY
|
$1.761B
133.83%
YoY
|
| Gross Profit |
$269.2M
0.85%
YoY
|
$288.3M
-4.52%
YoY
|
$309.4M
-8.25%
YoY
|
$316.2M
-7.78%
YoY
|
$266.9M
-8.09%
YoY
|
$301.9M
-5.64%
YoY
|
$337.2M
-4.33%
YoY
|
$342.9M
1.41%
YoY
|
$290.4M
6.31%
YoY
|
$320.0M
9.13%
YoY
|
$352.5M
10.75%
YoY
|
$338.1M
18.7%
YoY
|
$273.2M
12.25%
YoY
|
$293.2M
15.16%
YoY
|
$318.3M
16.23%
YoY
|
$284.9M
10.09%
YoY
|
$243.4M
15.45%
YoY
|
$254.6M
21.19%
YoY
|
$273.8M
32.41%
YoY
|
| Selling, General & Admin |
$222.7M
-7.8%
YoY
|
$227.7M
-8.75%
YoY
|
$238.5M
-8.74%
YoY
|
$243.2M
-8.62%
YoY
|
$241.6M
-7.47%
YoY
|
$249.6M
-4.32%
YoY
|
$261.4M
-3.48%
YoY
|
$266.1M
2.1%
YoY
|
$261.1M
12.01%
YoY
|
$260.9M
15.29%
YoY
|
$270.8M
20.07%
YoY
|
$260.7M
23.52%
YoY
|
$233.1M
17.54%
YoY
|
$226.3M
13.2%
YoY
|
$225.5M
14.41%
YoY
|
$211.0M
13.14%
YoY
|
$198.3M
15.51%
YoY
|
$199.9M
13.95%
YoY
|
$197.1M
25.4%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$32.37M
-7.21%
YoY
|
$33.02M
-2.86%
YoY
|
$32.94M
-0.57%
YoY
|
$33.60M
0.07%
YoY
|
$34.89M
10.0%
YoY
|
$33.99M
4.11%
YoY
|
$33.13M
-1.69%
YoY
|
$33.58M
2.25%
YoY
|
$31.72M
11.68%
YoY
|
$32.65M
22.27%
YoY
|
$33.70M
29.31%
YoY
|
$32.84M
34.84%
YoY
|
$28.40M
15.27%
YoY
|
$26.70M
4.11%
YoY
|
$26.06M
18.29%
YoY
|
$24.35M
-3.8%
YoY
|
$24.64M
1.8%
YoY
|
$25.65M
5.55%
YoY
|
$22.03M
35.99%
YoY
|
| Operating Expenses |
$1.758B
-4.39%
YoY
|
$262.2M
-4.84%
YoY
|
$1.983B
-11.34%
YoY
|
$1.960B
-16.41%
YoY
|
$1.838B
-11.39%
YoY
|
$275.6M
-2.39%
YoY
|
$2.237B
-13.11%
YoY
|
$2.345B
-3.28%
YoY
|
$2.075B
-0.1%
YoY
|
$282.3M
8.79%
YoY
|
$2.574B
8.02%
YoY
|
$2.425B
-2.66%
YoY
|
$2.077B
6.37%
YoY
|
$259.5M
14.7%
YoY
|
$2.383B
20.33%
YoY
|
$2.491B
33.71%
YoY
|
$1.952B
32.87%
YoY
|
$226.3M
12.17%
YoY
|
$1.980B
113.73%
YoY
|
| Operating Profit |
$10.04M
-185.32%
YoY
|
$26.05M
-1.17%
YoY
|
$35.92M
-13.58%
YoY
|
$56.69M
32.0%
YoY
|
-$11.76M
141.76%
YoY
|
$26.35M
-30.05%
YoY
|
$41.57M
-5.68%
YoY
|
$42.95M
8.24%
YoY
|
-$4.866M
-154.35%
YoY
|
$37.67M
11.73%
YoY
|
$44.07M
-32.95%
YoY
|
$39.68M
-17.8%
YoY
|
$8.953M
-53.58%
YoY
|
$33.72M
18.88%
YoY
|
$65.73M
20.12%
YoY
|
$48.27M
5.5%
YoY
|
$19.29M
45.7%
YoY
|
$28.36M
237.67%
YoY
|
$54.72M
70.4%
YoY
|
| Interest Expense |
$20.71M
-11.21%
YoY
|
-$19.81M
0.49%
YoY
|
$23.49M
-12.24%
YoY
|
$23.22M
-6.18%
YoY
|
$23.33M
-4.68%
YoY
|
-$19.71M
-13.92%
YoY
|
$26.76M
11.73%
YoY
|
$24.75M
9.58%
YoY
|
$24.47M
17.58%
YoY
|
-$22.90M
40.55%
YoY
|
$23.95M
6.58%
YoY
|
$22.59M
38.27%
YoY
|
$20.81M
21.84%
YoY
|
-$16.30M
0.8%
YoY
|
$22.47M
29.41%
YoY
|
$16.34M
11.91%
YoY
|
$17.08M
-44.94%
YoY
|
-$16.17M
-23.02%
YoY
|
$17.37M
65.38%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$8.108M
-68.35%
YoY
|
$1.642M
-130.76%
YoY
|
$15.78M
-12.07%
YoY
|
$37.17M
72.24%
YoY
|
-$25.62M
249.79%
YoY
|
-$5.338M
-321.95%
YoY
|
$17.95M
-39.16%
YoY
|
$21.58M
10.56%
YoY
|
-$7.323M
57.52%
YoY
|
$2.405M
-86.2%
YoY
|
$29.50M
-35.79%
YoY
|
$19.52M
-52.31%
YoY
|
-$4.649M
-240.28%
YoY
|
$17.42M
42.83%
YoY
|
$45.94M
14.0%
YoY
|
$40.94M
21.26%
YoY
|
$3.314M
-121.55%
YoY
|
$12.20M
-197.59%
YoY
|
$40.30M
84.39%
YoY
|
| Income Tax |
-$2.496M
-80.68%
YoY
|
-$204.0K
-93.19%
YoY
|
$2.368M
-71.47%
YoY
|
$17.10M
126.61%
YoY
|
-$12.92M
92.66%
YoY
|
-$2.995M
-327.41%
YoY
|
$8.300M
3.84%
YoY
|
$7.546M
50.5%
YoY
|
-$6.707M
210.8%
YoY
|
$1.317M
-70.71%
YoY
|
$7.993M
-61.75%
YoY
|
$5.014M
-45.24%
YoY
|
-$2.158M
-314.73%
YoY
|
$4.497M
-790.78%
YoY
|
$20.90M
335.83%
YoY
|
$9.157M
11.51%
YoY
|
$1.005M
-239.2%
YoY
|
-$651.0K
-90.28%
YoY
|
$4.795M
2.63%
YoY
|
| Net Earnings |
-$6.641M
-47.59%
YoY
|
$410.0K
-110.95%
YoY
|
$13.46M
39.13%
YoY
|
$20.10M
42.91%
YoY
|
-$12.67M
2033.33%
YoY
|
-$3.743M
908.89%
YoY
|
$9.674M
-54.88%
YoY
|
$14.06M
-2.55%
YoY
|
-$594.0K
-76.98%
YoY
|
-$371.0K
-103.27%
YoY
|
$21.44M
-14.04%
YoY
|
$14.43M
-54.55%
YoY
|
-$2.580M
-215.23%
YoY
|
$11.36M
-11.79%
YoY
|
$24.94M
-29.81%
YoY
|
$31.75M
24.43%
YoY
|
$2.239M
-115.19%
YoY
|
$12.88M
-263.05%
YoY
|
$35.53M
266.78%
YoY
|
| Basic Earnings Per Share |
-$0.07
-41.67%
YoY
|
N/A
|
$0.11
57.14%
YoY
|
$0.16
45.45%
YoY
|
-$0.12
500.0%
YoY
|
N/A
|
$0.07
-58.82%
YoY
|
$0.11
0.0%
YoY
|
-$0.02
-33.33%
YoY
|
N/A
|
$0.17
-15.0%
YoY
|
$0.11
-56.0%
YoY
|
-$0.03
-400.0%
YoY
|
N/A
|
$0.20
-25.93%
YoY
|
$0.25
31.58%
YoY
|
$0.01
-107.69%
YoY
|
N/A
|
$0.27
92.86%
YoY
|
| Diluted Earnings Per Share |
-$0.07
-41.67%
YoY
|
$0.00
-123.84%
YoY
|
$0.10
42.86%
YoY
|
$0.16
45.45%
YoY
|
-$0.12
500.0%
YoY
|
-$0.03
915.72%
YoY
|
$0.07
-58.82%
YoY
|
$0.11
0.0%
YoY
|
-$0.02
-33.33%
YoY
|
$0.00
-103.42%
YoY
|
$0.17
0.0%
YoY
|
$0.11
-54.17%
YoY
|
-$0.03
N/A
|
$0.09
-100.0%
YoY
|
$0.17
-32.0%
YoY
|
$0.24
26.32%
YoY
|
$0.00
-100.0%
YoY
|
$102.5K
-261.38%
YoY
|
$0.25
78.57%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
110.9M
-4.22%
YoY
|
111.4M
-3.75%
YoY
|
112.7M
-2.62%
YoY
|
114.0M
-1.55%
YoY
|
115.8M
-0.35%
YoY
|
115.8M
-0.89%
YoY
|
115.8M
-2.43%
YoY
|
115.7M
-3.79%
YoY
|
116.2M
-3.32%
YoY
|
116.8M
-2.72%
YoY
|
118.7M
-1.18%
YoY
|
120.3M
-1.01%
YoY
|
120.2M
-3.32%
YoY
|
120.1M
-3.5%
YoY
|
120.1M
-3.5%
YoY
|
121.5M
-2.33%
YoY
|
124.3M
-0.05%
YoY
|
124.4M
N/A
|
124.4M
74.29%
YoY
|
| Diluted Shares Outstanding |
111.3M
-3.93%
YoY
|
N/A
|
115.2M
-2.28%
YoY
|
115.4M
-1.26%
YoY
|
115.9M
-1.19%
YoY
|
N/A
|
117.9M
-2.0%
YoY
|
116.9M
-3.63%
YoY
|
117.3M
-2.48%
YoY
|
N/A
|
120.3M
-7.74%
YoY
|
121.3M
-7.11%
YoY
|
120.3M
-4.13%
YoY
|
N/A
|
130.4M
-2.64%
YoY
|
130.6M
-1.86%
YoY
|
125.4M
0.86%
YoY
|
N/A
|
133.9M
87.6%
YoY
|
Loading...