|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$11.47M
194.3%
YoY
|
-$3.896M
-34.28%
YoY
|
-$5.928M
-163.87%
YoY
|
$9.281M
-28.03%
YoY
|
$12.90M
-375.06%
YoY
|
| Depreciation, Depletion And Amortization |
$3.053M
-23.69%
YoY
|
$4.001M
-5.3%
YoY
|
$4.225M
0.76%
YoY
|
$4.193M
17.22%
YoY
|
$3.577M
-8.52%
YoY
|
| Cash From Operating Activities |
$1.752M
-62.35%
YoY
|
$4.654M
-44.5%
YoY
|
$8.386M
-58.79%
YoY
|
$20.35M
118.93%
YoY
|
$9.294M
-305.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.247M
31.72%
YoY
|
$2.465M
-36.09%
YoY
|
$3.857M
42.8%
YoY
|
$2.701M
26.33%
YoY
|
$2.138M
-14.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$6.674M
9042.47%
YoY
|
$73.00K
-98.58%
YoY
|
$5.133M
-201.44%
YoY
|
-$5.060M
285.67%
YoY
|
-$1.312M
-4473.33%
YoY
|
| Cash From Investing Activities |
$3.427M
-243.27%
YoY
|
-$2.392M
-287.46%
YoY
|
$1.276M
-116.44%
YoY
|
-$7.761M
124.96%
YoY
|
-$3.450M
40.42%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$0.00
-100.0%
YoY
|
$531.0K
-66.2%
YoY
|
$1.571M
2210.29%
YoY
|
$68.00K
N/A
|
| Cash From Financing Activities |
-$4.128M
-23.61%
YoY
|
-$5.404M
-72.55%
YoY
|
-$19.69M
136.67%
YoY
|
-$8.318M
133.72%
YoY
|
-$3.559M
-121.32%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.752M
-62.35%
YoY
|
$4.654M
-44.5%
YoY
|
$8.386M
-58.79%
YoY
|
$20.35M
118.93%
YoY
|
$9.294M
-305.26%
YoY
|
| Cash From Investing Activities |
$3.427M
-243.27%
YoY
|
-$2.392M
-287.46%
YoY
|
$1.276M
-116.44%
YoY
|
-$7.761M
124.96%
YoY
|
-$3.450M
40.42%
YoY
|
| Cash From Financing Activities |
-$4.128M
-23.61%
YoY
|
-$5.404M
-72.55%
YoY
|
-$19.69M
136.67%
YoY
|
-$8.318M
133.72%
YoY
|
-$3.559M
-121.32%
YoY
|
| Net Change In Cash |
$1.051M
-133.45%
YoY
|
-$3.142M
-68.66%
YoY
|
-$10.02M
-334.86%
YoY
|
$4.268M
86.78%
YoY
|
$2.285M
-76.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.752M
-62.35%
YoY
|
$4.654M
-44.5%
YoY
|
$8.386M
-58.79%
YoY
|
$20.35M
118.93%
YoY
|
$9.294M
-305.26%
YoY
|
| Capital Expenditures |
$3.247M
31.72%
YoY
|
$2.465M
-36.09%
YoY
|
$3.857M
42.8%
YoY
|
$2.701M
26.33%
YoY
|
$2.138M
-14.0%
YoY
|
| Free Cash Flow |
-$1.495M
-168.3%
YoY
|
$2.189M
-51.67%
YoY
|
$4.529M
-74.33%
YoY
|
$17.65M
146.59%
YoY
|
$7.156M
-202.02%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.808M
-80.47%
YoY
|
$896.0K
-71.68%
YoY
|
-$1.918M
-56.97%
YoY
|
-$3.454M
-639.69%
YoY
|
-$9.258M
538.92%
YoY
|
$3.164M
130.95%
YoY
|
-$4.457M
-239.5%
YoY
|
$640.0K
-232.23%
YoY
|
-$1.449M
N/A
|
$1.370M
79.79%
YoY
|
$3.195M
-39.2%
YoY
|
-$484.0K
-145.88%
YoY
|
$762.0K
-88.84%
YoY
|
$5.255M
96.82%
YoY
|
$1.055M
-74.65%
YoY
|
$2.209M
-389.52%
YoY
|
$6.828M
-459.37%
YoY
|
$2.670M
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
$610.0K
-21.49%
YoY
|
$695.0K
-23.54%
YoY
|
$964.0K
-6.59%
YoY
|
$702.0K
-33.59%
YoY
|
$777.0K
-28.85%
YoY
|
$909.0K
-14.16%
YoY
|
$1.032M
-9.31%
YoY
|
$1.057M
N/A
|
$1.092M
3.8%
YoY
|
$1.059M
4.03%
YoY
|
$1.138M
-0.87%
YoY
|
$1.052M
79.83%
YoY
|
$1.018M
-6.18%
YoY
|
$1.148M
12.55%
YoY
|
$1.079M
14.79%
YoY
|
$585.0K
-32.76%
YoY
|
$1.085M
N/A
|
| Cash From Operating Activities |
N/A
|
-$550.0K
-59.14%
YoY
|
$633.0K
-13.05%
YoY
|
$1.853M
-41.36%
YoY
|
$612.0K
194.23%
YoY
|
-$1.346M
-341.22%
YoY
|
$728.0K
-84.71%
YoY
|
$3.160M
4.84%
YoY
|
$208.0K
N/A
|
$558.0K
-87.63%
YoY
|
$4.761M
-56.21%
YoY
|
$3.014M
171.29%
YoY
|
$4.511M
70.48%
YoY
|
$10.87M
31.19%
YoY
|
$1.111M
-17.7%
YoY
|
$3.852M
-229.05%
YoY
|
$2.646M
-230.99%
YoY
|
$8.288M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$1.247M
97.62%
YoY
|
$1.622M
34.05%
YoY
|
$672.0K
7.87%
YoY
|
$322.0K
-9.55%
YoY
|
$631.0K
128.62%
YoY
|
$1.210M
17.25%
YoY
|
$623.0K
-51.63%
YoY
|
$356.0K
N/A
|
$276.0K
-130.13%
YoY
|
$1.032M
-261.5%
YoY
|
$1.288M
-284.79%
YoY
|
-$916.0K
87.7%
YoY
|
-$639.0K
16.18%
YoY
|
-$697.0K
36.67%
YoY
|
$449.0K
-24.41%
YoY
|
-$488.0K
-0.41%
YoY
|
-$550.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$389.0K
-92.96%
YoY
|
$387.0K
1659.09%
YoY
|
$708.0K
4620.0%
YoY
|
$53.00K
278.57%
YoY
|
$5.526M
25018.18%
YoY
|
$22.00K
-47.62%
YoY
|
$15.00K
-99.7%
YoY
|
$14.00K
N/A
|
$22.00K
-100.43%
YoY
|
$42.00K
-193.33%
YoY
|
$5.037M
33480.0%
YoY
|
-$5.071M
-1128.6%
YoY
|
-$45.00K
-400.0%
YoY
|
$15.00K
N/A
|
$41.00K
-102.25%
YoY
|
$493.0K
4830.0%
YoY
|
$15.00K
N/A
|
| Cash From Investing Activities |
N/A
|
-$858.0K
-117.53%
YoY
|
-$1.235M
3.96%
YoY
|
$36.00K
-105.92%
YoY
|
-$269.0K
-21.35%
YoY
|
$4.895M
-2027.17%
YoY
|
-$1.188M
20.0%
YoY
|
-$608.0K
-116.22%
YoY
|
-$342.0K
N/A
|
-$254.0K
-95.76%
YoY
|
-$990.0K
44.74%
YoY
|
$3.749M
-649.71%
YoY
|
-$5.987M
-119840.0%
YoY
|
-$684.0K
30.29%
YoY
|
-$682.0K
31.15%
YoY
|
-$408.0K
-83.09%
YoY
|
$5.000K
-101.06%
YoY
|
-$525.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$531.0K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$777.0K
7.77%
YoY
|
-$399.0K
-45.64%
YoY
|
-$688.0K
-54.04%
YoY
|
-$2.320M
47.21%
YoY
|
-$721.0K
-54.85%
YoY
|
-$734.0K
-90.44%
YoY
|
-$1.497M
-81.96%
YoY
|
-$1.576M
N/A
|
-$1.597M
-5.33%
YoY
|
-$7.675M
260.5%
YoY
|
-$8.300M
304.09%
YoY
|
-$1.687M
-4.15%
YoY
|
-$2.129M
142.21%
YoY
|
-$2.054M
755.83%
YoY
|
-$2.448M
262.67%
YoY
|
-$1.760M
30.37%
YoY
|
-$879.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$550.0K
-59.14%
YoY
|
$633.0K
-13.05%
YoY
|
$1.853M
-41.36%
YoY
|
$612.0K
194.23%
YoY
|
-$1.346M
-341.22%
YoY
|
$728.0K
-84.71%
YoY
|
$3.160M
4.84%
YoY
|
$208.0K
N/A
|
$558.0K
-87.63%
YoY
|
$4.761M
-56.21%
YoY
|
$3.014M
171.29%
YoY
|
$4.511M
70.48%
YoY
|
$10.87M
31.19%
YoY
|
$1.111M
-17.7%
YoY
|
$3.852M
-229.05%
YoY
|
$2.646M
-230.99%
YoY
|
$8.288M
N/A
|
| Cash From Investing Activities |
N/A
|
-$858.0K
-117.53%
YoY
|
-$1.235M
3.96%
YoY
|
$36.00K
-105.92%
YoY
|
-$269.0K
-21.35%
YoY
|
$4.895M
-2027.17%
YoY
|
-$1.188M
20.0%
YoY
|
-$608.0K
-116.22%
YoY
|
-$342.0K
N/A
|
-$254.0K
-95.76%
YoY
|
-$990.0K
44.74%
YoY
|
$3.749M
-649.71%
YoY
|
-$5.987M
-119840.0%
YoY
|
-$684.0K
30.29%
YoY
|
-$682.0K
31.15%
YoY
|
-$408.0K
-83.09%
YoY
|
$5.000K
-101.06%
YoY
|
-$525.0K
N/A
|
| Cash From Financing Activities |
N/A
|
-$777.0K
7.77%
YoY
|
-$399.0K
-45.64%
YoY
|
-$688.0K
-54.04%
YoY
|
-$2.320M
47.21%
YoY
|
-$721.0K
-54.85%
YoY
|
-$734.0K
-90.44%
YoY
|
-$1.497M
-81.96%
YoY
|
-$1.576M
N/A
|
-$1.597M
-5.33%
YoY
|
-$7.675M
260.5%
YoY
|
-$8.300M
304.09%
YoY
|
-$1.687M
-4.15%
YoY
|
-$2.129M
142.21%
YoY
|
-$2.054M
755.83%
YoY
|
-$2.448M
262.67%
YoY
|
-$1.760M
30.37%
YoY
|
-$879.0K
N/A
|
| Net Change In Cash |
N/A
|
-$2.185M
-177.26%
YoY
|
-$1.001M
-16.16%
YoY
|
$1.201M
13.84%
YoY
|
-$1.977M
15.61%
YoY
|
$2.828M
-318.72%
YoY
|
-$1.194M
-69.42%
YoY
|
$1.055M
-168.64%
YoY
|
-$1.710M
N/A
|
-$1.293M
-59.12%
YoY
|
-$3.904M
-148.44%
YoY
|
-$1.537M
-5.42%
YoY
|
-$3.163M
-454.99%
YoY
|
$8.060M
17.08%
YoY
|
-$1.625M
-375.42%
YoY
|
$996.0K
-116.4%
YoY
|
$891.0K
-123.2%
YoY
|
$6.884M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$550.0K
-59.14%
YoY
|
$633.0K
-13.05%
YoY
|
$1.853M
-41.36%
YoY
|
$612.0K
194.23%
YoY
|
-$1.346M
-341.22%
YoY
|
$728.0K
-84.71%
YoY
|
$3.160M
4.84%
YoY
|
$208.0K
N/A
|
$558.0K
-87.63%
YoY
|
$4.761M
-56.21%
YoY
|
$3.014M
171.29%
YoY
|
$4.511M
70.48%
YoY
|
$10.87M
31.19%
YoY
|
$1.111M
-17.7%
YoY
|
$3.852M
-229.05%
YoY
|
$2.646M
-230.99%
YoY
|
$8.288M
N/A
|
| Capital Expenditures |
N/A
|
$1.247M
97.62%
YoY
|
$1.622M
34.05%
YoY
|
$672.0K
7.87%
YoY
|
$322.0K
-9.55%
YoY
|
$631.0K
128.62%
YoY
|
$1.210M
17.25%
YoY
|
$623.0K
-51.63%
YoY
|
$356.0K
N/A
|
$276.0K
-130.13%
YoY
|
$1.032M
-261.5%
YoY
|
$1.288M
-284.79%
YoY
|
-$916.0K
87.7%
YoY
|
-$639.0K
16.18%
YoY
|
-$697.0K
36.67%
YoY
|
$449.0K
-24.41%
YoY
|
-$488.0K
-0.41%
YoY
|
-$550.0K
N/A
|
| Free Cash Flow |
N/A
|
-$1.797M
-9.1%
YoY
|
-$989.0K
105.19%
YoY
|
$1.181M
-53.45%
YoY
|
$290.0K
-295.95%
YoY
|
-$1.977M
-801.06%
YoY
|
-$482.0K
-112.93%
YoY
|
$2.537M
46.99%
YoY
|
-$148.0K
N/A
|
$282.0K
-94.8%
YoY
|
$3.729M
-67.61%
YoY
|
$1.726M
-4.54%
YoY
|
$5.427M
73.17%
YoY
|
$11.51M
30.26%
YoY
|
$1.808M
-2.8%
YoY
|
$3.403M
-195.08%
YoY
|
$3.134M
-304.84%
YoY
|
$8.838M
N/A
|
Loading...