|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$15.70M
-206.8%
YoY
|
-$14.70M
-470.54%
YoY
|
$3.968M
-99.17%
YoY
|
$475.3M
14101.28%
YoY
|
$3.347M
-62.93%
YoY
|
| Depreciation, Depletion And Amortization |
$12.63M
0.81%
YoY
|
$12.53M
-13.99%
YoY
|
$14.57M
11.14%
YoY
|
$13.11M
-12.76%
YoY
|
$15.03M
-19.11%
YoY
|
| Cash From Operating Activities |
-$5.553M
-609.92%
YoY
|
$1.089M
-103.51%
YoY
|
-$31.05M
-31.58%
YoY
|
-$45.39M
293.87%
YoY
|
-$11.52M
-429.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$79.49M
37.21%
YoY
|
$57.93M
213.8%
YoY
|
$18.46M
-1.2%
YoY
|
$18.69M
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$46.44M
179.86%
YoY
|
$16.59M
-63.35%
YoY
|
$45.28M
-85.27%
YoY
|
$307.4M
204.85%
YoY
|
$100.8M
2300.52%
YoY
|
| Cash From Investing Activities |
-$33.06M
-20.04%
YoY
|
-$41.34M
-254.18%
YoY
|
$26.81M
-91.28%
YoY
|
$307.4M
204.85%
YoY
|
$100.8M
2302.81%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$131.2M
199.77%
YoY
|
$43.76M
-18.45%
YoY
|
$53.66M
173.88%
YoY
|
| Cash From Financing Activities |
$27.55M
1560.4%
YoY
|
$1.659M
-101.19%
YoY
|
-$139.0M
23.71%
YoY
|
-$112.4M
8.49%
YoY
|
-$103.6M
2499.37%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$5.553M
-609.92%
YoY
|
$1.089M
-103.51%
YoY
|
-$31.05M
-31.58%
YoY
|
-$45.39M
293.87%
YoY
|
-$11.52M
-429.42%
YoY
|
| Cash From Investing Activities |
-$33.06M
-20.04%
YoY
|
-$41.34M
-254.18%
YoY
|
$26.81M
-91.28%
YoY
|
$307.4M
204.85%
YoY
|
$100.8M
2302.81%
YoY
|
| Cash From Financing Activities |
$27.55M
1560.4%
YoY
|
$1.659M
-101.19%
YoY
|
-$139.0M
23.71%
YoY
|
-$112.4M
8.49%
YoY
|
-$103.6M
2499.37%
YoY
|
| Net Change In Cash |
-$5.553M
-85.61%
YoY
|
-$38.59M
-73.06%
YoY
|
-$143.3M
-195.77%
YoY
|
$149.6M
-1147.14%
YoY
|
-$14.29M
-485.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.553M
-609.92%
YoY
|
$1.089M
-103.51%
YoY
|
-$31.05M
-31.58%
YoY
|
-$45.39M
293.87%
YoY
|
-$11.52M
-429.42%
YoY
|
| Capital Expenditures |
$79.49M
37.21%
YoY
|
$57.93M
213.8%
YoY
|
$18.46M
-1.2%
YoY
|
$18.69M
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$85.05M
49.61%
YoY
|
-$56.84M
14.8%
YoY
|
-$49.52M
-22.72%
YoY
|
-$64.07M
456.04%
YoY
|
-$11.52M
-429.42%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$551.0K
-118.58%
YoY
|
$9.782M
-6175.78%
YoY
|
$320.0K
-101.83%
YoY
|
$2.827M
142.25%
YoY
|
$2.965M
69.33%
YoY
|
-$161.0K
-92.42%
YoY
|
-$17.46M
-684.34%
YoY
|
$1.167M
833.6%
YoY
|
$1.751M
-41.2%
YoY
|
-$2.123M
-104.89%
YoY
|
$2.988M
-99.01%
YoY
|
$125.0K
-99.23%
YoY
|
$2.978M
-73.68%
YoY
|
$43.43M
-738.36%
YoY
|
$302.3M
1457.31%
YoY
|
$16.31M
-159.69%
YoY
|
$11.31M
-37.38%
YoY
|
-$6.804M
-1788.34%
YoY
|
$19.41M
143.03%
YoY
|
| Depreciation, Depletion And Amortization |
$3.640M
25.47%
YoY
|
$3.706M
29.35%
YoY
|
$2.756M
-7.08%
YoY
|
$2.880M
-3.55%
YoY
|
$2.901M
-8.92%
YoY
|
$2.865M
-29.28%
YoY
|
$2.966M
-11.2%
YoY
|
$2.986M
-6.69%
YoY
|
$3.185M
-15.18%
YoY
|
$4.051M
9.43%
YoY
|
$3.340M
9.65%
YoY
|
$3.200M
1.49%
YoY
|
$3.755M
16.98%
YoY
|
$3.702M
11.17%
YoY
|
$3.046M
-22.77%
YoY
|
$3.153M
-17.14%
YoY
|
$3.210M
-18.8%
YoY
|
$3.330M
-40.11%
YoY
|
$3.944M
-36.49%
YoY
|
| Cash From Operating Activities |
$876.0K
-111.83%
YoY
|
-$3.202M
-79.7%
YoY
|
$7.973M
-40.92%
YoY
|
-$2.916M
479.72%
YoY
|
-$7.408M
-291.57%
YoY
|
-$15.77M
-59.46%
YoY
|
$13.50M
-17.26%
YoY
|
-$503.0K
-94.97%
YoY
|
$3.867M
151.27%
YoY
|
-$38.90M
1.02%
YoY
|
$16.31M
669.7%
YoY
|
-$9.994M
107.91%
YoY
|
$1.539M
-136.77%
YoY
|
-$38.51M
913.47%
YoY
|
$2.119M
-127.75%
YoY
|
-$4.807M
-452.94%
YoY
|
-$4.186M
188.89%
YoY
|
-$3.800M
-118.2%
YoY
|
-$7.635M
47.97%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$11.34M
-57.96%
YoY
|
$14.78M
-7.27%
YoY
|
$26.93M
189.71%
YoY
|
$26.45M
361.84%
YoY
|
$26.98M
214.34%
YoY
|
$15.93M
337.75%
YoY
|
$9.296M
1472.93%
YoY
|
$5.726M
1.29%
YoY
|
$8.582M
-54.07%
YoY
|
$3.640M
0.83%
YoY
|
$591.0K
-67.7%
YoY
|
$5.653M
-11.53%
YoY
|
$18.69M
N/A
|
$3.610M
N/A
|
$1.830M
N/A
|
$6.390M
28.31%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$27.25M
117.4%
YoY
|
-$8.759M
10.22%
YoY
|
$18.13M
-442.4%
YoY
|
$9.815M
-43.27%
YoY
|
$12.54M
-72.12%
YoY
|
-$7.947M
-379.82%
YoY
|
-$5.295M
-133.03%
YoY
|
$17.30M
-171.45%
YoY
|
$44.97M
-70.52%
YoY
|
$2.840M
-97.65%
YoY
|
$16.03M
-43.05%
YoY
|
-$24.21M
-528.83%
YoY
|
$152.5M
-2769.01%
YoY
|
$121.1M
57.2%
YoY
|
$28.15M
89.18%
YoY
|
$5.646M
-61.46%
YoY
|
-$5.714M
-61.1%
YoY
|
$77.01M
926.76%
YoY
|
| Cash From Investing Activities |
-$4.436M
-73.33%
YoY
|
$15.91M
-210.16%
YoY
|
-$23.53M
-1.45%
YoY
|
-$8.801M
-39.68%
YoY
|
-$16.63M
-243.68%
YoY
|
-$14.44M
-139.69%
YoY
|
-$23.88M
2885.12%
YoY
|
-$14.59M
-194.51%
YoY
|
$11.57M
-147.8%
YoY
|
$36.38M
-76.14%
YoY
|
-$800.0K
-100.66%
YoY
|
$15.44M
-45.15%
YoY
|
-$24.21M
-528.83%
YoY
|
$152.5M
-2769.01%
YoY
|
$121.1M
57.2%
YoY
|
$28.15M
89.18%
YoY
|
$5.646M
-61.45%
YoY
|
-$5.714M
-52.5%
YoY
|
$77.01M
926.76%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$88.28M
285.13%
YoY
|
N/A
|
N/A
|
N/A
|
$22.92M
0.92%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.830M
-118.14%
YoY
|
-$13.00M
-930.14%
YoY
|
$11.05M
351.66%
YoY
|
$13.89M
-1647.22%
YoY
|
$15.60M
-1171.43%
YoY
|
$1.566M
-188.98%
YoY
|
$2.447M
-224.21%
YoY
|
-$898.0K
-98.05%
YoY
|
-$1.456M
-98.37%
YoY
|
-$1.760M
-95.69%
YoY
|
-$1.970M
-93.78%
YoY
|
-$46.16M
4214.39%
YoY
|
-$89.13M
129.89%
YoY
|
-$40.85M
2282.1%
YoY
|
-$31.69M
-40.68%
YoY
|
-$1.070M
-95.41%
YoY
|
-$38.77M
54.12%
YoY
|
-$1.715M
-110.0%
YoY
|
-$53.42M
284.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$876.0K
-111.83%
YoY
|
-$3.202M
-79.7%
YoY
|
$7.973M
-40.92%
YoY
|
-$2.916M
479.72%
YoY
|
-$7.408M
-291.57%
YoY
|
-$15.77M
-59.46%
YoY
|
$13.50M
-17.26%
YoY
|
-$503.0K
-94.97%
YoY
|
$3.867M
151.27%
YoY
|
-$38.90M
1.02%
YoY
|
$16.31M
669.7%
YoY
|
-$9.994M
107.91%
YoY
|
$1.539M
-136.77%
YoY
|
-$38.51M
913.47%
YoY
|
$2.119M
-127.75%
YoY
|
-$4.807M
-452.94%
YoY
|
-$4.186M
188.89%
YoY
|
-$3.800M
-118.2%
YoY
|
-$7.635M
47.97%
YoY
|
| Cash From Investing Activities |
-$4.436M
-73.33%
YoY
|
$15.91M
-210.16%
YoY
|
-$23.53M
-1.45%
YoY
|
-$8.801M
-39.68%
YoY
|
-$16.63M
-243.68%
YoY
|
-$14.44M
-139.69%
YoY
|
-$23.88M
2885.12%
YoY
|
-$14.59M
-194.51%
YoY
|
$11.57M
-147.8%
YoY
|
$36.38M
-76.14%
YoY
|
-$800.0K
-100.66%
YoY
|
$15.44M
-45.15%
YoY
|
-$24.21M
-528.83%
YoY
|
$152.5M
-2769.01%
YoY
|
$121.1M
57.2%
YoY
|
$28.15M
89.18%
YoY
|
$5.646M
-61.45%
YoY
|
-$5.714M
-52.5%
YoY
|
$77.01M
926.76%
YoY
|
| Cash From Financing Activities |
-$2.830M
-118.14%
YoY
|
-$13.00M
-930.14%
YoY
|
$11.05M
351.66%
YoY
|
$13.89M
-1647.22%
YoY
|
$15.60M
-1171.43%
YoY
|
$1.566M
-188.98%
YoY
|
$2.447M
-224.21%
YoY
|
-$898.0K
-98.05%
YoY
|
-$1.456M
-98.37%
YoY
|
-$1.760M
-95.69%
YoY
|
-$1.970M
-93.78%
YoY
|
-$46.16M
4214.39%
YoY
|
-$89.13M
129.89%
YoY
|
-$40.85M
2282.1%
YoY
|
-$31.69M
-40.68%
YoY
|
-$1.070M
-95.41%
YoY
|
-$38.77M
54.12%
YoY
|
-$1.715M
-110.0%
YoY
|
-$53.42M
284.29%
YoY
|
| Net Change In Cash |
-$3.560M
-57.81%
YoY
|
-$292.0K
-98.98%
YoY
|
-$4.509M
-43.2%
YoY
|
$2.177M
-113.61%
YoY
|
-$8.438M
-160.34%
YoY
|
-$28.65M
569.14%
YoY
|
-$7.939M
-158.63%
YoY
|
-$15.99M
-60.73%
YoY
|
$13.99M
-112.51%
YoY
|
-$4.281M
-105.85%
YoY
|
$13.54M
-85.2%
YoY
|
-$40.72M
-282.84%
YoY
|
-$111.8M
199.66%
YoY
|
$73.14M
-751.37%
YoY
|
$91.49M
473.43%
YoY
|
$22.27M
-415.81%
YoY
|
-$37.31M
211.97%
YoY
|
-$11.23M
-143.19%
YoY
|
$15.96M
-238.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$876.0K
-111.83%
YoY
|
-$3.202M
-79.7%
YoY
|
$7.973M
-40.92%
YoY
|
-$2.916M
479.72%
YoY
|
-$7.408M
-291.57%
YoY
|
-$15.77M
-59.46%
YoY
|
$13.50M
-17.26%
YoY
|
-$503.0K
-94.97%
YoY
|
$3.867M
151.27%
YoY
|
-$38.90M
1.02%
YoY
|
$16.31M
669.7%
YoY
|
-$9.994M
107.91%
YoY
|
$1.539M
-136.77%
YoY
|
-$38.51M
913.47%
YoY
|
$2.119M
-127.75%
YoY
|
-$4.807M
-452.94%
YoY
|
-$4.186M
188.89%
YoY
|
-$3.800M
-118.2%
YoY
|
-$7.635M
47.97%
YoY
|
| Capital Expenditures |
N/A
|
$11.34M
-57.96%
YoY
|
$14.78M
-7.27%
YoY
|
$26.93M
189.71%
YoY
|
$26.45M
361.84%
YoY
|
$26.98M
214.34%
YoY
|
$15.93M
337.75%
YoY
|
$9.296M
1472.93%
YoY
|
$5.726M
1.29%
YoY
|
$8.582M
-54.07%
YoY
|
$3.640M
0.83%
YoY
|
$591.0K
-67.7%
YoY
|
$5.653M
-11.53%
YoY
|
$18.69M
N/A
|
$3.610M
N/A
|
$1.830M
N/A
|
$6.390M
28.31%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
-$14.54M
-65.98%
YoY
|
-$6.802M
178.88%
YoY
|
-$29.85M
204.59%
YoY
|
-$33.85M
1721.03%
YoY
|
-$42.75M
-9.98%
YoY
|
-$2.439M
-119.25%
YoY
|
-$9.799M
-7.43%
YoY
|
-$1.859M
-54.81%
YoY
|
-$47.49M
-16.98%
YoY
|
$12.67M
-949.77%
YoY
|
-$10.59M
59.48%
YoY
|
-$4.114M
-61.1%
YoY
|
-$57.20M
1405.21%
YoY
|
-$1.491M
-80.47%
YoY
|
-$6.637M
-587.3%
YoY
|
-$10.58M
64.5%
YoY
|
-$3.800M
-120.86%
YoY
|
-$7.635M
47.97%
YoY
|
Loading...