Financial Snapshot

Revenue
$49.33M
TTM
Gross Margin
43.93%
TTM
Net Earnings
-$16.67M
TTM
Current Assets
$137.2M
Q3 2024
Current Liabilities
$46.63M
Q3 2024
Current Ratio
294.34%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$802.5M
Q3 2024
Cash
Q3 2024
P/E
-16.78
Nov 29, 2024 EST
Free Cash Flow
-$61.58M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Revenue $50.50M $37.54M $42.04M $59.03M $58.99M $149.9M $126.2M $119.7M $104.2M $79.40M $80.80M $81.80M $80.10M $106.5M $115.6M $109.5M $164.6M $142.1M $119.6M $102.1M $153.1M $211.9M $257.1M $347.6M $258.0M $87.10M $57.00M $27.00M $23.00M $23.10M $13.40M $8.100M $12.60M $15.30M $16.60M $26.10M $26.00M $4.700M $18.90M $9.700M $14.50M $14.50M
YoY Change 34.51% -10.69% -28.78% 0.06% -60.66% 18.82% 5.43% 14.88% 31.23% -1.73% -1.22% 2.12% -24.79% -7.87% 5.57% -33.48% 15.83% 18.81% 17.14% -33.31% -27.75% -17.58% -26.04% 34.73% 196.21% 52.81% 111.11% 17.39% -0.43% 72.39% 65.43% -35.71% -17.65% -7.83% -36.4% 0.38% 453.19% -75.13% 94.85% -33.1% 0.0%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Revenue $50.50M $37.54M $42.04M $59.03M $58.99M $149.9M $126.2M $119.7M $104.2M $79.40M $80.80M $81.80M $80.10M $106.5M $115.6M $109.5M $164.6M $142.1M $119.6M $102.1M $153.1M $211.9M $257.1M $347.6M $258.0M $87.10M $57.00M $27.00M $23.00M $23.10M $13.40M $8.100M $12.60M $15.30M $16.60M $26.10M $26.00M $4.700M $18.90M $9.700M $14.50M $14.50M
Cost Of Revenue $27.90M $18.34M $20.86M $24.40M $25.70M $59.60M $64.10M $63.00M $54.00M $42.10M $39.30M $40.00M $44.00M $58.80M $104.4M $94.20M $123.6M $121.8M $115.8M $153.8M $134.6M $198.5M $178.9M $74.00M $44.20M $15.90M $13.30M $13.00M $5.300M $3.500M $3.300M $3.400M $600.0K $300.0K $6.200M $1.300M $5.400M $5.100M $8.200M $8.200M
Gross Profit $22.60M $19.21M $21.18M $34.70M $22.30M $61.40M $62.10M $56.70M $50.20M $37.30M $41.40M $41.80M $36.10M $47.70M $60.20M $47.90M -$4.100M -$19.70M $37.30M $58.10M $122.5M $149.1M $79.10M $13.10M $12.80M $11.10M $9.700M $10.10M $8.100M $4.600M $9.300M $11.90M $16.00M $25.80M $19.80M $3.400M $13.50M $4.600M $6.300M $6.300M
Gross Profit Margin 44.76% 51.15% 50.38% 58.79% 37.8% 40.95% 49.21% 47.37% 48.18% 46.98% 51.24% 51.1% 45.07% 44.79% 36.57% 33.71% -3.43% -19.29% 24.36% 27.42% 47.65% 42.89% 30.66% 15.04% 22.46% 41.11% 42.17% 43.72% 60.45% 56.79% 73.81% 77.78% 96.39% 98.85% 76.15% 72.34% 71.43% 47.42% 43.45% 43.45%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Selling, General & Admin $20.20M $18.79M $29.93M $20.00M $19.90M $24.20M $18.80M $18.00M $16.70M $19.20M $18.10M $16.20M $26.40M $28.20M $32.50M $22.00M $31.60M $18.40M $23.30M $26.70M $25.80M $16.30M $10.40M $4.300M $3.700M $3.800M $5.400M $7.400M $11.70M $15.20M $8.600M $9.700M $4.900M $500.0K $4.600M $1.000M $800.0K $800.0K
YoY Change 7.52% -37.23% 49.64% 0.5% -17.77% 28.72% 4.44% 7.78% -13.02% 6.08% 11.73% -38.64% -6.38% 47.73% 71.74% -21.03% -12.73% 3.49% 58.28% 56.73% 141.86% 16.22% -2.63% -29.63% -27.03% -36.75% -23.03% 76.74% -11.34% 97.96% 880.0% -89.13% 360.0% 25.0% 0.0%
% of Gross Profit 89.36% 97.82% 141.31% 57.64% 89.24% 39.41% 30.27% 31.75% 33.27% 51.47% 43.72% 38.76% 73.13% 59.12% 53.99% 45.93% 84.72% 31.67% 19.02% 17.91% 32.62% 124.43% 81.25% 38.74% 38.14% 37.62% 66.67% 160.87% 125.81% 127.73% 53.75% 37.6% 24.75% 14.71% 34.07% 21.74% 12.7% 12.7%
Research & Development $0.00 $0.00 $0.00 $0.00 $4.800M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0%
% of Gross Profit 0.0% 0.0% 0.0% 0.0% 40.34% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Depreciation & Amortization $14.57M $13.11M $15.03M $18.58M $15.59M $30.66M $25.68M $23.79M $21.42M $18.35M $21.52M $22.56M $24.26M $30.46M $32.42M $28.00M $28.97M $32.52M $28.89M $21.45M $27.22M $14.25M $17.71M $16.88M $17.38M $6.990M $3.540M $2.000M $1.690M $1.620M $1.130M $1.260M $1.700M $1.260M -$960.0K -$1.090M $1.150M $420.0K $700.0K $700.0K $600.0K $600.0K
YoY Change 11.14% -12.76% -19.11% 19.19% -49.16% 19.38% 7.94% 11.06% 16.73% -14.73% -4.61% -7.01% -20.35% -6.05% 15.79% -3.35% -10.92% 12.56% 34.69% -21.2% 91.02% -19.54% 4.92% -2.88% 148.64% 97.46% 77.0% 18.34% 4.32% 43.36% -10.32% -25.88% 34.92% -231.25% -11.93% -194.78% 173.81% -40.0% 0.0% 16.67% 0.0%
% of Gross Profit 64.46% 68.27% 70.96% 53.54% 69.9% 49.93% 41.35% 41.96% 42.67% 49.2% 51.98% 53.97% 67.2% 63.86% 48.12% 67.89% 72.98% 24.53% 14.46% 11.32% 21.97% 53.36% 27.66% 18.02% 17.42% 16.04% 13.95% 27.39% 18.28% 10.59% -6.0% -4.22% 5.81% 12.35% 5.19% 15.22% 9.52% 9.52%
Operating Expenses $33.84M $28.47M $41.80M $34.70M $33.70M $47.50M $44.70M $42.00M $38.50M $40.50M $38.10M $31.30M $40.10M $48.60M $156.5M $129.4M $55.30M $44.30M $0.00 $0.00 $51.40M $61.00M $33.90M $39.70M $43.20M $23.30M $14.00M $6.200M $5.400M $5.400M $6.500M $8.700M $13.40M $21.30M $8.700M $9.900M $5.400M $700.0K $5.400M $1.700M $1.400M $1.400M
YoY Change 18.87% -31.88% 20.45% 2.97% -29.05% 6.26% 6.43% 9.09% -4.94% 6.3% 21.73% -21.95% -17.49% -68.95% 20.94% 134.0% 24.83% -100.0% -15.74% 79.94% -14.61% -8.1% 85.41% 66.43% 125.81% 14.81% 0.0% -16.92% -25.29% -35.07% -37.09% 144.83% -12.12% 83.33% 671.43% -87.04% 217.65% 21.43% 0.0%
Operating Profit -$11.24M -$9.267M -$20.62M -$112.0K -$390.0K $42.88M $17.40M $14.70M $11.70M -$3.200M $3.300M $10.50M -$4.000M -$900.0K $4.900M $3.600M -$4.100M -$19.70M -$14.10M -$2.900M $88.60M $109.4M $35.90M -$10.20M -$1.200M $4.900M $4.300M $4.700M $1.600M -$4.100M -$4.100M -$9.400M $7.300M $15.90M $14.40M $2.700M $8.100M $2.900M $4.900M $4.900M
YoY Change 21.29% -55.05% 18308.93% -71.28% -100.91% 146.43% 18.37% 25.64% -465.63% -196.97% -68.57% -362.5% 344.44% 36.11% -187.8% -79.19% 39.72% 386.21% -103.27% -19.01% 204.74% -451.96% 750.0% -124.49% 13.95% -8.51% 193.75% -139.02% 0.0% -56.38% -228.77% -54.09% 10.42% 433.33% -66.67% 179.31% -40.82% 0.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Interest Expense $21.58M $498.4M $2.800M -$25.70M -$31.40M $123.6M -$35.10M -$22.20M -$30.40M -$17.70M -$19.60M -$24.00M -$34.00M -$55.90M -$77.10M -$59.30M -$3.100M -$7.300M -$53.70M -$49.40M -$60.60M -$97.20M -$130.1M -$16.80M -$21.60M -$14.50M -$10.50M -$7.800M -$10.40M -$7.000M -$8.900M -$10.10M -$5.700M -$5.600M -$3.400M -$200.0K -$3.800M -$2.200M -$2.600M -$2.600M
YoY Change -95.67% 17698.75% -110.89% -18.15% -125.4% -452.14% 58.11% -26.97% 71.75% -9.69% -18.33% -29.41% -39.18% 30.02% 1812.9% -57.53% -86.41% 8.7% -18.48% -37.65% -25.29% 674.4% -22.22% 48.97% 38.1% 34.62% -25.0% 48.57% -21.35% -11.88% 77.19% 1.79% 64.71% 1600.0% -94.74% 72.73% -15.38% 0.0%
% of Operating Profit 288.26% -201.72% -151.02% -259.83% -593.94% -228.57% -1573.47% -1647.22% -68.4% -88.85% -362.4% -295.92% -244.19% -165.96% -650.0% -78.08% -35.22% -23.61% -7.41% -46.91% -75.86% -53.06% -53.06%
Other Income/Expense, Net $11.00M $29.00M $4.100M $2.100M -$900.0K -$1.400M $4.600M $4.200M $2.200M $8.700M -$54.30M -$55.40M $4.900M $4.700M -$43.00M -$39.40M $3.400M -$800.0K
YoY Change -62.07% 607.32% 95.24% -333.33% -35.71% -130.43% 9.52% 90.91% -74.71% -116.02% -1.99% -1230.61% 4.26% -110.93% 9.14% -1258.82%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Pretax Income $6.707M $573.4M $5.378M $11.10M -$21.70M $183.9M -$8.700M -$2.400M -$3.700M -$18.10M -$51.40M -$6.300M -$44.20M -$109.8M -$83.60M -$69.70M -$15.90M -$6.500M -$10.20M -$54.60M -$16.30M -$56.10M $25.40M $12.00M $10.30M -$22.80M -$2.400M -$5.900M -$3.600M -$2.700M -$8.200M -$10.50M -$11.70M -$18.50M $3.300M $10.60M $29.40M $2.800M $13.30M $700.0K $2.300M $2.300M
YoY Change -98.83% 10562.42% -51.55% -151.15% -111.8% -2213.79% 262.5% -35.14% -79.56% -64.79% 715.87% -85.75% -59.74% 31.34% 19.94% 338.36% 144.62% -36.27% -81.32% 234.97% -70.94% -320.87% 111.67% 16.5% -145.18% 850.0% -59.32% 63.89% 33.33% -67.07% -21.9% -10.26% -36.76% -660.61% -68.87% -63.95% 950.0% -78.95% 1800.0% -69.57% 0.0%
Income Tax $1.456M $98.11M -$1.067M -$147.0K $0.00 $1.210M $28.80M $0.00 $500.0K -$20.40M -$40.50M $100.0K -$13.10M -$1.700M -$300.0K -$33.80M -$15.80M -$6.900M -$16.60M -$31.40M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -$900.0K -$1.200M -$2.100M -$1.900M $1.300M -$4.200M $1.300M $2.700M $100.0K $1.000M $1.000M
% Of Pretax Income 21.71% 17.11% -19.84% -1.32% 0.66% 0.0% 0.0% 0.0% -57.58% 12.26% -14.29% 46.43% 20.3% 14.29% 43.48% 43.48%
Net Earnings $3.968M $475.3M $3.347M $9.030M -$15.96M $173.7M -$8.400M -$2.700M -$2.000M $30.90M $41.30M -$5.600M $300.0K -$94.70M -$70.10M $22.60M $26.60M $13.10M $47.40M $33.20M $11.90M -$8.500M $17.40M $2.700M $10.30M -$22.80M -$2.400M -$5.600M -$2.800M -$2.400M -$4.400M -$9.600M -$2.900M -$16.40M $5.200M $9.300M $33.60M $1.500M $10.60M $500.0K $1.300M $1.300M
YoY Change -99.17% 14101.28% -62.93% -156.59% -109.19% -2167.85% 211.11% 35.0% -106.47% -25.18% -837.5% -1966.67% -100.32% 35.09% -410.18% -15.04% 103.05% -72.36% 42.77% 178.99% -240.0% -148.85% 544.44% -73.79% -145.18% 850.0% -57.14% 100.0% 16.67% -45.45% -54.17% 231.03% -82.32% -415.38% -44.09% -72.32% 2140.0% -85.85% 2020.0% -61.54% 0.0%
Net Earnings / Revenue 7.86% 1266.03% 7.96% 15.3% -27.05% 115.84% -6.66% -2.26% -1.92% 38.92% 51.11% -6.85% 0.37% -88.92% -60.64% 20.64% 16.16% 9.22% 39.63% 32.52% 7.77% -4.01% 6.77% 0.78% 3.99% -26.18% -4.21% -20.74% -12.17% -10.39% -32.84% -118.52% -23.02% -107.19% 31.33% 35.63% 129.23% 31.91% 56.08% 5.15% 8.97% 8.97%
Basic Earnings Per Share $0.25 $23.11 $0.21 $0.56 -$1.00 $10.81
Diluted Earnings Per Share $0.25 $23.11 $0.21 $0.56 -$1.00 $10.35 -$541.9K -$174.2K -$132.5K $2.433M $3.591M -$487.0K $26.09K -$8.235M -$6.096M $2.018M $2.608M $1.297M $3.618M $3.132M $1.102M -$745.6K $1.487M $259.6K $953.7K -$2.131M -$205.1K -$437.5K -$239.3K -$196.7K -$363.6K -$989.7K -$341.2K -$1.929M $444.4K $641.4K $2.947M $238.1K $1.797M $294.1K $866.7K $866.7K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Cash & Short-Term Investments $36.74M $113.4M $50.75M $36.80M $51.20M $36.40M $42.90M $17.50M $15.20M $12.30M $16.40M $17.10M $20.30M $12.60M $4.900M $6.000M $11.60M $7.000M $13.90M $22.40M $9.500M $8.400M $700.0K $4.200M $2.500M $11.50M $5.300M $1.300M $1.100M $200.0K $800.0K $500.0K $400.0K $300.0K $2.900M $15.80M $25.50M $500.0K $100.0K $400.0K $400.0K $400.0K
YoY Change -67.61% 123.55% 37.9% -28.13% 40.66% -15.15% 145.14% 15.13% 23.58% -25.0% -4.09% -15.76% 61.11% 157.14% -18.33% -48.28% 65.71% -49.64% -37.95% 135.79% 13.1% 1100.0% -83.33% 68.0% -78.26% 116.98% 307.69% 18.18% 450.0% -75.0% 60.0% 25.0% 33.33% -89.66% -81.65% -38.04% 5000.0% 400.0% -75.0% 0.0% 0.0%
Cash & Equivalents $36.74M $113.4M $50.75M $36.80M $51.20M $36.40M $42.90M $17.50M $15.20M $12.30M $16.40M $17.10M $20.30M $12.60M $4.900M $6.000M $11.60M $7.000M $13.90M $22.40M $9.500M $8.400M $700.0K $4.200M $2.500M $11.50M $5.300M $1.300M $1.100M $200.0K $800.0K $500.0K $400.0K $300.0K $2.900M $15.80M $25.50M $500.0K $100.0K $400.0K $400.0K $400.0K
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables $96.53M $108.2M $100.6M $129.3M $86.00M $70.40M $38.30M $24.70M $28.10M $21.40M $14.10M $500.0K $54.40M $52.80M $30.40M $0.00 $0.00 $0.00 $0.00 $1.400M $1.100M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $159.8M $61.10M $12.10M $6.000M $7.700M $7.700M
Total Short-Term Assets $133.3M $221.6M $151.3M $166.1M $137.2M $106.8M $81.20M $42.20M $43.30M $33.70M $30.50M $17.10M $20.30M $12.60M $4.900M $6.500M $66.00M $59.80M $44.30M $22.40M $9.500M $8.400M $700.0K $4.200M $2.500M $11.50M $5.300M $1.300M $1.100M $200.0K $800.0K $500.0K $400.0K $1.700M $4.000M $15.80M $185.3M $61.60M $15.30M $12.20M $6.400M $8.100M
YoY Change -39.87% 46.44% -8.88% 21.06% 28.46% 31.53% 92.42% -2.54% 28.49% 10.49% 78.36% -15.76% 61.11% 157.14% -24.62% -90.15% 10.37% 34.99% 97.77% 135.79% 13.1% 1100.0% -83.33% 68.0% -78.26% 116.98% 307.69% 18.18% 450.0% -75.0% 60.0% 25.0% -76.47% -57.5% -74.68% -91.47% 200.81% 302.61% 25.41% 90.63% -20.99%
Property, Plant & Equipment $501.6M $493.8M $296.4M $377.4M $387.8M $381.0M $988.1M $901.0M $853.5M $699.8M $700.3M $930.4M $1.027B $1.333B $1.582B $1.613B $1.486B $1.272B $1.113B $990.6M $1.062B $474.0M $600.1M $660.8M $778.5M $741.8M $309.1M $119.0M $62.80M $47.50M $42.50M $32.90M $52.70M $62.70M $11.80M $3.300M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 1.57% 66.63% -21.47% -2.68% 1.78% -61.44% 9.67% 5.57% 21.96% -0.07% -24.73% -9.37% -22.96% -15.74% -1.98% 8.58% 16.78% 14.31% 12.37% -6.69% 123.97% -21.01% -9.19% -15.12% 4.95% 139.99% 159.75% 89.49% 32.21% 11.76% 29.18% -37.57% -15.95% 431.36% 257.58%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $100.5M $148.0M $77.62M $60.40M $67.70M $76.00M $6.400M $6.100M $8.400M $4.300M $3.800M $8.200M $10.70M $12.50M $13.10M $29.90M $37.00M $34.10M $21.00M $14.90M $10.00M $81.20M $78.00M $44.90M $48.10M $37.30M $52.10M $58.10M $43.20M $40.20M $40.00M $36.90M $44.40M $45.30M $45.60M $900.0K $9.000M $32.20M $14.40M $28.50M $25.10M $25.10M
YoY Change -32.1% 90.68% 28.51% -10.78% -10.92% 1087.5% 4.92% -27.38% 95.35% 13.16% -53.66% -23.36% -14.4% -4.58% -56.19% -19.19% 8.5% 62.38% 40.94% 49.0% -87.68% 4.1% 73.72% -6.65% 28.95% -28.41% -10.33% 34.49% 7.46% 0.5% 8.4% -16.89% -1.99% -0.66% 4966.67% -90.0% -72.05% 123.61% -49.47% 13.55% 0.0%
Other Assets $42.33M $108.9M $21.99M $50.20M $32.10M $70.20M $45.60M $38.40M $45.70M $49.30M $32.90M $300.0K $2.600M $6.000M $0.00
YoY Change -61.13% 395.24% -56.2% 56.39% -54.27% 53.95% 18.75% -15.97% -7.3% 49.85% -88.46% -56.67%
Total Long-Term Assets $890.2M $975.9M $619.2M $699.7M $693.4M $719.3M $1.216B $1.133B $1.074B $931.8M $912.8M $1.118B $1.215B $1.545B $1.801B $1.836B $1.712B $1.434B $1.302B $1.168B $1.231B $702.9M $758.1M $782.8M $917.0M $907.1M $428.5M $233.7M $160.9M $137.2M $139.1M $150.5M $152.7M $178.3M $186.4M $181.2M $21.50M $65.70M $26.20M $26.30M $28.20M $26.50M
YoY Change -8.78% 57.59% -11.5% 0.91% -3.6% -40.82% 7.31% 5.46% 15.27% 2.08% -18.37% -7.98% -21.33% -14.24% -1.88% 7.23% 19.39% 10.17% 11.39% -5.12% 75.19% -7.28% -3.16% -14.63% 1.09% 111.69% 83.35% 45.25% 17.27% -1.37% -7.57% -1.44% -14.36% -4.35% 2.87% 742.79% -67.28% 150.76% -0.38% -6.74% 6.42%
Total Assets $1.023B $1.197B $770.6M $865.8M $830.6M $826.1M $1.297B $1.175B $1.117B $965.5M $943.3M $1.135B $1.236B $1.557B $1.806B $1.842B $1.778B $1.494B $1.346B $1.191B $1.241B $711.3M $758.8M $787.0M $919.5M $918.6M $433.8M $235.0M $162.0M $137.4M $139.9M $151.0M $153.1M $180.0M $190.4M $197.0M $206.8M $127.3M $41.50M $38.50M $34.60M $34.60M
YoY Change
Accounts Payable $11.87M $53.10M $44.52M $27.30M $24.80M $25.60M $39.40M $56.30M $44.40M $52.40M $73.30M $107.2M $120.6M $100.7M $105.7M $147.9M $104.9M $107.8M $93.80M $71.40M $96.40M $127.9M $49.00M $41.20M $46.00M $38.30M $34.40M $8.400M $12.70M $8.900M $10.60M $13.30M $8.400M $10.60M $7.900M $4.100M $1.500M $2.000M $500.0K $500.0K $1.800M $1.800M
YoY Change -77.65% 19.28% 63.07% 10.08% -3.13% -35.03% -30.02% 26.8% -15.27% -28.51% -31.62% -11.11% 19.76% -4.73% -28.53% 40.99% -2.69% 14.93% 31.37% -25.93% -24.63% 161.02% 18.93% -10.43% 20.1% 11.34% 309.52% -33.86% 42.7% -16.04% -20.3% 58.33% -20.75% 34.18% 92.68% 173.33% -25.0% 300.0% 0.0% -72.22% 0.0%
Accrued Expenses $2.633M $5.198M $6.565M $7.600M
YoY Change -49.35% -20.82% -13.62%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $58.30M $315.5M $66.90M $70.70M $178.9M $102.4M $203.9M $216.9M $167.6M $125.7M $266.1M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -81.52% 371.6% -5.37% -60.48% 74.71% -49.78% -5.99% 29.42% 33.33% -52.76%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $14.50M $58.30M $51.08M $34.90M $24.80M $25.60M $39.40M $56.30M $44.40M $52.40M $73.30M $107.2M $178.9M $416.2M $172.6M $218.6M $283.8M $210.2M $297.7M $288.3M $264.0M $253.6M $315.1M $41.20M $46.00M $38.30M $34.40M $8.400M $12.70M $8.900M $10.60M $13.30M $8.400M $10.60M $10.30M $8.000M $7.100M $28.00M $600.0K $2.300M $500.0K $1.800M
YoY Change -75.13% 14.12% 46.37% 40.73% -3.13% -35.03% -30.02% 26.8% -15.27% -28.51% -31.62% -40.08% -57.02% 141.14% -21.04% -22.97% 35.01% -29.39% 3.26% 9.2% 4.1% -19.52% 664.81% -10.43% 20.1% 11.34% 309.52% -33.86% 42.7% -16.04% -20.3% 58.33% -20.75% 2.91% 28.75% 12.68% -74.64% 4566.67% -73.91% 360.0% -72.22%
Long-Term Debt $182.7M $317.2M $372.8M $480.6M $484.6M $445.5M $1.014B $851.1M $804.8M $659.1M $659.0M $869.9M $882.5M $936.2M $1.352B $1.326B $1.240B $1.045B $840.5M $741.6M $840.3M $358.3M $326.2M $629.8M $739.5M $804.0M $315.4M $167.9M $95.20M $72.10M $69.80M $73.40M $73.10M $94.00M $84.60M $42.10M $44.20M $20.30M $1.100M $10.40M $15.80M $15.80M
YoY Change -42.41% -14.92% -22.42% -0.83% 8.78% -56.07% 19.15% 5.75% 22.11% 0.02% -24.24% -1.43% -5.74% -30.75% 1.96% 6.98% 18.64% 24.31% 13.34% -11.75% 134.52% 9.84% -48.21% -14.83% -8.02% 154.91% 87.85% 76.37% 32.04% 3.3% -4.9% 0.41% -22.23% 11.11% 100.95% -4.75% 117.73% 1745.45% -89.42% -34.18% 0.0%
Other Long-Term Liabilities $9.791M $9.791M $9.791M $19.80M $24.80M $33.90M $77.30M $91.40M $91.30M $74.40M $76.10M $73.10M $78.80M $98.50M $70.10M
YoY Change 0.0% 0.0% -50.55% -20.16% -26.84% -56.14% -15.43% 0.11% 22.72% -2.23% 4.1% -7.23% -20.0% 40.51%
Total Long-Term Liabilities $192.5M $327.0M $382.6M $500.4M $509.4M $479.4M $1.091B $942.5M $896.1M $733.5M $735.1M $943.0M $961.3M $1.035B $1.422B $1.326B $1.240B $1.045B $840.5M $741.6M $840.3M $358.3M $326.2M $629.8M $739.5M $804.0M $315.4M $167.9M $95.20M $72.10M $69.80M $73.40M $73.10M $94.00M $84.60M $42.10M $44.20M $20.30M $1.100M $10.40M $15.80M $15.80M
YoY Change -41.14% -14.54% -23.53% -1.77% 6.26% -56.07% 15.8% 5.18% 22.17% -0.22% -22.05% -1.9% -7.09% -27.24% 7.25% 6.98% 18.64% 24.31% 13.34% -11.75% 134.52% 9.84% -48.21% -14.83% -8.02% 154.91% 87.85% 76.37% 32.04% 3.3% -4.9% 0.41% -22.23% 11.11% 100.95% -4.75% 117.73% 1745.45% -89.42% -34.18% 0.0%
Total Liabilities $406.5M $584.0M $530.4M $629.0M $591.1M $567.8M $1.185B $1.053B $994.4M $841.2M $853.5M $1.085B $1.180B $1.497B $1.667B $1.627B $1.586B $1.333B $1.197B $1.088B $1.164B $631.8M $668.9M $713.6M $873.3M $880.3M $370.3M $187.3M $109.0M $81.50M $81.50M $88.50M $82.90M $106.8M $99.60M $58.30M $63.70M $56.90M $8.800M $13.40M $19.00M $19.00M
YoY Change -30.4% 10.1% -15.67% 6.41% 4.1% -52.07% 12.5% 5.89% 18.21% -1.44% -21.33% -8.04% -21.18% -10.2% 2.47% 2.59% 18.92% 11.34% 10.08% -6.55% 84.24% -5.55% -6.26% -18.29% -0.8% 137.73% 97.7% 71.83% 33.74% 0.0% -7.91% 6.76% -22.38% 7.23% 70.84% -8.48% 11.95% 546.59% -34.33% -29.47% 0.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Basic Shares Outstanding 16.15M shares 16.15M shares 16.15M shares 16.05M shares 16.00M shares 15.98M shares 11.52M
Diluted Shares Outstanding 16.15M shares 16.15M shares 16.15M shares 16.05M shares 16.00M shares 16.70M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $279.59 Million

About AMERICAN REALTY INVESTORS INC

American Realty Investors, Inc. engages in the acquisition, financing, operation, and sale of real estate and real estate assets. The company is headquartered in Dallas, Texas. The firm's segments include Residential Segment and Commercial Segment. Residential Segment is engaged in the acquisition, development, ownership and management of multifamily properties. Residential Segment provides services that include rental of apartments and other tenant services, including parking and storage space rental. Commercial Segment is engaged in the acquisition, development, ownership and management of commercial properties, which are primarily office properties. Commercial Segment provides services that include rental of office space and other tenant services, including parking and storage space rental. The company invests in real estate through direct ownership, leases and partnerships and invests in mortgage loans on real estate.

Industry: Real Estate Operators (No Developers) & Lessors Peers: Brookfield Property Partners L.P. DigitalBridge Group, Inc. FRP HOLDINGS, INC. INTERGROUP CORP Kennedy-Wilson Holdings, Inc. MAYS J W INC NEW ENGLAND REALTY ASSOCIATES LIMITED PARTNERSHIP Seritage Growth Properties TRANSCONTINENTAL REALTY INVESTORS INC