2011 Form 10-K Financial Statement
#000119312512149436 Filed on April 04, 2012
Income Statement
Concept | 2011 |
---|---|
Revenue | $80.10M |
YoY Change | -24.79% |
Cost Of Revenue | $44.00M |
YoY Change | -25.17% |
Gross Profit | $36.10M |
YoY Change | -24.32% |
Gross Profit Margin | 45.07% |
Selling, General & Admin | $26.40M |
YoY Change | -6.38% |
% of Gross Profit | 73.13% |
Research & Development | |
YoY Change | |
% of Gross Profit | |
Depreciation & Amortization | $24.26M |
YoY Change | -20.35% |
% of Gross Profit | 67.2% |
Operating Expenses | $40.10M |
YoY Change | -17.49% |
Operating Profit | -$4.000M |
YoY Change | 344.44% |
Interest Expense | -$34.00M |
YoY Change | -39.18% |
% of Operating Profit | |
Other Income/Expense, Net | $2.200M |
YoY Change | -74.71% |
Pretax Income | -$44.20M |
YoY Change | -59.74% |
Income Tax | -$13.10M |
% Of Pretax Income | |
Net Earnings | $300.0K |
YoY Change | -100.32% |
Net Earnings / Revenue | 0.37% |
Basic Earnings Per Share | |
Diluted Earnings Per Share | $26.09K |
COMMON SHARES | |
Basic Shares Outstanding | 11.52M |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2011 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $20.30M |
YoY Change | 61.11% |
Cash & Equivalents | $20.30M |
Short-Term Investments | |
Other Short-Term Assets | |
YoY Change | |
Inventory | |
Prepaid Expenses | |
Receivables | |
Other Receivables | |
Total Short-Term Assets | $20.30M |
YoY Change | 61.11% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $1.027B |
YoY Change | -22.96% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | $10.70M |
YoY Change | -14.4% |
Other Assets | |
YoY Change | |
Total Long-Term Assets | $1.215B |
YoY Change | -21.33% |
TOTAL ASSETS | |
Total Short-Term Assets | $20.30M |
Total Long-Term Assets | $1.215B |
Total Assets | $1.236B |
YoY Change | -20.66% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $120.6M |
YoY Change | 19.76% |
Accrued Expenses | |
YoY Change | |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $58.30M |
YoY Change | -81.52% |
Long-Term Debt Due | |
YoY Change | |
Total Short-Term Liabilities | $178.9M |
YoY Change | -57.02% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $882.5M |
YoY Change | -5.74% |
Other Long-Term Liabilities | $78.80M |
YoY Change | -20.0% |
Total Long-Term Liabilities | $961.3M |
YoY Change | -7.09% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $178.9M |
Total Long-Term Liabilities | $961.3M |
Total Liabilities | $1.180B |
YoY Change | -21.18% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $55.70M |
YoY Change | |
Total Liabilities & Shareholders Equity | $1.236B |
YoY Change | -20.66% |
Cashflow Statement
Concept | 2011 |
---|---|
OPERATING ACTIVITIES | |
Net Income | $300.0K |
YoY Change | -100.32% |
Depreciation, Depletion And Amortization | $24.26M |
YoY Change | -20.35% |
Cash From Operating Activities | $23.55M |
YoY Change | -429.83% |
INVESTING ACTIVITIES | |
Capital Expenditures | $0.00 |
YoY Change | -100.0% |
Acquisitions | |
YoY Change | |
Other Investing Activities | $4.130M |
YoY Change | -95.92% |
Cash From Investing Activities | $4.130M |
YoY Change | -95.71% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | -20.02M |
YoY Change | -75.38% |
NET CHANGE | |
Cash From Operating Activities | 23.55M |
Cash From Investing Activities | 4.130M |
Cash From Financing Activities | -20.02M |
Net Change In Cash | 7.660M |
YoY Change | -1.29% |
FREE CASH FLOW | |
Cash From Operating Activities | $23.55M |
Capital Expenditures | $0.00 |
Free Cash Flow | $23.55M |
YoY Change | -1170.45% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
11517431 |