|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$326.4M
24.33%
YoY
|
$262.5M
-61.06%
YoY
|
$674.1M
246.61%
YoY
|
$194.5M
-314.11%
YoY
|
-$90.83M
-80.32%
YoY
|
| Depreciation, Depletion And Amortization |
$476.3M
9.37%
YoY
|
$435.5M
-20.29%
YoY
|
$546.4M
2.64%
YoY
|
$532.3M
-3.34%
YoY
|
$550.7M
-7.48%
YoY
|
| Cash From Operating Activities |
$921.0M
26.77%
YoY
|
$726.5M
-5.21%
YoY
|
$766.4M
10.36%
YoY
|
$694.5M
5.69%
YoY
|
$657.1M
271.9%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$466.6M
15.64%
YoY
|
$403.5M
-12.55%
YoY
|
$461.4M
-226.5%
YoY
|
-$364.8M
-10.56%
YoY
|
-$407.8M
-2.55%
YoY
|
| Acquisitions |
$263.6M
77.24%
YoY
|
$148.7M
196.26%
YoY
|
$50.19M
-85.24%
YoY
|
$340.0M
27.94%
YoY
|
$265.8M
1097.09%
YoY
|
| Other Investing Activities |
-$255.9M
1966.31%
YoY
|
-$12.38M
-69.22%
YoY
|
-$40.22M
-91.38%
YoY
|
-$466.5M
-14340.9%
YoY
|
$3.276M
-266.72%
YoY
|
| Cash From Investing Activities |
-$722.4M
73.72%
YoY
|
-$415.9M
-299.06%
YoY
|
$208.9M
-125.13%
YoY
|
-$831.3M
31.04%
YoY
|
-$634.4M
75.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$97.18M
-365.72%
YoY
|
$36.57M
-22.19%
YoY
|
$47.00M
-4.71%
YoY
|
$49.32M
-218.56%
YoY
|
-$41.60M
-50.16%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$234.6M
-84.97%
YoY
|
-$1.561B
-338.84%
YoY
|
$653.6M
-1834.09%
YoY
|
-$37.69M
-98.12%
YoY
|
-$2.005B
-182.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$921.0M
26.77%
YoY
|
$726.5M
-5.21%
YoY
|
$766.4M
10.36%
YoY
|
$694.5M
5.69%
YoY
|
$657.1M
271.9%
YoY
|
| Cash From Investing Activities |
-$722.4M
73.72%
YoY
|
-$415.9M
-299.06%
YoY
|
$208.9M
-125.13%
YoY
|
-$831.3M
31.04%
YoY
|
-$634.4M
75.67%
YoY
|
| Cash From Financing Activities |
-$234.6M
-84.97%
YoY
|
-$1.561B
-338.84%
YoY
|
$653.6M
-1834.09%
YoY
|
-$37.69M
-98.12%
YoY
|
-$2.005B
-182.27%
YoY
|
| Net Change In Cash |
-$36.02M
-97.12%
YoY
|
-$1.251B
-176.55%
YoY
|
$1.634B
-1036.31%
YoY
|
-$174.5M
-91.17%
YoY
|
-$1.977B
-187.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$921.0M
26.77%
YoY
|
$726.5M
-5.21%
YoY
|
$766.4M
10.36%
YoY
|
$694.5M
5.69%
YoY
|
$657.1M
271.9%
YoY
|
| Capital Expenditures |
$466.6M
15.64%
YoY
|
$403.5M
-12.55%
YoY
|
$461.4M
-226.5%
YoY
|
-$364.8M
-10.56%
YoY
|
-$407.8M
-2.55%
YoY
|
| Free Cash Flow |
$454.5M
40.69%
YoY
|
$323.0M
5.9%
YoY
|
$305.0M
-71.2%
YoY
|
$1.059B
-0.53%
YoY
|
$1.065B
78.92%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$102.0M
42.03%
YoY
|
$96.16M
55.46%
YoY
|
$87.14M
-17.5%
YoY
|
$71.78M
23.5%
YoY
|
$61.85M
15.73%
YoY
|
$105.6M
270.13%
YoY
|
$122.4M
-40.41%
YoY
|
$58.13M
-82.83%
YoY
|
$53.45M
-4.63%
YoY
|
$28.54M
-61.52%
YoY
|
$205.4M
409.39%
YoY
|
$338.5M
846.86%
YoY
|
$56.04M
N/A
|
$74.15M
74.02%
YoY
|
$40.33M
23.87%
YoY
|
$35.75M
-146.08%
YoY
|
$42.61M
-128.67%
YoY
|
$32.56M
N/A
|
| Depreciation, Depletion And Amortization |
$132.2M
8.52%
YoY
|
$126.0M
7.64%
YoY
|
$124.3M
9.77%
YoY
|
$121.8M
12.66%
YoY
|
$117.1M
7.28%
YoY
|
$113.2M
7.26%
YoY
|
$112.8M
-18.03%
YoY
|
$108.1M
-20.21%
YoY
|
$109.1M
-20.23%
YoY
|
$105.5M
-22.67%
YoY
|
$137.6M
3.45%
YoY
|
$135.5M
2.45%
YoY
|
$136.8M
N/A
|
$136.5M
0.71%
YoY
|
$133.0M
-2.36%
YoY
|
$132.3M
-3.65%
YoY
|
$135.5M
-10.37%
YoY
|
$136.2M
N/A
|
| Cash From Operating Activities |
N/A
|
-$782.2M
-405.61%
YoY
|
$1.176B
-300.21%
YoY
|
$76.68M
-45.5%
YoY
|
$255.9M
15.67%
YoY
|
-$587.2M
-10.64%
YoY
|
$1.022B
-1.44%
YoY
|
$140.7M
521.75%
YoY
|
$221.3M
-29.64%
YoY
|
-$657.1M
8.21%
YoY
|
$1.037B
-7651.57%
YoY
|
$22.63M
-93.97%
YoY
|
$314.5M
N/A
|
-$607.2M
20.62%
YoY
|
-$13.73M
-215.41%
YoY
|
$375.1M
11.28%
YoY
|
-$503.4M
-300.15%
YoY
|
$11.89M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$122.2M
5.49%
YoY
|
$142.2M
18.64%
YoY
|
$111.4M
64.07%
YoY
|
$115.8M
32.48%
YoY
|
$119.9M
7.79%
YoY
|
$115.3M
-23.21%
YoY
|
$67.88M
-37.33%
YoY
|
$87.41M
-12.9%
YoY
|
$111.2M
8.43%
YoY
|
$150.2M
-272.45%
YoY
|
$108.3M
-209.06%
YoY
|
$100.4M
N/A
|
$102.6M
-166.82%
YoY
|
-$87.10M
-17.86%
YoY
|
-$99.31M
25.55%
YoY
|
-$153.5M
28.11%
YoY
|
-$106.0M
N/A
|
| Acquisitions |
N/A
|
$32.75M
N/A
|
N/A
|
N/A
|
N/A
|
$111.4M
33.67%
YoY
|
N/A
|
N/A
|
N/A
|
$83.32M
2277.06%
YoY
|
N/A
|
N/A
|
N/A
|
$3.505M
-93.85%
YoY
|
N/A
|
N/A
|
$57.03M
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$934.0K
-100.69%
YoY
|
$33.96M
1915.13%
YoY
|
-$20.33M
-6.31%
YoY
|
-$135.8M
2955.13%
YoY
|
$1.685M
-51.17%
YoY
|
$78.88M
2.15%
YoY
|
-$21.70M
-103.52%
YoY
|
-$4.446M
-89.26%
YoY
|
$3.451M
-119.31%
YoY
|
$77.22M
-129.19%
YoY
|
$616.1M
-4892.52%
YoY
|
-$41.38M
N/A
|
-$17.87M
98.16%
YoY
|
-$264.5M
19.45%
YoY
|
-$12.86M
121.64%
YoY
|
-$9.020M
-190.2%
YoY
|
-$221.5M
N/A
|
| Cash From Investing Activities |
N/A
|
-$153.7M
-38.91%
YoY
|
-$108.2M
-53.11%
YoY
|
-$131.7M
47.02%
YoY
|
-$251.6M
173.95%
YoY
|
-$230.8M
16.6%
YoY
|
-$36.46M
-50.05%
YoY
|
-$89.58M
-117.64%
YoY
|
-$91.85M
-35.19%
YoY
|
-$198.0M
135.33%
YoY
|
-$72.99M
-79.24%
YoY
|
$507.8M
-552.68%
YoY
|
-$141.7M
N/A
|
-$84.12M
-52.65%
YoY
|
-$351.6M
7.37%
YoY
|
-$112.2M
32.12%
YoY
|
-$177.7M
61.8%
YoY
|
-$327.5M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
-$38.07M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$16.60M
-468.87%
YoY
|
N/A
N/A
|
$9.300M
-3.13%
YoY
|
$11.10M
146.67%
YoY
|
$4.500M
-84.8%
YoY
|
N/A
N/A
|
$9.600M
-20.0%
YoY
|
$4.500M
N/A
|
$29.60M
152.99%
YoY
|
$11.57M
75.33%
YoY
|
$12.00M
-38.46%
YoY
|
$11.70M
N/A
|
$6.600M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$735.7M
73.57%
YoY
|
-$914.0M
-242.21%
YoY
|
-$387.2M
-1293.25%
YoY
|
$423.9M
-884.81%
YoY
|
$642.7M
-182.5%
YoY
|
-$760.6M
-225.57%
YoY
|
$32.45M
-107.56%
YoY
|
-$54.01M
-69.65%
YoY
|
-$779.0M
-218.88%
YoY
|
$605.7M
57.05%
YoY
|
-$429.4M
73.76%
YoY
|
-$177.9M
N/A
|
$655.3M
15.99%
YoY
|
$385.7M
-163.93%
YoY
|
-$247.1M
1504.83%
YoY
|
$565.0M
-1062.45%
YoY
|
-$603.4M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$782.2M
-405.61%
YoY
|
$1.176B
-300.21%
YoY
|
$76.68M
-45.5%
YoY
|
$255.9M
15.67%
YoY
|
-$587.2M
-10.64%
YoY
|
$1.022B
-1.44%
YoY
|
$140.7M
521.75%
YoY
|
$221.3M
-29.64%
YoY
|
-$657.1M
8.21%
YoY
|
$1.037B
-7651.57%
YoY
|
$22.63M
-93.97%
YoY
|
$314.5M
N/A
|
-$607.2M
20.62%
YoY
|
-$13.73M
-215.41%
YoY
|
$375.1M
11.28%
YoY
|
-$503.4M
-300.15%
YoY
|
$11.89M
N/A
|
| Cash From Investing Activities |
N/A
|
-$153.7M
-38.91%
YoY
|
-$108.2M
-53.11%
YoY
|
-$131.7M
47.02%
YoY
|
-$251.6M
173.95%
YoY
|
-$230.8M
16.6%
YoY
|
-$36.46M
-50.05%
YoY
|
-$89.58M
-117.64%
YoY
|
-$91.85M
-35.19%
YoY
|
-$198.0M
135.33%
YoY
|
-$72.99M
-79.24%
YoY
|
$507.8M
-552.68%
YoY
|
-$141.7M
N/A
|
-$84.12M
-52.65%
YoY
|
-$351.6M
7.37%
YoY
|
-$112.2M
32.12%
YoY
|
-$177.7M
61.8%
YoY
|
-$327.5M
N/A
|
| Cash From Financing Activities |
N/A
|
$735.7M
73.57%
YoY
|
-$914.0M
-242.21%
YoY
|
-$387.2M
-1293.25%
YoY
|
$423.9M
-884.81%
YoY
|
$642.7M
-182.5%
YoY
|
-$760.6M
-225.57%
YoY
|
$32.45M
-107.56%
YoY
|
-$54.01M
-69.65%
YoY
|
-$779.0M
-218.88%
YoY
|
$605.7M
57.05%
YoY
|
-$429.4M
73.76%
YoY
|
-$177.9M
N/A
|
$655.3M
15.99%
YoY
|
$385.7M
-163.93%
YoY
|
-$247.1M
1504.83%
YoY
|
$565.0M
-1062.45%
YoY
|
-$603.4M
N/A
|
| Net Change In Cash |
N/A
|
-$198.8M
-146.43%
YoY
|
$153.3M
-178.92%
YoY
|
-$442.2M
-629.22%
YoY
|
$428.2M
467.75%
YoY
|
-$194.3M
-88.07%
YoY
|
$224.5M
-85.69%
YoY
|
$83.56M
-17.22%
YoY
|
$75.42M
-1553.42%
YoY
|
-$1.629B
6574.51%
YoY
|
$1.569B
7607.71%
YoY
|
$100.9M
538.58%
YoY
|
-$5.189M
N/A
|
-$24.40M
-79.17%
YoY
|
$20.36M
-102.22%
YoY
|
$15.81M
-93.32%
YoY
|
-$117.1M
-241.11%
YoY
|
-$919.0M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$782.2M
-405.61%
YoY
|
$1.176B
-300.21%
YoY
|
$76.68M
-45.5%
YoY
|
$255.9M
15.67%
YoY
|
-$587.2M
-10.64%
YoY
|
$1.022B
-1.44%
YoY
|
$140.7M
521.75%
YoY
|
$221.3M
-29.64%
YoY
|
-$657.1M
8.21%
YoY
|
$1.037B
-7651.57%
YoY
|
$22.63M
-93.97%
YoY
|
$314.5M
N/A
|
-$607.2M
20.62%
YoY
|
-$13.73M
-215.41%
YoY
|
$375.1M
11.28%
YoY
|
-$503.4M
-300.15%
YoY
|
$11.89M
N/A
|
| Capital Expenditures |
N/A
|
$122.2M
5.49%
YoY
|
$142.2M
18.64%
YoY
|
$111.4M
64.07%
YoY
|
$115.8M
32.48%
YoY
|
$119.9M
7.79%
YoY
|
$115.3M
-23.21%
YoY
|
$67.88M
-37.33%
YoY
|
$87.41M
-12.9%
YoY
|
$111.2M
8.43%
YoY
|
$150.2M
-272.45%
YoY
|
$108.3M
-209.06%
YoY
|
$100.4M
N/A
|
$102.6M
-166.82%
YoY
|
-$87.10M
-17.86%
YoY
|
-$99.31M
25.55%
YoY
|
-$153.5M
28.11%
YoY
|
-$106.0M
N/A
|
| Free Cash Flow |
N/A
|
-$904.4M
-745.29%
YoY
|
$1.033B
-246.16%
YoY
|
-$34.70M
-147.66%
YoY
|
$140.1M
4.69%
YoY
|
-$707.0M
-7.97%
YoY
|
$906.3M
2.25%
YoY
|
$72.81M
-184.98%
YoY
|
$133.9M
-37.48%
YoY
|
-$768.3M
8.24%
YoY
|
$886.3M
1107.92%
YoY
|
-$85.69M
-118.06%
YoY
|
$214.1M
N/A
|
-$709.8M
102.84%
YoY
|
$73.38M
-37.78%
YoY
|
$474.4M
13.99%
YoY
|
-$349.9M
-194.24%
YoY
|
$117.9M
N/A
|
Loading...