|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$1.490B
28.7%
YoY
|
$1.158B
16.89%
YoY
|
$990.3M
17.12%
YoY
|
$845.6M
8.2%
YoY
|
$781.5M
-10.69%
YoY
|
| Cost Of Revenue |
$509.4M
11.11%
YoY
|
$458.5M
2.11%
YoY
|
$449.0M
7.04%
YoY
|
$419.5M
16.87%
YoY
|
$358.9M
-4.85%
YoY
|
| Gross Profit |
$723.6M
43.04%
YoY
|
$505.9M
-6.54%
YoY
|
$541.3M
27.04%
YoY
|
$426.1M
0.84%
YoY
|
$422.5M
-15.12%
YoY
|
| Selling, General & Admin |
$147.8M
6.24%
YoY
|
$139.1M
19.27%
YoY
|
$116.6M
-0.47%
YoY
|
$117.2M
9.35%
YoY
|
$107.2M
1.97%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$256.8M
32.9%
YoY
|
$193.2M
16.21%
YoY
|
$166.2M
1.21%
YoY
|
$164.3M
-8.21%
YoY
|
$178.9M
-7.35%
YoY
|
| Operating Expenses |
$147.8M
6.24%
YoY
|
$139.1M
19.27%
YoY
|
$116.6M
-0.47%
YoY
|
$117.2M
9.35%
YoY
|
$107.2M
1.97%
YoY
|
| Operating Profit |
$575.8M
57.0%
YoY
|
$366.8M
-13.63%
YoY
|
$424.7M
37.48%
YoY
|
$308.9M
-2.05%
YoY
|
$315.4M
-19.69%
YoY
|
| Interest Expense |
-$165.3M
33.76%
YoY
|
-$123.6M
-210.87%
YoY
|
$111.5M
10.1%
YoY
|
$101.3M
-6.36%
YoY
|
$108.1M
2.29%
YoY
|
| Other Income/Expense, Net |
-$439.0K
-71.88%
YoY
|
-$1.561M
43.74%
YoY
|
-$1.086M
-41.14%
YoY
|
-$1.845M
-139.2%
YoY
|
$4.707M
246.36%
YoY
|
| Pretax Income |
$423.6M
82.3%
YoY
|
$232.4M
63.36%
YoY
|
$142.2M
134.77%
YoY
|
$60.59M
55.51%
YoY
|
$38.96M
-145.31%
YoY
|
| Income Tax |
$100.8M
67.66%
YoY
|
$60.15M
61.48%
YoY
|
$37.25M
128.62%
YoY
|
$16.29M
51.65%
YoY
|
$10.74M
-161.26%
YoY
|
| Net Earnings |
$322.3M
87.13%
YoY
|
$172.2M
64.03%
YoY
|
$105.0M
137.04%
YoY
|
$44.30M
56.98%
YoY
|
$28.22M
-141.23%
YoY
|
| Basic Earnings Per Share |
$1.83
74.29%
YoY
|
$1.05
56.72%
YoY
|
$0.67
139.29%
YoY
|
$0.28
55.56%
YoY
|
$0.18
-139.13%
YoY
|
| Diluted Earnings Per Share |
$1.83
74.29%
YoY
|
$1.05
56.72%
YoY
|
$0.67
139.29%
YoY
|
$0.28
55.56%
YoY
|
$0.18
-139.13%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
174.4M
7.65%
YoY
|
162.0M
5.13%
YoY
|
154.1M
0.55%
YoY
|
153.3M
1.05%
YoY
|
151.7M
0.57%
YoY
|
| Diluted Shares Outstanding |
174.8M
7.62%
YoY
|
162.4M
5.2%
YoY
|
154.3M
0.61%
YoY
|
153.4M
1.04%
YoY
|
151.8M
0.66%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$373.8M
7.66%
YoY
|
$377.1M
15.52%
YoY
|
$382.4M
30.9%
YoY
|
$383.2M
41.63%
YoY
|
$347.2M
29.3%
YoY
|
$326.4M
25.74%
YoY
|
$292.2M
15.31%
YoY
|
$270.5M
9.28%
YoY
|
$268.5M
16.82%
YoY
|
$259.6M
18.61%
YoY
|
$253.4M
18.58%
YoY
|
$247.5M
14.69%
YoY
|
$229.8M
16.55%
YoY
|
$218.9M
12.1%
YoY
|
$213.7M
9.48%
YoY
|
$215.8M
10.33%
YoY
|
$197.2M
0.91%
YoY
|
$195.2M
-2.03%
YoY
|
$195.2M
-5.09%
YoY
|
| Cost Of Revenue |
$126.3M
1.03%
YoY
|
$108.5M
-7.35%
YoY
|
$129.8M
13.68%
YoY
|
$146.0M
27.62%
YoY
|
$125.1M
10.92%
YoY
|
$117.1M
4.3%
YoY
|
$114.2M
2.0%
YoY
|
$114.4M
2.75%
YoY
|
$112.7M
-0.57%
YoY
|
$112.3M
3.25%
YoY
|
$112.0M
4.12%
YoY
|
$111.4M
1.19%
YoY
|
$113.4M
21.74%
YoY
|
$108.8M
19.56%
YoY
|
$107.5M
16.96%
YoY
|
$110.1M
23.84%
YoY
|
$93.14M
6.93%
YoY
|
$90.96M
6.64%
YoY
|
$91.93M
6.65%
YoY
|
| Gross Profit |
$177.7M
8.03%
YoY
|
$268.6M
28.32%
YoY
|
$185.5M
4.23%
YoY
|
$174.0M
11.46%
YoY
|
$164.5M
5.61%
YoY
|
$209.3M
42.09%
YoY
|
$178.0M
25.85%
YoY
|
$156.1M
14.63%
YoY
|
$155.7M
33.75%
YoY
|
$147.3M
33.77%
YoY
|
$141.4M
33.22%
YoY
|
$136.2M
28.75%
YoY
|
$116.4M
11.9%
YoY
|
$110.1M
5.59%
YoY
|
$106.1M
2.82%
YoY
|
$105.8M
-0.91%
YoY
|
$104.1M
-3.91%
YoY
|
$104.3M
-8.52%
YoY
|
$103.2M
-13.61%
YoY
|
| Selling, General & Admin |
$45.23M
21.57%
YoY
|
$36.68M
-13.15%
YoY
|
$37.68M
10.62%
YoY
|
$36.24M
16.3%
YoY
|
$37.21M
17.5%
YoY
|
$42.23M
27.95%
YoY
|
$34.06M
19.26%
YoY
|
$31.16M
8.78%
YoY
|
$31.67M
19.83%
YoY
|
$33.01M
5.72%
YoY
|
$28.56M
-6.37%
YoY
|
$28.65M
3.46%
YoY
|
$26.43M
-4.85%
YoY
|
$31.22M
14.92%
YoY
|
$30.50M
5.76%
YoY
|
$27.69M
6.19%
YoY
|
$27.77M
10.72%
YoY
|
$27.17M
0.62%
YoY
|
$28.84M
54.38%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$69.73M
21.02%
YoY
|
$68.87M
18.48%
YoY
|
$67.13M
38.76%
YoY
|
$63.14M
43.98%
YoY
|
$57.62M
34.52%
YoY
|
$58.13M
36.15%
YoY
|
$48.38M
14.76%
YoY
|
$43.85M
6.41%
YoY
|
$42.84M
6.61%
YoY
|
$42.70M
6.98%
YoY
|
$42.16M
5.51%
YoY
|
$41.21M
-0.35%
YoY
|
$40.18M
-6.64%
YoY
|
$39.91M
-8.8%
YoY
|
$39.95M
-11.76%
YoY
|
$41.36M
-6.42%
YoY
|
$43.04M
-5.85%
YoY
|
$43.76M
-7.09%
YoY
|
$45.28M
-4.23%
YoY
|
| Operating Expenses |
$45.23M
21.57%
YoY
|
$105.5M
3.5%
YoY
|
$37.68M
10.62%
YoY
|
$36.24M
16.3%
YoY
|
$37.21M
-50.15%
YoY
|
$102.0M
36.03%
YoY
|
$34.06M
19.26%
YoY
|
$31.16M
-56.31%
YoY
|
$74.64M
182.46%
YoY
|
$74.96M
2.64%
YoY
|
$28.56M
-6.37%
YoY
|
$71.32M
157.56%
YoY
|
$26.43M
-4.85%
YoY
|
$73.03M
7.62%
YoY
|
$30.50M
5.76%
YoY
|
$27.69M
6.19%
YoY
|
$27.77M
10.72%
YoY
|
$67.86M
-8.67%
YoY
|
$28.84M
54.38%
YoY
|
| Operating Profit |
$132.5M
4.07%
YoY
|
$163.0M
51.89%
YoY
|
$147.8M
2.71%
YoY
|
$137.7M
10.25%
YoY
|
$127.3M
56.93%
YoY
|
$107.3M
48.37%
YoY
|
$143.9M
27.51%
YoY
|
$124.9M
92.65%
YoY
|
$81.11M
-9.9%
YoY
|
$72.34M
95.05%
YoY
|
$112.8M
49.19%
YoY
|
$64.85M
-16.94%
YoY
|
$90.02M
18.0%
YoY
|
$37.09M
1.8%
YoY
|
$75.64M
1.67%
YoY
|
$78.07M
-3.21%
YoY
|
$76.29M
-8.32%
YoY
|
$36.43M
-8.23%
YoY
|
$74.40M
-26.21%
YoY
|
| Interest Expense |
-$39.51M
4.69%
YoY
|
-$42.23M
10.43%
YoY
|
-$43.66M
44.67%
YoY
|
-$41.71M
49.72%
YoY
|
-$37.74M
38.07%
YoY
|
-$38.24M
36.87%
YoY
|
-$30.18M
-206.49%
YoY
|
-$27.86M
-2.69%
YoY
|
-$27.33M
-202.83%
YoY
|
-$27.94M
5.91%
YoY
|
$28.34M
12.56%
YoY
|
-$28.63M
-217.07%
YoY
|
$26.58M
5.29%
YoY
|
-$26.38M
3.76%
YoY
|
$25.18M
-1.3%
YoY
|
$24.46M
-5.79%
YoY
|
$25.25M
-19.2%
YoY
|
-$25.42M
1.29%
YoY
|
$25.51M
1.14%
YoY
|
| Other Income/Expense, Net |
$605.0K
-11.55%
YoY
|
N/A
|
-$3.984M
-1410.53%
YoY
|
$2.841M
-2319.53%
YoY
|
$684.0K
-592.09%
YoY
|
N/A
|
$304.0K
29.36%
YoY
|
-$128.0K
-91.25%
YoY
|
-$139.0K
-76.95%
YoY
|
N/A
|
$235.0K
-59.83%
YoY
|
-$1.463M
194.37%
YoY
|
-$603.0K
1575.0%
YoY
|
N/A
|
$585.0K
-273.59%
YoY
|
-$497.0K
-706.1%
YoY
|
-$36.00K
-101.91%
YoY
|
N/A
|
-$337.0K
-204.01%
YoY
|
| Pretax Income |
$97.68M
6.19%
YoY
|
$148.8M
89.83%
YoY
|
$96.86M
82.91%
YoY
|
$86.04M
81.21%
YoY
|
$91.99M
71.66%
YoY
|
$78.36M
83.48%
YoY
|
$52.95M
25.15%
YoY
|
$47.48M
37.29%
YoY
|
$53.59M
136.65%
YoY
|
$42.71M
249.38%
YoY
|
$42.31M
115.47%
YoY
|
$34.58M
32.69%
YoY
|
$22.64M
749.96%
YoY
|
$12.22M
170.08%
YoY
|
$19.64M
48.44%
YoY
|
$26.06M
160.3%
YoY
|
$2.664M
-76.2%
YoY
|
$4.526M
-17.71%
YoY
|
$13.23M
-45.2%
YoY
|
| Income Tax |
$23.40M
10.73%
YoY
|
$31.85M
71.21%
YoY
|
$25.43M
64.7%
YoY
|
$22.43M
71.83%
YoY
|
$21.14M
61.92%
YoY
|
$18.60M
91.68%
YoY
|
$15.44M
34.77%
YoY
|
$13.06M
31.46%
YoY
|
$13.05M
111.97%
YoY
|
$9.706M
449.6%
YoY
|
$11.45M
168.5%
YoY
|
$9.931M
6.58%
YoY
|
$6.158M
553.02%
YoY
|
$1.766M
-220.46%
YoY
|
$4.266M
8.69%
YoY
|
$9.318M
638.94%
YoY
|
$943.0K
-86.57%
YoY
|
-$1.466M
-309.43%
YoY
|
$3.925M
-32.42%
YoY
|
| Net Earnings |
$73.79M
4.16%
YoY
|
$115.9M
96.11%
YoY
|
$71.25M
89.91%
YoY
|
$63.42M
84.23%
YoY
|
$70.85M
74.8%
YoY
|
$59.09M
79.04%
YoY
|
$37.52M
21.58%
YoY
|
$34.43M
41.67%
YoY
|
$40.53M
145.87%
YoY
|
$33.00M
225.37%
YoY
|
$30.86M
100.75%
YoY
|
$24.30M
45.1%
YoY
|
$16.49M
857.87%
YoY
|
$10.14M
69.28%
YoY
|
$15.37M
65.21%
YoY
|
$16.75M
91.34%
YoY
|
$1.721M
-58.72%
YoY
|
$5.992M
24.83%
YoY
|
$9.304M
-49.25%
YoY
|
| Basic Earnings Per Share |
$0.41
2.5%
YoY
|
N/A
|
$0.40
81.82%
YoY
|
$0.36
63.64%
YoY
|
$0.40
53.85%
YoY
|
N/A
|
$0.22
10.0%
YoY
|
$0.22
37.5%
YoY
|
$0.26
160.0%
YoY
|
N/A
|
$0.20
100.0%
YoY
|
$0.16
45.45%
YoY
|
$0.10
900.0%
YoY
|
N/A
|
$0.10
66.67%
YoY
|
$0.11
83.33%
YoY
|
$0.01
-66.67%
YoY
|
N/A
|
$0.06
-50.0%
YoY
|
| Diluted Earnings Per Share |
$0.41
2.5%
YoY
|
$0.67
92.09%
YoY
|
$0.40
81.82%
YoY
|
$0.36
63.64%
YoY
|
$0.40
53.37%
YoY
|
$0.35
62.35%
YoY
|
$0.22
10.0%
YoY
|
$0.22
39.81%
YoY
|
$0.26
162.34%
YoY
|
$0.21
224.47%
YoY
|
$0.20
100.0%
YoY
|
$0.16
43.05%
YoY
|
$0.10
900.0%
YoY
|
$0.07
-100.0%
YoY
|
$0.10
66.67%
YoY
|
$0.11
83.33%
YoY
|
$0.01
-66.67%
YoY
|
$39.42K
24.08%
YoY
|
$0.06
-50.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
174.9M
-0.18%
YoY
|
175.4M
0.11%
YoY
|
175.8M
4.07%
YoY
|
176.8M
13.13%
YoY
|
175.3M
5.8%
YoY
|
175.2M
12.25%
YoY
|
168.9M
7.95%
YoY
|
156.3M
-0.26%
YoY
|
165.7M
5.75%
YoY
|
156.1M
0.29%
YoY
|
156.5M
0.56%
YoY
|
156.7M
2.39%
YoY
|
156.6M
2.59%
YoY
|
155.6M
1.01%
YoY
|
155.6M
2.28%
YoY
|
153.0M
0.66%
YoY
|
152.7M
0.84%
YoY
|
154.0M
0.73%
YoY
|
152.2M
0.78%
YoY
|
| Diluted Shares Outstanding |
174.5M
0.07%
YoY
|
N/A
|
174.9M
5.26%
YoY
|
175.3M
13.23%
YoY
|
174.4M
12.86%
YoY
|
N/A
|
166.2M
7.62%
YoY
|
154.8M
0.24%
YoY
|
154.5M
0.14%
YoY
|
N/A
|
154.4M
0.46%
YoY
|
154.4M
0.81%
YoY
|
154.3M
0.96%
YoY
|
N/A
|
153.7M
0.91%
YoY
|
153.2M
0.63%
YoY
|
152.8M
0.81%
YoY
|
N/A
|
152.3M
0.83%
YoY
|
Loading...