|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Depreciation | |||||
| Non-cash lease expense | |||||
| Stock-based compensation expense | |||||
| Change in fair value of embedded derivative instrument | |||||
| Amortization of intangible assets | |||||
| Acquired in-process research and development | |||||
| Non-cash interest expense | |||||
| Net accretion on marketable securities | |||||
| Other non-cash items, net | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable, net | |||||
| Inventories | |||||
| Prepaid expenses and other current assets | |||||
| Accounts payable | |||||
| Accrued liabilities | |||||
| Operating lease liabilities | |||||
| Net cash used in operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
| Purchases of marketable securities | |||||
| Proceeds from maturities and sales of marketable securities | |||||
| Purchases of property and equipment | |||||
| Acquisition of in-process research and development | |||||
| Milestone payment for intangible asset | |||||
| Net cash provided by (used in) investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
| Repayment of long-term debt | |||||
| Proceeds from issuance of common stock upon exercise of stock options | |||||
| Proceeds from issuance of common stock for ESPP | |||||
| Proceeds from issuance of common stock and pre-funded warrants, net of issuance costs | |||||
| Proceeds from long-term debt | |||||
| Proceeds from issuance of shares under ATM, net of issuance costs | |||||
| Payment of debt issuance costs | |||||
| Net cash provided by financing activities | |||||
| Effect of exchange rate changes on cash | |||||
| Net increase (decrease) in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash at beginning of period | |||||
| Cash, cash equivalents and restricted cash at end of period | |||||
| SUPPLEMENTAL DISCLOSURES OF NON-CASH INVESTING AND FINANCING INFORMATION: | |||||
| Right-of-use assets obtained in exchange for operating lease liabilities | |||||
| SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: | |||||
| Interest expense paid in cash | |||||
| Acquired in-process research and development in exchange for the issuance of common stock | |||||
Loading...