|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$16.14M
-88.47%
YoY
|
-$140.0M
-46.58%
YoY
|
-$262.1M
-15.83%
YoY
|
-$311.5M
50.93%
YoY
|
-$206.4M
52.09%
YoY
|
| Depreciation, Depletion And Amortization |
$700.0K
16.67%
YoY
|
$600.0K
-25.0%
YoY
|
$800.0K
33.33%
YoY
|
$600.0K
32.16%
YoY
|
$454.0K
272.13%
YoY
|
| Cash From Operating Activities |
-$5.625M
-94.98%
YoY
|
-$112.2M
-54.6%
YoY
|
-$247.1M
-4.14%
YoY
|
-$257.7M
47.58%
YoY
|
-$174.6M
54.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$686.0K
379.72%
YoY
|
$143.0K
-66.59%
YoY
|
$428.0K
28.53%
YoY
|
$333.0K
-66.53%
YoY
|
$995.0K
209.97%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$19.57M
-157.61%
YoY
|
$33.96M
-81.2%
YoY
|
$180.7M
-382.65%
YoY
|
-$63.92M
-14.73%
YoY
|
-$74.96M
-58.7%
YoY
|
| Cash From Investing Activities |
-$30.25M
-204.97%
YoY
|
$28.82M
-84.01%
YoY
|
$180.2M
-306.69%
YoY
|
-$87.20M
14.81%
YoY
|
-$75.95M
-58.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$161.7M
N/A
|
$0.00
-100.0%
YoY
|
$161.6M
-22.12%
YoY
|
$207.5M
61.65%
YoY
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
$100.0M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Financing Activities |
$6.973M
-89.47%
YoY
|
$66.20M
-34.66%
YoY
|
$101.3M
-66.43%
YoY
|
$301.8M
7.04%
YoY
|
$281.9M
-5.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$5.625M
-94.98%
YoY
|
-$112.2M
-54.6%
YoY
|
-$247.1M
-4.14%
YoY
|
-$257.7M
47.58%
YoY
|
-$174.6M
54.49%
YoY
|
| Cash From Investing Activities |
-$30.25M
-204.97%
YoY
|
$28.82M
-84.01%
YoY
|
$180.2M
-306.69%
YoY
|
-$87.20M
14.81%
YoY
|
-$75.95M
-58.23%
YoY
|
| Cash From Financing Activities |
$6.973M
-89.47%
YoY
|
$66.20M
-34.66%
YoY
|
$101.3M
-66.43%
YoY
|
$301.8M
7.04%
YoY
|
$281.9M
-5.43%
YoY
|
| Net Change In Cash |
-$28.74M
65.43%
YoY
|
-$17.37M
-150.43%
YoY
|
$34.45M
-179.9%
YoY
|
-$43.12M
-237.46%
YoY
|
$31.37M
853.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.625M
-94.98%
YoY
|
-$112.2M
-54.6%
YoY
|
-$247.1M
-4.14%
YoY
|
-$257.7M
47.58%
YoY
|
-$174.6M
54.49%
YoY
|
| Capital Expenditures |
$686.0K
379.72%
YoY
|
$143.0K
-66.59%
YoY
|
$428.0K
28.53%
YoY
|
$333.0K
-66.53%
YoY
|
$995.0K
209.97%
YoY
|
| Free Cash Flow |
-$6.311M
-94.38%
YoY
|
-$112.3M
-54.62%
YoY
|
-$247.5M
-4.09%
YoY
|
-$258.0M
46.93%
YoY
|
-$175.6M
54.93%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$11.30M
-54.93%
YoY
|
$17.40M
-261.24%
YoY
|
$7.410M
-117.84%
YoY
|
-$15.89M
-69.64%
YoY
|
-$25.06M
-29.17%
YoY
|
-$10.79M
-83.72%
YoY
|
-$41.54M
-7.21%
YoY
|
-$52.33M
-26.28%
YoY
|
-$35.38M
-55.83%
YoY
|
-$66.28M
-7.96%
YoY
|
-$44.77M
-58.44%
YoY
|
-$70.99M
5.32%
YoY
|
-$80.10M
24.53%
YoY
|
-$72.02M
0.97%
YoY
|
-$107.7M
89.03%
YoY
|
-$67.41M
60.46%
YoY
|
-$64.32M
78.47%
YoY
|
-$71.33M
109.48%
YoY
|
-$56.98M
49.15%
YoY
|
| Depreciation, Depletion And Amortization |
$562.0K
267.32%
YoY
|
$563.0K
22.93%
YoY
|
$562.0K
-60.75%
YoY
|
$563.0K
60.4%
YoY
|
$153.0K
-10.0%
YoY
|
$458.0K
18.96%
YoY
|
$1.432M
616.0%
YoY
|
$351.0K
77.27%
YoY
|
$170.0K
-2.86%
YoY
|
$385.0K
10.95%
YoY
|
$200.0K
27.39%
YoY
|
$198.0K
27.74%
YoY
|
$175.0K
16.67%
YoY
|
$347.0K
155.15%
YoY
|
$157.0K
35.34%
YoY
|
$155.0K
49.04%
YoY
|
$150.0K
53.06%
YoY
|
$136.0K
353.33%
YoY
|
$116.0K
286.67%
YoY
|
| Cash From Operating Activities |
$2.239M
-107.37%
YoY
|
$26.19M
-3600.67%
YoY
|
-$1.754M
-94.94%
YoY
|
$324.0K
-100.72%
YoY
|
-$30.38M
-3.87%
YoY
|
-$748.0K
-98.67%
YoY
|
-$34.69M
-21.13%
YoY
|
-$45.12M
-32.14%
YoY
|
-$31.60M
-60.67%
YoY
|
-$56.24M
-20.86%
YoY
|
-$43.98M
-35.03%
YoY
|
-$66.49M
7.27%
YoY
|
-$80.34M
41.02%
YoY
|
-$71.06M
37.43%
YoY
|
-$67.70M
65.58%
YoY
|
-$61.98M
72.96%
YoY
|
-$56.98M
23.31%
YoY
|
-$51.71M
58.76%
YoY
|
-$40.88M
21.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.08M
N/A
|
$608.0K
N/A
|
$5.000M
83233.33%
YoY
|
$143.0K
138.33%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.000K
-95.12%
YoY
|
$60.00K
-100.26%
YoY
|
$276.0K
-445.0%
YoY
|
$82.00K
-33.87%
YoY
|
$123.0K
-147.13%
YoY
|
-$22.96M
16656.2%
YoY
|
-$80.00K
70.21%
YoY
|
$124.0K
-77.62%
YoY
|
-$261.0K
74.0%
YoY
|
-$137.0K
24.55%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$11.33M
-191.7%
YoY
|
-$34.18M
-185.71%
YoY
|
-$25.25M
-129.73%
YoY
|
$27.50M
-144.26%
YoY
|
$12.36M
-143.06%
YoY
|
$39.88M
-164.13%
YoY
|
$84.92M
86.19%
YoY
|
-$62.14M
-169.51%
YoY
|
-$28.70M
-126.61%
YoY
|
-$62.18M
-246.91%
YoY
|
$45.61M
-126.17%
YoY
|
$89.39M
69.81%
YoY
|
$107.8M
599.26%
YoY
|
$42.32M
78.13%
YoY
|
-$174.3M
-4931.1%
YoY
|
$52.65M
-131.93%
YoY
|
$15.42M
-75.35%
YoY
|
$23.76M
-131.37%
YoY
|
$3.608M
-103.94%
YoY
|
| Cash From Investing Activities |
-$11.33M
-196.44%
YoY
|
-$34.18M
-198.0%
YoY
|
-$25.25M
-129.78%
YoY
|
$17.42M
-128.04%
YoY
|
$11.75M
-140.95%
YoY
|
$34.88M
-156.08%
YoY
|
$84.78M
86.12%
YoY
|
-$62.14M
-169.72%
YoY
|
-$28.70M
-126.63%
YoY
|
-$62.19M
-247.36%
YoY
|
$45.55M
-123.09%
YoY
|
$89.12M
69.54%
YoY
|
$107.8M
604.39%
YoY
|
$42.20M
79.59%
YoY
|
-$197.3M
-5783.15%
YoY
|
$52.57M
-131.87%
YoY
|
$15.30M
-75.33%
YoY
|
$23.50M
-130.96%
YoY
|
$3.471M
-103.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$161.7M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.067M
170.13%
YoY
|
$3.722M
-103.82%
YoY
|
$1.476M
274.62%
YoY
|
$1.380M
-5.15%
YoY
|
$395.0K
-99.76%
YoY
|
-$97.41M
-198.11%
YoY
|
$394.0K
-54.19%
YoY
|
$1.455M
36.36%
YoY
|
$161.8M
161664.0%
YoY
|
$99.29M
10221.1%
YoY
|
$860.0K
-99.7%
YoY
|
$1.067M
-5.66%
YoY
|
$100.0K
-99.32%
YoY
|
$962.0K
-98.68%
YoY
|
$285.0M
452263.49%
YoY
|
$1.131M
-4.4%
YoY
|
$14.72M
-92.92%
YoY
|
$72.88M
-43.67%
YoY
|
$63.00K
-114.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.239M
-107.37%
YoY
|
$26.19M
-3600.67%
YoY
|
-$1.754M
-94.94%
YoY
|
$324.0K
-100.72%
YoY
|
-$30.38M
-3.87%
YoY
|
-$748.0K
-98.67%
YoY
|
-$34.69M
-21.13%
YoY
|
-$45.12M
-32.14%
YoY
|
-$31.60M
-60.67%
YoY
|
-$56.24M
-20.86%
YoY
|
-$43.98M
-35.03%
YoY
|
-$66.49M
7.27%
YoY
|
-$80.34M
41.02%
YoY
|
-$71.06M
37.43%
YoY
|
-$67.70M
65.58%
YoY
|
-$61.98M
72.96%
YoY
|
-$56.98M
23.31%
YoY
|
-$51.71M
58.76%
YoY
|
-$40.88M
21.35%
YoY
|
| Cash From Investing Activities |
-$11.33M
-196.44%
YoY
|
-$34.18M
-198.0%
YoY
|
-$25.25M
-129.78%
YoY
|
$17.42M
-128.04%
YoY
|
$11.75M
-140.95%
YoY
|
$34.88M
-156.08%
YoY
|
$84.78M
86.12%
YoY
|
-$62.14M
-169.72%
YoY
|
-$28.70M
-126.63%
YoY
|
-$62.19M
-247.36%
YoY
|
$45.55M
-123.09%
YoY
|
$89.12M
69.54%
YoY
|
$107.8M
604.39%
YoY
|
$42.20M
79.59%
YoY
|
-$197.3M
-5783.15%
YoY
|
$52.57M
-131.87%
YoY
|
$15.30M
-75.33%
YoY
|
$23.50M
-130.96%
YoY
|
$3.471M
-103.78%
YoY
|
| Cash From Financing Activities |
$1.067M
170.13%
YoY
|
$3.722M
-103.82%
YoY
|
$1.476M
274.62%
YoY
|
$1.380M
-5.15%
YoY
|
$395.0K
-99.76%
YoY
|
-$97.41M
-198.11%
YoY
|
$394.0K
-54.19%
YoY
|
$1.455M
36.36%
YoY
|
$161.8M
161664.0%
YoY
|
$99.29M
10221.1%
YoY
|
$860.0K
-99.7%
YoY
|
$1.067M
-5.66%
YoY
|
$100.0K
-99.32%
YoY
|
$962.0K
-98.68%
YoY
|
$285.0M
452263.49%
YoY
|
$1.131M
-4.4%
YoY
|
$14.72M
-92.92%
YoY
|
$72.88M
-43.67%
YoY
|
$63.00K
-114.65%
YoY
|
| Net Change In Cash |
-$8.026M
-55.98%
YoY
|
-$4.272M
-93.25%
YoY
|
-$25.53M
-150.56%
YoY
|
$19.13M
-118.08%
YoY
|
-$18.23M
-117.98%
YoY
|
-$63.28M
230.61%
YoY
|
$50.48M
1977.49%
YoY
|
-$105.8M
-546.42%
YoY
|
$101.4M
269.3%
YoY
|
-$19.14M
-31.4%
YoY
|
$2.430M
-87.87%
YoY
|
$23.70M
-386.09%
YoY
|
$27.46M
-201.83%
YoY
|
-$27.90M
-162.46%
YoY
|
$20.03M
-153.63%
YoY
|
-$8.284M
-95.85%
YoY
|
-$26.96M
-112.06%
YoY
|
$44.67M
113.53%
YoY
|
-$37.35M
-70.32%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.239M
-107.37%
YoY
|
$26.19M
-3600.67%
YoY
|
-$1.754M
-94.94%
YoY
|
$324.0K
-100.72%
YoY
|
-$30.38M
-3.87%
YoY
|
-$748.0K
-98.67%
YoY
|
-$34.69M
-21.13%
YoY
|
-$45.12M
-32.14%
YoY
|
-$31.60M
-60.67%
YoY
|
-$56.24M
-20.86%
YoY
|
-$43.98M
-35.03%
YoY
|
-$66.49M
7.27%
YoY
|
-$80.34M
41.02%
YoY
|
-$71.06M
37.43%
YoY
|
-$67.70M
65.58%
YoY
|
-$61.98M
72.96%
YoY
|
-$56.98M
23.31%
YoY
|
-$51.71M
58.76%
YoY
|
-$40.88M
21.35%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.08M
N/A
|
$608.0K
N/A
|
$5.000M
83233.33%
YoY
|
$143.0K
138.33%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.000K
-95.12%
YoY
|
$60.00K
-100.26%
YoY
|
$276.0K
-445.0%
YoY
|
$82.00K
-33.87%
YoY
|
$123.0K
-147.13%
YoY
|
-$22.96M
16656.2%
YoY
|
-$80.00K
70.21%
YoY
|
$124.0K
-77.62%
YoY
|
-$261.0K
74.0%
YoY
|
-$137.0K
24.55%
YoY
|
| Free Cash Flow |
$2.239M
-107.23%
YoY
|
$26.19M
-555.55%
YoY
|
-$1.754M
-94.96%
YoY
|
-$9.754M
-78.38%
YoY
|
-$30.99M
-1.95%
YoY
|
-$5.748M
-89.78%
YoY
|
-$34.83M
-20.91%
YoY
|
-$45.12M
-32.42%
YoY
|
-$31.60M
-60.71%
YoY
|
-$56.25M
-20.98%
YoY
|
-$44.04M
-1.56%
YoY
|
-$66.76M
7.85%
YoY
|
-$80.43M
40.85%
YoY
|
-$71.19M
38.37%
YoY
|
-$44.74M
9.8%
YoY
|
-$61.90M
72.97%
YoY
|
-$57.10M
22.12%
YoY
|
-$51.45M
58.69%
YoY
|
-$40.75M
21.34%
YoY
|
Loading...