|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$9.493M
1297.72%
YoY
|
$10.40M
502.1%
YoY
|
$12.42M
263.16%
YoY
|
$13.33M
1755.76%
YoY
|
$679.2K
-8.42%
YoY
|
$1.728M
494.3%
YoY
|
$3.419M
206.19%
YoY
|
$718.5K
-70.25%
YoY
|
$741.7K
-81.95%
YoY
|
$290.7K
-31.46%
YoY
|
$1.117M
-42.83%
YoY
|
$2.415M
14.24%
YoY
|
$4.109M
13.18%
YoY
|
$424.1K
N/A
|
$1.953M
N/A
|
$2.114M
N/A
|
$3.631M
N/A
|
| Cash & Equivalents |
$9.493M
1297.72%
YoY
|
$10.40M
502.1%
YoY
|
$12.42M
263.16%
YoY
|
$13.33M
1755.76%
YoY
|
$679.2K
-8.42%
YoY
|
$1.728M
494.3%
YoY
|
$3.419M
206.19%
YoY
|
$718.5K
-70.25%
YoY
|
$741.7K
-81.95%
YoY
|
$290.7K
-31.46%
YoY
|
$1.117M
-42.83%
YoY
|
$2.415M
14.24%
YoY
|
$4.109M
13.18%
YoY
|
$424.1K
N/A
|
$1.953M
N/A
|
$2.114M
N/A
|
$3.631M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$2.685M
205.55%
YoY
|
$2.009M
127.97%
YoY
|
$1.001M
27.53%
YoY
|
$1.109M
417.06%
YoY
|
$878.7K
134.77%
YoY
|
$881.4K
303.53%
YoY
|
$785.2K
255.23%
YoY
|
$214.6K
-19.78%
YoY
|
$374.3K
38.82%
YoY
|
$218.4K
41.31%
YoY
|
$221.0K
167.54%
YoY
|
$267.5K
147.16%
YoY
|
$269.6K
1057.62%
YoY
|
$154.6K
N/A
|
$82.62K
N/A
|
$108.2K
N/A
|
$23.29K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$12.21M
656.37%
YoY
|
$12.68M
367.54%
YoY
|
$13.50M
219.64%
YoY
|
$14.70M
1450.0%
YoY
|
$1.614M
43.09%
YoY
|
$2.711M
421.2%
YoY
|
$4.224M
214.42%
YoY
|
$948.4K
-64.9%
YoY
|
$1.128M
-74.3%
YoY
|
$520.2K
-12.95%
YoY
|
$1.344M
-35.29%
YoY
|
$2.702M
17.92%
YoY
|
$4.388M
-51.16%
YoY
|
$597.5K
N/A
|
$2.076M
N/A
|
$2.291M
N/A
|
$8.984M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$1.824M
-65.06%
YoY
|
$1.536M
-70.74%
YoY
|
$1.565M
-70.37%
YoY
|
$5.214M
-3.69%
YoY
|
$5.220M
-2.22%
YoY
|
$5.251M
-2.2%
YoY
|
$5.282M
-2.18%
YoY
|
$5.414M
0.14%
YoY
|
$5.338M
-1.79%
YoY
|
$5.369M
-1.67%
YoY
|
$5.400M
-2.42%
YoY
|
$5.406M
-1.72%
YoY
|
$5.435M
622.57%
YoY
|
$5.460M
N/A
|
$5.534M
N/A
|
$5.501M
N/A
|
$752.2K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$309.3K
-25.29%
YoY
|
$304.5K
-33.44%
YoY
|
$351.0K
-29.02%
YoY
|
$396.0K
-28.45%
YoY
|
$414.0K
-25.34%
YoY
|
$457.5K
-13.81%
YoY
|
$494.5K
-11.46%
YoY
|
$553.5K
-0.9%
YoY
|
$554.5K
-3.82%
YoY
|
$530.8K
-10.56%
YoY
|
$558.5K
0.72%
YoY
|
$558.5K
-4.28%
YoY
|
$576.5K
1621.86%
YoY
|
$593.5K
N/A
|
$554.5K
N/A
|
$583.5K
N/A
|
$33.48K
N/A
|
| Total Long-Term Assets |
$2.133M
-62.14%
YoY
|
$1.841M
-67.75%
YoY
|
$1.916M
-66.83%
YoY
|
$5.610M
-5.99%
YoY
|
$5.633M
-4.4%
YoY
|
$5.708M
-3.25%
YoY
|
$5.776M
-3.05%
YoY
|
$5.968M
0.05%
YoY
|
$5.892M
-1.98%
YoY
|
$5.900M
-2.54%
YoY
|
$5.958M
-2.13%
YoY
|
$5.965M
-1.96%
YoY
|
$6.012M
665.14%
YoY
|
$6.053M
N/A
|
$6.088M
N/A
|
$6.084M
N/A
|
$785.7K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$12.21M
656.37%
YoY
|
$12.68M
367.54%
YoY
|
$13.50M
219.64%
YoY
|
$14.70M
1450.0%
YoY
|
$1.614M
43.09%
YoY
|
$2.711M
421.2%
YoY
|
$4.224M
214.42%
YoY
|
$948.4K
-64.9%
YoY
|
$1.128M
-74.3%
YoY
|
$520.2K
-12.95%
YoY
|
$1.344M
-35.29%
YoY
|
$2.702M
17.92%
YoY
|
$4.388M
-51.16%
YoY
|
$597.5K
N/A
|
$2.076M
N/A
|
$2.291M
N/A
|
$8.984M
N/A
|
| Total Long-Term Assets |
$2.133M
|
$1.841M
|
$1.916M
|
$5.610M
|
$5.633M
|
$5.708M
|
$5.776M
|
$5.968M
|
$5.892M
|
$5.900M
|
$5.958M
|
$5.965M
|
$6.012M
|
$6.053M
|
$6.088M
|
$6.084M
|
$785.7K
|
| Total Assets |
$14.34M
97.85%
YoY
|
$14.52M
72.42%
YoY
|
$15.42M
54.18%
YoY
|
$20.31M
193.66%
YoY
|
$7.247M
3.23%
YoY
|
$8.419M
31.14%
YoY
|
$10.00M
36.96%
YoY
|
$6.916M
-20.2%
YoY
|
$7.020M
-32.49%
YoY
|
$6.420M
-3.47%
YoY
|
$7.302M
-10.57%
YoY
|
$8.667M
3.48%
YoY
|
$10.40M
6.44%
YoY
|
$6.651M
-14.65%
YoY
|
$8.164M
N/A
|
$8.376M
N/A
|
$9.770M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$645.8K
16.87%
YoY
|
$593.6K
3.18%
YoY
|
$266.6K
-13.39%
YoY
|
$365.8K
-39.67%
YoY
|
$552.6K
-18.35%
YoY
|
$575.3K
11.01%
YoY
|
$307.8K
-11.54%
YoY
|
$606.3K
84.69%
YoY
|
$676.8K
13.45%
YoY
|
$518.2K
6.9%
YoY
|
$348.0K
-1.63%
YoY
|
$328.3K
-35.78%
YoY
|
$596.5K
50.85%
YoY
|
$484.8K
N/A
|
$353.7K
N/A
|
$511.2K
N/A
|
$395.4K
N/A
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$72.50K
-17.99%
YoY
|
$38.60K
-55.27%
YoY
|
$60.90K
-27.59%
YoY
|
$82.80K
0.9%
YoY
|
$88.40K
10.44%
YoY
|
$86.30K
10.54%
YoY
|
$84.10K
10.45%
YoY
|
$82.06K
10.49%
YoY
|
$80.04K
10.49%
YoY
|
$78.07K
10.5%
YoY
|
$76.14K
10.49%
YoY
|
$74.27K
10.49%
YoY
|
$72.44K
N/A
|
$70.65K
N/A
|
$68.91K
N/A
|
$67.22K
N/A
|
N/A
|
| Total Short-Term Liabilities |
$740.7K
-69.84%
YoY
|
$652.4K
-60.35%
YoY
|
$668.6K
-68.34%
YoY
|
$469.1K
-67.06%
YoY
|
$2.456M
132.45%
YoY
|
$1.645M
151.53%
YoY
|
$2.112M
394.68%
YoY
|
$1.424M
251.65%
YoY
|
$1.057M
55.42%
YoY
|
$654.2K
13.05%
YoY
|
$426.9K
1.01%
YoY
|
$405.0K
-29.98%
YoY
|
$679.9K
71.48%
YoY
|
$578.6K
N/A
|
$422.6K
N/A
|
$578.4K
N/A
|
$396.5K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$173.3K
1010.9%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$15.60K
-85.01%
YoY
|
$38.60K
-69.08%
YoY
|
$60.90K
-58.02%
YoY
|
$82.77K
-49.78%
YoY
|
$104.1K
-43.48%
YoY
|
$124.8K
-38.48%
YoY
|
$145.1K
-34.42%
YoY
|
$164.8K
-31.06%
YoY
|
$184.1K
N/A
|
$202.9K
N/A
|
$221.2K
N/A
|
$239.1K
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$173.3K
1010.9%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$15.60K
-85.01%
YoY
|
$38.60K
-69.08%
YoY
|
$60.90K
-58.02%
YoY
|
$82.77K
-49.78%
YoY
|
$104.1K
-43.48%
YoY
|
$124.8K
-38.48%
YoY
|
$145.1K
-34.42%
YoY
|
$164.8K
-31.06%
YoY
|
$184.1K
N/A
|
$202.9K
N/A
|
$221.2K
N/A
|
$239.1K
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$740.7K
-69.84%
YoY
|
$652.4K
-60.35%
YoY
|
$668.6K
-68.34%
YoY
|
$469.1K
-67.06%
YoY
|
$2.456M
132.45%
YoY
|
$1.645M
151.53%
YoY
|
$2.112M
394.68%
YoY
|
$1.424M
251.65%
YoY
|
$1.057M
55.42%
YoY
|
$654.2K
13.05%
YoY
|
$426.9K
1.01%
YoY
|
$405.0K
-29.98%
YoY
|
$679.9K
71.48%
YoY
|
$578.6K
N/A
|
$422.6K
N/A
|
$578.4K
N/A
|
$396.5K
N/A
|
| Total Long-Term Liabilities |
$173.3K
1010.9%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$15.60K
-85.01%
YoY
|
$38.60K
-69.08%
YoY
|
$60.90K
-58.02%
YoY
|
$82.77K
-49.78%
YoY
|
$104.1K
-43.48%
YoY
|
$124.8K
-38.48%
YoY
|
$145.1K
-34.42%
YoY
|
$164.8K
-31.06%
YoY
|
$184.1K
N/A
|
$202.9K
N/A
|
$221.2K
N/A
|
$239.1K
N/A
|
$0.00
N/A
|
| Total Liabilities |
$914.0K
-63.02%
YoY
|
$652.4K
-61.26%
YoY
|
$668.6K
-69.23%
YoY
|
$469.1K
-68.87%
YoY
|
$2.472M
112.95%
YoY
|
$1.684M
116.18%
YoY
|
$2.173M
279.88%
YoY
|
$1.507M
164.46%
YoY
|
$1.161M
34.35%
YoY
|
$779.0K
-0.33%
YoY
|
$572.0K
-11.16%
YoY
|
$569.8K
-30.3%
YoY
|
$864.0K
117.91%
YoY
|
$781.5K
44.29%
YoY
|
$643.8K
N/A
|
$817.5K
N/A
|
$396.5K
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$13.42M
181.12%
YoY
|
$13.86M
105.84%
YoY
|
$14.75M
88.43%
YoY
|
$19.84M
266.79%
YoY
|
$4.775M
-18.5%
YoY
|
$6.735M
19.4%
YoY
|
$7.828M
16.32%
YoY
|
$5.409M
-33.2%
YoY
|
$5.860M
-38.55%
YoY
|
$5.641M
-3.89%
YoY
|
$6.730M
-10.52%
YoY
|
$8.097M
7.13%
YoY
|
$9.535M
1.73%
YoY
|
$5.869M
N/A
|
$7.521M
N/A
|
$7.558M
N/A
|
$9.374M
N/A
|
| Total Liabilities & Shareholders Equity |
$14.34M
97.85%
YoY
|
$14.52M
72.42%
YoY
|
$15.42M
54.18%
YoY
|
$20.31M
193.66%
YoY
|
$7.247M
3.23%
YoY
|
$8.419M
31.14%
YoY
|
$10.00M
36.96%
YoY
|
$6.916M
-20.2%
YoY
|
$7.020M
-32.49%
YoY
|
$6.420M
-3.47%
YoY
|
$7.302M
-10.57%
YoY
|
$8.667M
3.48%
YoY
|
$10.40M
6.44%
YoY
|
$6.651M
N/A
|
$8.164M
N/A
|
$8.376M
N/A
|
$9.770M
N/A
|
Loading...