|
FY2026
12 months to Jun 30, 2026
|
FY2025
12 months to Jun 30, 2025
|
FY2024
12 months to Jun 30, 2024
|
FY2023
12 months to Jun 30, 2023
|
FY2022
12 months to Jun 30, 2022
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net income (loss) to net cash used in operating activities: | |||||
| Amortization expense | |||||
| Stock based compensation | |||||
| Fair value adjustment for shares issued from settlement agreement (Note 3) | |||||
| Fair value adjustment for shares issued from settlement agreement (Note 4) | |||||
| Gain on extinguishment of debt | |||||
| Changes in operating assets and liabilities: | |||||
| Inventory | |||||
| Prepaid expenses | |||||
| Accounts payable | |||||
| Net cash used in operating activities | |||||
| Cash flows from financing activities | |||||
| Proceeds from related party loans | |||||
| Net cash provided by financing activities | |||||
| Net increase (decrease) in cash | |||||
| Cash - beginning of the year | |||||
| Cash - end of the quarter | |||||
| Supplemental disclosures: | |||||
| Interest paid | |||||
| Income taxes | |||||
Loading...