|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$7.648K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
$0.00
-100.0%
YoY
|
$9.400K
N/A
|
$0.00
N/A
|
N/A
|
| Gross Profit |
N/A
|
$0.00
-100.0%
YoY
|
-$1.752K
N/A
|
$0.00
N/A
|
N/A
|
| Selling, General & Admin |
$49.90K
71.71%
YoY
|
$29.06K
-23.73%
YoY
|
$38.10K
27.0%
YoY
|
$30.00K
N/A
|
$0.00
-100.0%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$100.00
-96.67%
YoY
|
$3.000K
0.0%
YoY
|
$3.000K
N/A
|
$0.00
N/A
|
N/A
|
| Operating Expenses |
$49.99K
55.93%
YoY
|
$32.06K
-22.0%
YoY
|
$41.10K
35.66%
YoY
|
$30.30K
-989.0%
YoY
|
-$3.408K
-117.04%
YoY
|
| Operating Profit |
-$49.99K
55.93%
YoY
|
-$32.06K
-25.19%
YoY
|
-$42.85K
41.45%
YoY
|
-$30.30K
-989.0%
YoY
|
$3.408K
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
$8.225K
N/A
|
$0.00
N/A
|
| Other Income/Expense, Net |
-$741.00
-105.64%
YoY
|
$13.15K
45241.38%
YoY
|
$29.00
-100.35%
YoY
|
-$8.240K
-169.03%
YoY
|
$11.94K
N/A
|
| Pretax Income |
-$50.70K
168.11%
YoY
|
-$18.91K
-55.85%
YoY
|
-$42.83K
7.08%
YoY
|
-$40.00K
-300.0%
YoY
|
$20.00K
-200.0%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$50.73K
168.28%
YoY
|
-$18.91K
-55.84%
YoY
|
-$42.83K
11.13%
YoY
|
-$38.54K
-351.15%
YoY
|
$15.34K
-170.63%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.01
232.56%
YoY
|
$0.00
-55.81%
YoY
|
-$0.01
-100.0%
YoY
|
-$9.091K
-300.0%
YoY
|
$4.545K
-200.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
4.400M shares
0.0%
YoY
|
4.400M shares
N/A
|
N/A
|
4.400M shares
0.0%
YoY
|
4.400M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$11.00
N/A
|
$6.570K
N/A
|
$865.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$3.635K
N/A
|
$5.330K
N/A
|
$434.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$3.624K
N/A
|
$1.240K
N/A
|
$431.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Selling, General & Admin |
N/A
|
$4.100K
N/A
|
$20.60K
N/A
|
$6.000K
92.31%
YoY
|
N/A
|
N/A
|
N/A
|
$3.120K
N/A
|
$7.040K
-8.45%
YoY
|
$13.71K
131.59%
YoY
|
$5.190K
-74.82%
YoY
|
N/A
|
$7.690K
127.51%
YoY
|
$5.920K
5.9%
YoY
|
$20.61K
36.31%
YoY
|
$3.330K
455.0%
YoY
|
$3.380K
-62.4%
YoY
|
$5.590K
N/A
|
$15.12K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$100.00
-86.67%
YoY
|
N/A
|
N/A
|
N/A
|
$750.00
N/A
|
$750.00
0.0%
YoY
|
$750.00
0.0%
YoY
|
-$1.500K
-300.0%
YoY
|
N/A
|
$750.00
0.0%
YoY
|
$750.00
0.0%
YoY
|
$750.00
19.05%
YoY
|
$750.00
N/A
|
$750.00
N/A
|
$750.00
N/A
|
$630.00
N/A
|
| Operating Expenses |
$5.633K
-81.19%
YoY
|
$4.062K
114.01%
YoY
|
$20.58K
68.79%
YoY
|
$6.000K
55.04%
YoY
|
$29.95K
284.41%
YoY
|
$1.898K
-86.88%
YoY
|
$12.19K
105.46%
YoY
|
$3.870K
N/A
|
$7.791K
-7.65%
YoY
|
$14.46K
116.84%
YoY
|
$5.935K
-72.21%
YoY
|
N/A
|
$8.436K
104.41%
YoY
|
$6.670K
5.17%
YoY
|
$21.36K
35.63%
YoY
|
$4.080K
591.53%
YoY
|
$4.127K
-54.08%
YoY
|
$6.342K
5.44%
YoY
|
$15.75K
-182.85%
YoY
|
| Operating Profit |
-$5.633K
-81.19%
YoY
|
-$4.062K
114.01%
YoY
|
-$20.58K
68.79%
YoY
|
N/A
|
-$29.95K
284.41%
YoY
|
-$1.898K
-86.88%
YoY
|
-$12.19K
105.46%
YoY
|
-$3.870K
N/A
|
-$7.791K
-35.4%
YoY
|
-$14.46K
166.35%
YoY
|
-$5.935K
-71.64%
YoY
|
N/A
|
-$12.06K
192.22%
YoY
|
-$5.430K
-14.38%
YoY
|
-$20.93K
32.9%
YoY
|
N/A
|
-$4.127K
-54.08%
YoY
|
-$6.342K
5.44%
YoY
|
-$15.75K
-182.85%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$813.00
-126.25%
YoY
|
$102.00
-123.72%
YoY
|
-$430.00
-112.28%
YoY
|
-$700.00
-141.42%
YoY
|
-$3.097K
-1547.2%
YoY
|
-$430.00
N/A
|
$3.502K
N/A
|
$1.690K
N/A
|
$214.00
919.05%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$21.00
-86.0%
YoY
|
$0.00
-100.0%
YoY
|
$15.00
-99.41%
YoY
|
-$40.00
-121.05%
YoY
|
$150.00
-101.18%
YoY
|
-$2.686K
-81.2%
YoY
|
$2.557K
-90.33%
YoY
|
| Pretax Income |
N/A
|
-$4.000K
N/A
|
-$21.00K
N/A
|
-$6.700K
-173.87%
YoY
|
N/A
|
N/A
|
N/A
|
$9.070K
N/A
|
-$7.580K
-37.04%
YoY
|
-$14.46K
166.3%
YoY
|
-$5.940K
-71.59%
YoY
|
N/A
|
-$12.04K
202.51%
YoY
|
-$5.430K
-39.87%
YoY
|
-$20.91K
58.53%
YoY
|
-$12.34K
-203.35%
YoY
|
-$3.980K
-81.68%
YoY
|
-$9.030K
N/A
|
-$13.19K
N/A
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$4.820K
-85.41%
YoY
|
-$3.960K
70.1%
YoY
|
-$21.01K
141.74%
YoY
|
-$6.700K
-173.87%
YoY
|
-$33.05K
336.14%
YoY
|
-$2.328K
-83.9%
YoY
|
-$8.692K
46.45%
YoY
|
$9.070K
N/A
|
-$7.577K
-37.06%
YoY
|
-$14.46K
166.35%
YoY
|
-$5.935K
-71.62%
YoY
|
N/A
|
-$12.04K
202.72%
YoY
|
-$5.430K
-39.85%
YoY
|
-$20.91K
58.54%
YoY
|
-$12.34K
-203.35%
YoY
|
-$3.977K
-81.7%
YoY
|
-$9.028K
-55.53%
YoY
|
-$13.19K
-129.03%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
0.0%
YoY
|
-$0.01
581.4%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
N/A
|
$0.00
-37.23%
YoY
|
$0.00
167.48%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$4.752K
58.53%
YoY
|
-$2.805K
-203.35%
YoY
|
-$904.50
-81.68%
YoY
|
-$2.052K
N/A
|
-$2.998K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
4.400M shares
0.0%
YoY
|
4.400M shares
0.0%
YoY
|
N/A
|
4.400M shares
0.0%
YoY
|
4.400M shares
0.0%
YoY
|
4.400M shares
0.0%
YoY
|
4.400M shares
N/A
|
4.400M shares
0.0%
YoY
|
4.400M shares
N/A
|
4.400M shares
0.0%
YoY
|
N/A
|
4.400M shares
0.0%
YoY
|
N/A
|
4.400M shares
0.0%
YoY
|
4.400M shares
N/A
|
4.400M shares
N/A
|
4.400M shares
N/A
|
4.400M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
4.400M shares
0.0%
YoY
|
4.400M shares
0.0%
YoY
|
4.400M shares
0.0%
YoY
|
N/A
|
4.400M shares
0.0%
YoY
|
4.400M shares
0.0%
YoY
|
4.400M shares
N/A
|
N/A
|
4.400M shares
N/A
|
4.400M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...