2022 Q3 Form 10-Q Financial Statement
#000086311022000069 Filed on November 04, 2022
Income Statement
Concept | 2022 Q3 | 2021 Q4 | 2021 Q3 |
---|---|---|---|
Revenue | $26.58M | $22.58M | $24.99M |
YoY Change | 6.38% | 3.79% | 1.01% |
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | |||
YoY Change | |||
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $3.210M | $2.927M | $2.970M |
YoY Change | 8.08% | 2.34% | 4.95% |
% of Gross Profit | |||
Operating Expenses | $18.50M | $16.65M | $16.31M |
YoY Change | 13.46% | 4.63% | 1.4% |
Operating Profit | $8.082M | $6.898M | |
YoY Change | 17.16% | ||
Interest Expense | $2.230M | -$1.907M | -$1.910M |
YoY Change | -216.75% | -1.19% | 0.0% |
% of Operating Profit | 27.59% | -27.69% | |
Other Income/Expense, Net | -$101.0K | $3.000K | -$44.00K |
YoY Change | 129.55% | -98.5% | -140.0% |
Pretax Income | $7.978M | $4.120M | $6.840M |
YoY Change | 16.64% | 0.0% | -0.15% |
Income Tax | $1.834M | $1.060M | $1.784M |
% Of Pretax Income | 22.99% | 25.73% | 26.08% |
Net Earnings | $6.144M | $3.060M | $5.056M |
YoY Change | 21.52% | -1.61% | -0.14% |
Net Earnings / Revenue | 23.11% | 13.55% | 20.23% |
Basic Earnings Per Share | $0.65 | $0.54 | |
Diluted Earnings Per Share | $0.65 | $324.1K | $536.0K |
COMMON SHARES | |||
Basic Shares Outstanding | 9.477M | 9.404M | |
Diluted Shares Outstanding | 9.492M | 9.432M |
Balance Sheet
Concept | 2022 Q3 | 2021 Q4 | 2021 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $108.0K | $92.00K | $610.0K |
YoY Change | -82.3% | 205.0% | |
Cash & Equivalents | $108.0K | $92.00K | $610.0K |
Short-Term Investments | |||
Other Short-Term Assets | $7.737M | $6.038M | $7.274M |
YoY Change | 6.37% | 13.92% | 10.21% |
Inventory | $2.505M | $1.933M | $1.666M |
Prepaid Expenses | |||
Receivables | $11.72M | $8.367M | $9.592M |
Other Receivables | $833.0K | $2.234M | $60.00K |
Total Short-Term Assets | $22.90M | $18.66M | $19.20M |
YoY Change | 19.27% | 5.93% | 7.27% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $3.756M | $3.751M | $585.8M |
YoY Change | -99.36% | -1.19% | 5.03% |
Goodwill | $2.983M | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% | |
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $10.55M | $5.097M | $11.22M |
YoY Change | -5.95% | -3.99% | 110.49% |
Total Long-Term Assets | $679.9M | $606.1M | $597.2M |
YoY Change | 13.84% | 5.29% | 4.87% |
TOTAL ASSETS | |||
Total Short-Term Assets | $22.90M | $18.66M | $19.20M |
Total Long-Term Assets | $679.9M | $606.1M | $597.2M |
Total Assets | $702.8M | $624.7M | $616.4M |
YoY Change | 14.01% | 5.31% | 4.94% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $9.083M | $10.21M | $5.265M |
YoY Change | 72.52% | 60.95% | 19.66% |
Accrued Expenses | $4.140M | $4.038M | $5.048M |
YoY Change | -17.99% | 18.28% | -14.44% |
Deferred Revenue | $2.478M | $2.273M | |
YoY Change | 10.34% | ||
Short-Term Debt | $9.529M | $26.73M | $28.04M |
YoY Change | -66.02% | -0.62% | 17.82% |
Long-Term Debt Due | $2.023M | $1.591M | $1.536M |
YoY Change | 31.71% | -9.45% | -14.67% |
Total Short-Term Liabilities | $32.88M | $47.21M | $48.00M |
YoY Change | -31.51% | 7.96% | 10.09% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $174.0M | $143.3M | $143.3M |
YoY Change | 21.43% | 0.65% | 0.44% |
Other Long-Term Liabilities | $253.1M | $203.1M | $202.6M |
YoY Change | 24.95% | 8.38% | 9.56% |
Total Long-Term Liabilities | $91.29M | $79.58M | $345.9M |
YoY Change | -73.61% | 2.72% | 5.59% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $32.88M | $47.21M | $48.00M |
Total Long-Term Liabilities | $91.29M | $79.58M | $345.9M |
Total Liabilities | $124.2M | $126.8M | $441.8M |
YoY Change | -71.9% | 4.61% | 4.79% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $71.60M | $63.61M | |
YoY Change | 12.37% | ||
Common Stock | $9.491M | $9.414M | |
YoY Change | 0.61% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $187.9M | $178.0M | $174.6M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $702.8M | $624.7M | $616.4M |
YoY Change | 14.01% | 5.31% | 4.94% |
Cashflow Statement
Concept | 2022 Q3 | 2021 Q4 | 2021 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $6.144M | $3.060M | $5.056M |
YoY Change | 21.52% | -1.61% | -0.14% |
Depreciation, Depletion And Amortization | $3.210M | $2.927M | $2.970M |
YoY Change | 8.08% | 2.34% | 4.95% |
Cash From Operating Activities | $11.46M | $12.30M | $2.513M |
YoY Change | 356.11% | 102.95% | 2.15% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$13.39M | -$11.11M | -$7.563M |
YoY Change | 77.1% | 33.55% | -16.06% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $8.000K | $2.000K | $73.00K |
YoY Change | -89.04% | -80.0% | -103.46% |
Cash From Investing Activities | -$13.39M | -$11.11M | -$7.490M |
YoY Change | 78.72% | 33.84% | -32.64% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 1.812M | -1.708M | 5.218M |
YoY Change | -65.27% | -184.14% | -38.83% |
NET CHANGE | |||
Cash From Operating Activities | 11.46M | 12.30M | 2.513M |
Cash From Investing Activities | -13.39M | -11.11M | -7.490M |
Cash From Financing Activities | 1.812M | -1.708M | 5.218M |
Net Change In Cash | -112.0K | -518.0K | 241.0K |
YoY Change | -146.47% | 146.67% | -285.38% |
FREE CASH FLOW | |||
Cash From Operating Activities | $11.46M | $12.30M | $2.513M |
Capital Expenditures | -$13.39M | -$11.11M | -$7.563M |
Free Cash Flow | $24.86M | $23.41M | $10.08M |
YoY Change | 146.69% | 62.8% | -12.15% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
51-0002090 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Newark | ||
dei |
Local Phone Number
LocalPhoneNumber
|
453 – 6900 | ||
CY2022Q3 | artna |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Remaining Purchase Price
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedRemainingPurchasePrice
|
1569000 | |
CY2021Q3 | artna |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Remaining Purchase Price
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedRemainingPurchasePrice
|
0 | |
CY2022Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Financial Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedFinancialLiabilities
|
26488000 | |
CY2021Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Financial Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedFinancialLiabilities
|
0 | |
us-gaap |
Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
|
6341000 | ||
us-gaap |
Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
|
0 | ||
CY2021Q4 | artna |
Adjustment In Reserve For Bad Debt
AdjustmentInReserveForBadDebt
|
500000 | |
CY2021Q2 | artna |
Adjustment In Reserve For Bad Debt
AdjustmentInReserveForBadDebt
|
-300000 | |
CY2022Q3 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
21000 | |
CY2021Q3 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
24000 | |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
30000 | ||
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
38000 | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-09-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
000-18516 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
ARTESIAN RESOURCES CORPORATION | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Trading Symbol
TradingSymbol
|
ARTNA | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
19702 | ||
dei |
City Area Code
CityAreaCode
|
302 | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
92000 | |
CY2022Q3 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
0 | |
CY2021Q3 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
2516000 | |
CY2022Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
|
1894000 | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000863110 | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
664 Churchmans Road | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
DE | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock | ||
CY2022Q3 | us-gaap |
Goodwill
Goodwill
|
2983000 | |
CY2021Q3 | us-gaap |
Goodwill
Goodwill
|
0 | |
us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
6621000 | ||
us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
0 | ||
us-gaap |
Cash Acquired From Acquisition
CashAcquiredFromAcquisition
|
280000 | ||
us-gaap |
Cash Acquired From Acquisition
CashAcquiredFromAcquisition
|
0 | ||
CY2022Q2 | us-gaap |
Stock Issued During Period Value Dividend Reinvestment Plan
StockIssuedDuringPeriodValueDividendReinvestmentPlan
|
99000 | |
CY2022Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
355000 | |
CY2022Q2 | us-gaap |
Stock Issued During Period Value Employee Benefit Plan
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
0 | |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
180902000 | |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
6144000 | |
CY2022Q3 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
0 | |
CY2022Q3 | us-gaap |
Stock Issued During Period Value Dividend Reinvestment Plan
StockIssuedDuringPeriodValueDividendReinvestmentPlan
|
90000 | |
CY2022Q3 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
737000 | |
CY2022Q3 | us-gaap |
Stock Issued During Period Value Employee Benefit Plan
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
0 | |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
187873000 | |
CY2022Q3 | artna |
Settlement Agreement Receivable Long Terrm
SettlementAgreementReceivableLongTerrm
|
4991000 | |
CY2021Q4 | artna |
Settlement Agreement Receivable Long Terrm
SettlementAgreementReceivableLongTerrm
|
0 | |
CY2021Q4 | us-gaap |
Unrecognized Tax Benefits Reductions Resulting From Lapse Of Applicable Statute Of Limitations
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations
|
26000 | |
CY2022Q3 | artna |
Stock Ownership Required To Be Disclosed Minimum
StockOwnershipRequiredToBeDisclosedMinimum
|
0.05 |