2022 Q3 Form 10-Q Financial Statement

#000086311022000069 Filed on November 04, 2022

View on sec.gov

Income Statement

Concept 2022 Q3 2021 Q4 2021 Q3
Revenue $26.58M $22.58M $24.99M
YoY Change 6.38% 3.79% 1.01%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $3.210M $2.927M $2.970M
YoY Change 8.08% 2.34% 4.95%
% of Gross Profit
Operating Expenses $18.50M $16.65M $16.31M
YoY Change 13.46% 4.63% 1.4%
Operating Profit $8.082M $6.898M
YoY Change 17.16%
Interest Expense $2.230M -$1.907M -$1.910M
YoY Change -216.75% -1.19% 0.0%
% of Operating Profit 27.59% -27.69%
Other Income/Expense, Net -$101.0K $3.000K -$44.00K
YoY Change 129.55% -98.5% -140.0%
Pretax Income $7.978M $4.120M $6.840M
YoY Change 16.64% 0.0% -0.15%
Income Tax $1.834M $1.060M $1.784M
% Of Pretax Income 22.99% 25.73% 26.08%
Net Earnings $6.144M $3.060M $5.056M
YoY Change 21.52% -1.61% -0.14%
Net Earnings / Revenue 23.11% 13.55% 20.23%
Basic Earnings Per Share $0.65 $0.54
Diluted Earnings Per Share $0.65 $324.1K $536.0K
COMMON SHARES
Basic Shares Outstanding 9.477M 9.404M
Diluted Shares Outstanding 9.492M 9.432M

Balance Sheet

Concept 2022 Q3 2021 Q4 2021 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $108.0K $92.00K $610.0K
YoY Change -82.3% 205.0%
Cash & Equivalents $108.0K $92.00K $610.0K
Short-Term Investments
Other Short-Term Assets $7.737M $6.038M $7.274M
YoY Change 6.37% 13.92% 10.21%
Inventory $2.505M $1.933M $1.666M
Prepaid Expenses
Receivables $11.72M $8.367M $9.592M
Other Receivables $833.0K $2.234M $60.00K
Total Short-Term Assets $22.90M $18.66M $19.20M
YoY Change 19.27% 5.93% 7.27%
LONG-TERM ASSETS
Property, Plant & Equipment $3.756M $3.751M $585.8M
YoY Change -99.36% -1.19% 5.03%
Goodwill $2.983M $0.00 $0.00
YoY Change -100.0% -100.0%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $10.55M $5.097M $11.22M
YoY Change -5.95% -3.99% 110.49%
Total Long-Term Assets $679.9M $606.1M $597.2M
YoY Change 13.84% 5.29% 4.87%
TOTAL ASSETS
Total Short-Term Assets $22.90M $18.66M $19.20M
Total Long-Term Assets $679.9M $606.1M $597.2M
Total Assets $702.8M $624.7M $616.4M
YoY Change 14.01% 5.31% 4.94%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $9.083M $10.21M $5.265M
YoY Change 72.52% 60.95% 19.66%
Accrued Expenses $4.140M $4.038M $5.048M
YoY Change -17.99% 18.28% -14.44%
Deferred Revenue $2.478M $2.273M
YoY Change 10.34%
Short-Term Debt $9.529M $26.73M $28.04M
YoY Change -66.02% -0.62% 17.82%
Long-Term Debt Due $2.023M $1.591M $1.536M
YoY Change 31.71% -9.45% -14.67%
Total Short-Term Liabilities $32.88M $47.21M $48.00M
YoY Change -31.51% 7.96% 10.09%
LONG-TERM LIABILITIES
Long-Term Debt $174.0M $143.3M $143.3M
YoY Change 21.43% 0.65% 0.44%
Other Long-Term Liabilities $253.1M $203.1M $202.6M
YoY Change 24.95% 8.38% 9.56%
Total Long-Term Liabilities $91.29M $79.58M $345.9M
YoY Change -73.61% 2.72% 5.59%
TOTAL LIABILITIES
Total Short-Term Liabilities $32.88M $47.21M $48.00M
Total Long-Term Liabilities $91.29M $79.58M $345.9M
Total Liabilities $124.2M $126.8M $441.8M
YoY Change -71.9% 4.61% 4.79%
SHAREHOLDERS EQUITY
Retained Earnings $71.60M $63.61M
YoY Change 12.37%
Common Stock $9.491M $9.414M
YoY Change 0.61%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $187.9M $178.0M $174.6M
YoY Change
Total Liabilities & Shareholders Equity $702.8M $624.7M $616.4M
YoY Change 14.01% 5.31% 4.94%

Cashflow Statement

Concept 2022 Q3 2021 Q4 2021 Q3
OPERATING ACTIVITIES
Net Income $6.144M $3.060M $5.056M
YoY Change 21.52% -1.61% -0.14%
Depreciation, Depletion And Amortization $3.210M $2.927M $2.970M
YoY Change 8.08% 2.34% 4.95%
Cash From Operating Activities $11.46M $12.30M $2.513M
YoY Change 356.11% 102.95% 2.15%
INVESTING ACTIVITIES
Capital Expenditures -$13.39M -$11.11M -$7.563M
YoY Change 77.1% 33.55% -16.06%
Acquisitions
YoY Change
Other Investing Activities $8.000K $2.000K $73.00K
YoY Change -89.04% -80.0% -103.46%
Cash From Investing Activities -$13.39M -$11.11M -$7.490M
YoY Change 78.72% 33.84% -32.64%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 1.812M -1.708M 5.218M
YoY Change -65.27% -184.14% -38.83%
NET CHANGE
Cash From Operating Activities 11.46M 12.30M 2.513M
Cash From Investing Activities -13.39M -11.11M -7.490M
Cash From Financing Activities 1.812M -1.708M 5.218M
Net Change In Cash -112.0K -518.0K 241.0K
YoY Change -146.47% 146.67% -285.38%
FREE CASH FLOW
Cash From Operating Activities $11.46M $12.30M $2.513M
Capital Expenditures -$13.39M -$11.11M -$7.563M
Free Cash Flow $24.86M $23.41M $10.08M
YoY Change 146.69% 62.8% -12.15%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
51-0002090
dei Entity Address City Or Town
EntityAddressCityOrTown
Newark
dei Local Phone Number
LocalPhoneNumber
453 – 6900
CY2022Q3 artna Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Remaining Purchase Price
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedRemainingPurchasePrice
1569000
CY2021Q3 artna Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Remaining Purchase Price
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedRemainingPurchasePrice
0
CY2022Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Financial Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedFinancialLiabilities
26488000
CY2021Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Financial Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedFinancialLiabilities
0
us-gaap Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
6341000
us-gaap Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
0
CY2021Q4 artna Adjustment In Reserve For Bad Debt
AdjustmentInReserveForBadDebt
500000
CY2021Q2 artna Adjustment In Reserve For Bad Debt
AdjustmentInReserveForBadDebt
-300000
CY2022Q3 us-gaap Operating Lease Expense
OperatingLeaseExpense
21000
CY2021Q3 us-gaap Operating Lease Expense
OperatingLeaseExpense
24000
us-gaap Operating Lease Expense
OperatingLeaseExpense
30000
us-gaap Operating Lease Expense
OperatingLeaseExpense
38000
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2022-09-30
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
000-18516
dei Entity Registrant Name
EntityRegistrantName
ARTESIAN RESOURCES CORPORATION
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Trading Symbol
TradingSymbol
ARTNA
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
19702
dei City Area Code
CityAreaCode
302
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
92000
CY2022Q3 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
0
CY2021Q3 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
2516000
CY2022Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
1894000
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Entity Central Index Key
EntityCentralIndexKey
0000863110
dei Security Exchange Name
SecurityExchangeName
NASDAQ
dei Document Type
DocumentType
10-Q
dei Entity Address Address Line1
EntityAddressAddressLine1
664 Churchmans Road
dei Entity Address State Or Province
EntityAddressStateOrProvince
DE
dei Security12b Title
Security12bTitle
Common Stock
CY2022Q3 us-gaap Goodwill
Goodwill
2983000
CY2021Q3 us-gaap Goodwill
Goodwill
0
us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
6621000
us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
0
us-gaap Cash Acquired From Acquisition
CashAcquiredFromAcquisition
280000
us-gaap Cash Acquired From Acquisition
CashAcquiredFromAcquisition
0
CY2022Q2 us-gaap Stock Issued During Period Value Dividend Reinvestment Plan
StockIssuedDuringPeriodValueDividendReinvestmentPlan
99000
CY2022Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
355000
CY2022Q2 us-gaap Stock Issued During Period Value Employee Benefit Plan
StockIssuedDuringPeriodValueEmployeeBenefitPlan
0
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
180902000
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
6144000
CY2022Q3 us-gaap Dividends Common Stock
DividendsCommonStock
0
CY2022Q3 us-gaap Stock Issued During Period Value Dividend Reinvestment Plan
StockIssuedDuringPeriodValueDividendReinvestmentPlan
90000
CY2022Q3 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
737000
CY2022Q3 us-gaap Stock Issued During Period Value Employee Benefit Plan
StockIssuedDuringPeriodValueEmployeeBenefitPlan
0
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
187873000
CY2022Q3 artna Settlement Agreement Receivable Long Terrm
SettlementAgreementReceivableLongTerrm
4991000
CY2021Q4 artna Settlement Agreement Receivable Long Terrm
SettlementAgreementReceivableLongTerrm
0
CY2021Q4 us-gaap Unrecognized Tax Benefits Reductions Resulting From Lapse Of Applicable Statute Of Limitations
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations
26000
CY2022Q3 artna Stock Ownership Required To Be Disclosed Minimum
StockOwnershipRequiredToBeDisclosedMinimum
0.05

Files In Submission

Name View Source Status
0000863110-22-000069-index-headers.html Edgar Link pending
0000863110-22-000069-index.html Edgar Link pending
0000863110-22-000069.txt Edgar Link pending
0000863110-22-000069-xbrl.zip Edgar Link pending
artna-20220930.xsd Edgar Link pending
ex4.htm Edgar Link pending
exhibit31-1.htm Edgar Link pending
exhibit31-2.htm Edgar Link pending
exhibit32.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10q.htm Edgar Link pending
image00025.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
artna-20220930_cal.xml Edgar Link unprocessable
artna-20220930_pre.xml Edgar Link unprocessable
artna-20220930_def.xml Edgar Link unprocessable
artna-20220930_lab.xml Edgar Link unprocessable
form10q_htm.xml Edgar Link completed
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
FilingSummary.xml Edgar Link unprocessable