Financial Snapshot

Revenue
$81.10M
TTM
Gross Margin
Net Earnings
$16.55M
TTM
Current Assets
Q4 2024
Current Liabilities
Q4 2024
Current Ratio
95.84%
Q4 2024
Total Assets
Q4 2024
Total Liabilities
$110.5M
Q4 2024
Book Value
$688.1M
Q4 2024
Cash
Q4 2024
P/E
20.95
Nov 29, 2024 EST
Free Cash Flow
-$812.0K
TTM

Revenues

Revenues

Revenue YoY Change

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Revenue $108.0M $98.86M $98.90M $90.86M $88.14M $83.60M $80.41M $82.24M $79.09M $77.02M $72.47M $69.07M $70.56M $65.07M $64.89M $60.91M $56.19M $52.52M $48.59M $45.29M $39.58M $36.30M $34.60M $31.99M $27.55M $26.78M $25.47M $22.34M $20.89M $22.63M $21.01M $20.34M $18.22M $17.68M $15.92M $14.43M $14.28M $12.44M
YoY Change 9.2% -0.04% 8.85% 3.08% 5.44% 3.96% -2.22% 3.98% 2.69% 6.28% 4.92% -2.11% 8.44% 0.28% 6.53% 8.4% 6.99% 8.09% 7.29% 14.43% 9.04% 4.91% 8.16% 16.12% 2.88% 5.14% 14.01% 6.94% -7.69% 7.71% 3.29% 11.64% 3.05% 11.06% 10.33% 1.05% 14.79% 8.46%

Expenses

Cost Of Revenues

No data

Gross Profit

No data

Gross Profit Margin

No data

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Revenue $108.0M $98.86M $98.90M $90.86M $88.14M $83.60M $80.41M $82.24M $79.09M $77.02M $72.47M $69.07M $70.56M $65.07M $64.89M $60.91M $56.19M $52.52M $48.59M $45.29M $39.58M $36.30M $34.60M $31.99M $27.55M $26.78M $25.47M $22.34M $20.89M $22.63M $21.01M $20.34M $18.22M $17.68M $15.92M $14.43M $14.28M $12.44M
Cost Of Revenue
Gross Profit
Gross Profit Margin

Selling, General & Admin Expense

No data

Research & Development

No data

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

No data

R&D To Gross Profit Ratio

No data

DDA To Gross Profit Ratio

No data

Operating Expenses Total

Operating Profits/Loss

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $13.63M $13.34M $12.62M $11.89M $11.14M $10.80M $10.29M $9.555M $9.190M $8.840M $8.670M $8.250M $7.930M $7.410M $7.030M $6.560M $5.780M $5.160M $4.610M $4.360M $4.050M $3.640M $3.240M $2.850M $2.540M $2.290M $2.030M $2.290M $2.030M $2.080M $1.840M $1.810M $1.940M $1.800M $1.730M $1.640M $1.510M $1.260M
YoY Change 2.2% 5.67% 6.18% 6.66% 3.15% 5.01% 7.67% 3.97% 3.96% 1.96% 5.09% 4.04% 7.02% 5.41% 7.16% 13.49% 12.02% 11.93% 5.73% 7.65% 11.26% 12.35% 13.68% 12.2% 10.92% 12.81% -11.35% 12.81% -2.4% 13.04% 1.66% -6.7% 7.78% 4.05% 5.49% 8.61% 19.84% 20.0%
% of Gross Profit
Operating Expenses $81.80M $76.42M $74.99M $62.83M $65.85M $63.67M $61.46M $62.64M $51.94M $51.66M $50.04M $49.00M $48.09M $46.68M $45.54M $42.41M $39.85M $36.62M $32.91M $31.30M $26.82M $25.38M $23.60M $22.40M $19.72M $18.73M $17.99M $16.66M $15.70M $17.00M $16.24M $15.60M $14.73M $14.70M $13.17M $11.83M $10.73M $9.590M
YoY Change 7.05% 1.9% 19.36% -4.58% 3.42% 3.6% -1.88% 20.59% 0.54% 3.24% 2.12% 1.89% 3.02% 2.5% 7.38% 6.42% 8.82% 11.27% 5.14% 16.7% 5.67% 7.54% 5.36% 13.59% 5.29% 4.11% 7.98% 6.11% -7.65% 4.68% 4.1% 5.91% 0.2% 11.62% 11.33% 10.25% 11.89% 28.55%
Operating Profit $26.15M $22.45M $23.91M $22.29M $22.30M $19.93M $18.96M $19.60M
YoY Change 16.51% -6.11% 7.23% 0.0% 11.89% 5.12% -3.29%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Interest Expense $8.779M $9.156M $8.502M -$7.592M $7.619M $7.024M $6.252M $6.177M -$6.640M -$7.000M -$7.390M -$7.060M -$7.050M -$7.290M -$7.300M -$7.220M -$6.610M -$6.310M -$6.340M -$6.120M -$5.940M -$4.890M -$4.390M -$4.540M -$4.060M -$3.300M -$3.160M -$2.580M -$2.540M -$2.760M -$2.330M -$2.430M -$2.230M -$2.400M -$2.270M -$2.040M -$1.530M -$1.390M
YoY Change -4.12% 7.69% -211.99% -199.65% 8.47% 12.35% 1.21% -193.03% -5.14% -5.28% 4.67% 0.14% -3.29% -0.14% 1.11% 9.23% 4.75% -0.47% 3.59% 3.03% 21.47% 11.39% -3.3% 11.82% 23.03% 4.43% 22.48% 1.57% -7.97% 18.45% -4.12% 8.97% -7.08% 5.73% 11.27% 33.33% 10.07% 13.01%
% of Operating Profit 33.57% 40.79% 35.56% -34.05% 34.17% 35.25% 32.98% 31.52%
Other Income/Expense, Net $1.379M $1.407M $1.265M $1.302M $971.0K $614.0K $953.0K $226.0K $780.0K $720.0K $850.0K $870.0K $1.030M $300.0K $640.0K $830.0K $1.130M $800.0K $620.0K $510.0K $470.0K $280.0K $380.0K $460.0K $290.0K $190.0K $220.0K $160.0K $90.00K $30.00K $10.00K -$10.00K -$90.00K $60.00K -$390.0K $10.00K $100.0K $140.0K
YoY Change -1.99% 11.23% -2.84% 34.09% 58.14% -35.57% 321.68% -71.03% 8.33% -15.29% -2.3% -15.53% 243.33% -53.13% -22.89% -26.55% 41.25% 29.03% 21.57% 8.51% 67.86% -26.32% -17.39% 58.62% 52.63% -13.64% 37.5% 77.78% 200.0% 200.0% -200.0% -88.89% -250.0% -115.38% -4000.0% -90.0% -28.57% 250.0%

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Pretax Income $27.71M $23.05M $23.88M $22.56M $22.50M $20.11M $19.27M $21.28M $21.29M $19.09M $15.88M $13.89M $16.46M $11.40M $12.70M $12.12M $10.85M $10.40M $9.960M $8.380M $7.290M $6.300M $6.990M $5.510M $4.070M $4.940M $4.530M $3.260M $2.750M $2.000M $2.450M $2.290M $1.170M $650.0K $90.00K $580.0K $2.120M $1.590M
YoY Change 20.23% -3.47% 5.81% 0.28% 11.91% 4.34% -9.44% -0.06% 11.52% 20.21% 14.33% -15.61% 44.39% -10.24% 4.79% 11.71% 4.33% 4.42% 18.85% 14.95% 15.71% -9.87% 26.86% 35.38% -17.61% 9.05% 38.96% 18.55% 37.5% -18.37% 6.99% 95.73% 80.0% 622.22% -84.48% -72.64% 33.33% -43.82%
Income Tax $7.315M $6.348M $5.878M $5.737M $5.684M $5.181M $4.991M $7.295M $8.330M $7.780M $6.380M $5.590M $6.620M $4.650M $5.080M $4.860M $4.430M $4.130M $3.890M $3.350M $2.890M $2.390M $2.830M $2.180M $1.620M $1.960M $1.810M $1.280M $1.100M $790.0K $960.0K $910.0K $400.0K $260.0K $190.0K $330.0K $950.0K $770.0K
% Of Pretax Income 26.4% 27.54% 24.62% 25.43% 25.26% 25.77% 25.9% 34.28% 39.13% 40.75% 40.18% 40.24% 40.22% 40.79% 40.0% 40.1% 40.83% 39.71% 39.06% 39.98% 39.64% 37.94% 40.49% 39.56% 39.8% 39.68% 39.96% 39.26% 40.0% 39.5% 39.18% 39.74% 34.19% 40.0% 211.11% 56.9% 44.81% 48.43%
Net Earnings $20.39M $16.70M $18.00M $24.42M $16.82M $14.93M $14.28M $13.98M $12.95M $11.31M $9.510M $8.300M $9.850M $6.750M $7.620M $7.260M $6.420M $6.260M $6.070M $5.040M $4.400M $3.920M $4.170M $3.320M $2.450M $2.980M $2.720M $1.990M $1.660M $1.210M $1.490M $1.630M $770.0K $390.0K -$100.0K $250.0K $1.180M $820.0K
YoY Change 22.13% -7.22% -26.3% 45.2% 12.68% 4.53% 2.11% 7.98% 14.5% 18.93% 14.58% -15.74% 45.93% -11.42% 4.96% 13.08% 2.56% 3.13% 20.44% 14.55% 12.24% -6.0% 25.6% 35.51% -17.79% 9.56% 36.68% 19.88% 37.19% -18.79% -8.59% 111.69% 97.44% -490.0% -140.0% -78.81% 43.9% -23.36%
Net Earnings / Revenue 18.89% 16.89% 18.2% 26.88% 19.08% 17.85% 17.76% 17.0% 16.37% 14.68% 13.12% 12.02% 13.96% 10.37% 11.74% 11.92% 11.43% 11.92% 12.49% 11.13% 11.12% 10.8% 12.05% 10.38% 8.89% 11.13% 10.68% 8.91% 7.95% 5.35% 7.09% 8.01% 4.23% 2.21% -0.63% 1.73% 8.26% 6.59%
Basic Earnings Per Share $1.98 $1.67 $1.90 $1.79 $1.80 $1.61 $1.55 $1.52
Diluted Earnings Per Share $1.98 $1.67 $1.90 $1.785M $1.79 $1.60 $1.54 $1.51 $1.414M $1.255M $1.065M $938.9K $1.130M $827.2K $1.000M $966.7K $864.1K $902.0K $972.8K $815.5K $721.3K $654.4K $769.4K $712.4K $532.6K $663.7K $665.0K $498.7K $486.8K $519.3K $653.5K $727.7K $337.7K $187.5K -$51.81K $131.6K $637.8K $460.7K

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Cash & Short-Term Investments $2.505M $1.309M $92.00K $0.00 $600.0K $300.0K $1.000M $200.0K $200.0K $200.0K $400.0K $600.0K $300.0K $200.0K $500.0K $2.900M $2.500M $1.400M $1.400M $1.200M $1.100M $900.0K $1.100M $400.0K $100.0K $100.0K $100.0K $100.0K $200.0K $200.0K $1.100M $0.00 $400.0K $300.0K $200.0K $200.0K
YoY Change 91.37% 1322.83% -100.0% 100.0% -70.0% 400.0% 0.0% 0.0% -50.0% -33.33% 100.0% 50.0% -60.0% -82.76% 16.0% 78.57% 0.0% 16.67% 9.09% 22.22% -18.18% 175.0% 300.0% 0.0% 0.0% 0.0% -50.0% 0.0% -81.82% -100.0% 33.33% 50.0% 0.0%
Cash & Equivalents $2.505M $1.309M $92.00K $0.00 $600.0K $300.0K $1.000M $200.0K $200.0K $200.0K $400.0K $600.0K $300.0K $200.0K $500.0K $2.900M $2.500M $1.400M $1.400M $1.200M $1.100M $900.0K $1.100M $400.0K $100.0K $100.0K $100.0K $100.0K $200.0K $200.0K $1.100M $0.00 $400.0K $300.0K $200.0K $200.0K
Short-Term Investments
Other Short-Term Assets $7.500M $6.650M $6.038M $5.300M $5.400M $5.400M $5.200M $4.900M $4.700M $6.400M $6.200M $5.800M $6.400M $7.500M $6.000M $5.200M $5.100M $4.400M $3.800M $3.700M $4.900M $3.800M $3.200M $3.300M $2.900M $2.900M $2.900M $2.700M $2.000M $1.600M $2.000M $1.600M $1.100M $1.100M $1.100M $1.600M
YoY Change 12.78% 10.14% 13.92% -1.85% 0.0% 3.85% 6.12% 4.26% -26.56% 3.23% 6.9% -9.38% -14.67% 25.0% 15.38% 1.96% 15.91% 15.79% 2.7% -24.49% 28.95% 18.75% -3.03% 13.79% 0.0% 0.0% 7.41% 35.0% 25.0% -20.0% 25.0% 45.45% 0.0% 0.0% -31.25%
Inventory $5.983M $4.702M $1.933M $1.500M $1.300M $1.500M $1.500M $1.600M $1.700M $1.900M $1.500M $1.400M $1.500M $1.200M $1.200M $1.100M $1.200M $1.100M $1.000M $900.0K $800.0K $700.0K $600.0K $700.0K $700.0K $600.0K $600.0K $600.0K $600.0K $600.0K $500.0K $400.0K $500.0K $600.0K $500.0K $500.0K
Prepaid Expenses
Receivables $12.83M $13.51M $8.367M $10.20M $6.900M $8.200M $8.900M $7.800M $6.400M $5.100M $5.100M $5.700M $5.000M $5.100M $5.500M $4.200M $5.500M $3.400M $4.300M $3.800M $2.400M $2.700M $2.600M $2.000M $2.300M $2.000M $2.100M $1.900M $2.100M $1.900M $1.700M $1.400M $1.300M $1.400M $1.300M $1.000M
Other Receivables $1.799M $1.632M $2.234M $600.0K $0.00 $700.0K $2.400M $100.0K $1.400M $3.000M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $3.800M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $30.62M $27.80M $18.66M $17.60M $14.20M $16.10M $19.00M $14.60M $14.40M $16.60M $13.30M $13.50M $13.30M $14.00M $13.20M $13.50M $14.30M $10.20M $10.40M $9.700M $9.200M $11.90M $7.500M $6.400M $6.000M $5.600M $5.800M $5.400M $4.900M $4.300M $5.300M $3.500M $3.300M $3.400M $3.100M $3.300M
YoY Change 10.12% 48.97% 6.05% 23.94% -11.8% -15.26% 30.14% 1.39% -13.25% 24.81% -1.48% 1.5% -5.0% 6.06% -2.22% -5.59% 40.2% -1.92% 7.22% 5.43% -22.69% 58.67% 17.19% 6.67% 7.14% -3.45% 7.41% 10.2% 13.95% -18.87% 51.43% 6.06% -2.94% 9.68% -6.06%
Property, Plant & Equipment $718.5M $672.2M $594.6M $563.9M $535.1M $502.5M $464.4M $429.3M $409.6M $397.8M $383.1M $370.6M $357.6M $349.8M $338.2M $327.7M $274.4M $253.5M $227.8M $212.5M $188.2M $167.7M $152.6M $134.1M $122.5M $109.8M $97.70M $89.00M $83.20M $73.30M $70.60M $64.50M $63.30M $59.80M $54.90M $49.20M
YoY Change 6.88% 13.05% 5.45% 5.38% 6.49% 8.2% 8.18% 4.81% 2.97% 3.84% 3.37% 3.64% 2.23% 3.43% 3.2% 19.42% 8.24% 11.28% 7.2% 12.91% 12.22% 9.9% 13.8% 9.47% 11.57% 12.38% 9.78% 6.97% 13.51% 3.82% 9.46% 1.9% 5.85% 8.93% 11.59%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $15.54M $17.54M $11.15M $11.50M $10.90M $10.90M $11.00M $6.600M $7.600M $7.400M $7.100M $7.200M $7.500M $7.300M $7.100M $7.200M $5.800M $5.700M $5.600M $5.200M $18.90M $3.500M $3.400M $4.000M $4.000M $4.000M $4.400M $5.400M $8.800M $9.900M $6.000M $8.500M $6.800M $7.700M $7.300M $6.200M
YoY Change -11.45% 57.42% -3.09% 5.5% 0.0% -0.91% 66.67% -13.16% 2.7% 4.23% -1.39% -4.0% 2.74% 2.82% -1.39% 24.14% 1.75% 1.79% 7.69% -72.49% 440.0% 2.94% -15.0% 0.0% 0.0% -9.09% -18.52% -38.64% -11.11% 65.0% -29.41% 25.0% -11.69% 5.48% 17.74%
Total Long-Term Assets $736.2M $692.0M $606.1M $575.6M $546.2M $513.7M $475.6M $436.4M $417.2M $405.6M $390.5M $378.2M $365.4M $357.5M $345.7M $335.2M $280.3M $259.2M $233.5M $217.7M $207.1M $171.2M $156.0M $138.0M $126.5M $113.8M $102.1M $94.30M $91.90M $83.20M $76.60M $73.00M $70.20M $67.50M $62.20M $55.30M
YoY Change 6.39% 14.18% 5.29% 5.38% 6.33% 8.01% 8.98% 4.6% 2.86% 3.87% 3.25% 3.5% 2.21% 3.41% 3.13% 19.59% 8.14% 11.01% 7.26% 5.12% 20.97% 9.74% 13.04% 9.09% 11.16% 11.46% 8.27% 2.61% 10.46% 8.62% 4.93% 3.99% 4.0% 8.52% 12.48%
Total Assets $766.8M $719.8M $624.7M $593.2M $560.4M $529.8M $494.6M $451.0M $431.6M $422.2M $403.8M $391.7M $378.7M $371.5M $358.9M $348.7M $294.6M $269.4M $243.9M $227.4M $216.3M $183.1M $163.5M $144.4M $132.5M $119.4M $107.9M $99.70M $96.80M $87.50M $81.90M $76.50M $73.50M $70.90M $65.30M $58.60M
YoY Change
Accounts Payable $9.697M $10.93M $10.21M $6.300M $8.200M $8.200M $8.900M $5.500M $4.900M $3.800M $4.100M $3.500M $2.800M $3.400M $3.700M $4.600M $3.200M $2.800M $2.800M $2.200M $1.800M $3.100M $4.700M $3.200M $4.000M $3.100M $2.600M $2.900M $2.700M $3.600M $2.300M $2.300M $1.900M $2.000M $1.600M $2.300M
YoY Change -11.27% 7.08% 62.0% -23.17% 0.0% -7.87% 61.82% 12.24% 28.95% -7.32% 17.14% 25.0% -17.65% -8.11% -19.57% 43.75% 14.29% 0.0% 27.27% 22.22% -41.94% -34.04% 46.88% -20.0% 29.03% 19.23% -10.34% 7.41% -25.0% 56.52% 0.0% 21.05% -5.0% 25.0% -30.43%
Accrued Expenses $5.803M $5.237M $4.961M $4.400M $4.000M $4.700M $4.700M $2.300M $2.300M $2.900M $4.800M $4.500M $3.500M $3.300M $2.000M $4.100M $2.800M $3.600M $2.300M $2.300M $2.400M $600.0K $600.0K $500.0K $700.0K $900.0K $900.0K $600.0K $700.0K $600.0K $600.0K $400.0K $400.0K $400.0K $400.0K $200.0K
YoY Change 10.81% 5.56% 12.75% 10.0% -14.89% 0.0% 104.35% 0.0% -20.69% -39.58% 6.67% 28.57% 6.06% 65.0% -51.22% 46.43% -22.22% 56.52% 0.0% -4.17% 300.0% 0.0% 20.0% -28.57% -22.22% 0.0% 50.0% -14.29% 16.67% 0.0% 50.0% 0.0% 0.0% 0.0% 100.0%
Deferred Revenue
YoY Change
Short-Term Debt $9.000K $20.22M $26.73M $26.90M $7.500M $16.10M $9.900M $7.200M $11.00M $18.60M $11.10M $11.50M $12.10M $29.80M $26.10M $21.10M $2.600M $9.900M $3.200M $11.00M $13.80M $3.900M $17.10M $3.200M $8.200M $8.300M $1.700M $700.0K $9.900M $1.500M $100.0K $5.600M $4.500M $4.600M $1.200M $3.800M
YoY Change -99.96% -24.37% -0.62% 258.67% -53.42% 62.63% 37.5% -34.55% -40.86% 67.57% -3.48% -4.96% -59.4% 14.18% 23.7% 711.54% -73.74% 209.38% -70.91% -20.29% 253.85% -77.19% 434.38% -60.98% -1.2% 388.24% 142.86% -92.93% 560.0% 1400.0% -98.21% 24.44% -2.17% 283.33% -68.42%
Long-Term Debt Due $2.235M $2.003M $1.591M $1.800M $1.700M $1.700M $1.300M $1.300M $1.300M $1.200M $1.100M $1.100M $1.700M $1.500M $1.500M $1.500M $300.0K $300.0K $300.0K $1.100M $300.0K $500.0K $1.400M $1.200M $1.200M $100.0K $200.0K $400.0K $7.300M $400.0K $300.0K $700.0K $1.100M $500.0K $1.100M $400.0K
YoY Change 11.58% 25.9% -11.61% 5.88% 0.0% 30.77% 0.0% 0.0% 8.33% 9.09% 0.0% -35.29% 13.33% 0.0% 0.0% 400.0% 0.0% 0.0% -72.73% 266.67% -40.0% -64.29% 16.67% 0.0% 1100.0% -50.0% -50.0% -94.52% 1725.0% 33.33% -57.14% -36.36% 120.0% -54.55% 175.0%
Total Short-Term Liabilities $22.41M $44.07M $47.21M $43.70M $25.60M $37.70M $28.50M $19.30M $22.40M $30.20M $25.60M $24.90M $24.70M $41.90M $36.50M $34.40M $11.80M $19.10M $12.20M $18.40M $19.70M $9.500M $25.50M $9.500M $16.50M $14.10M $6.200M $5.700M $21.80M $7.300M $4.100M $9.800M $8.700M $8.600M $5.100M $7.500M
YoY Change -49.14% -6.65% 8.02% 70.7% -32.1% 32.28% 47.67% -13.84% -25.83% 17.97% 2.81% 0.81% -41.05% 14.79% 6.1% 191.53% -38.22% 56.56% -33.7% -6.6% 107.37% -62.75% 168.42% -42.42% 17.02% 127.42% 8.77% -73.85% 198.63% 78.05% -58.16% 12.64% 1.16% 68.63% -32.0%
Long-Term Debt $178.3M $175.6M $143.3M $142.3M $144.2M $115.9M $105.6M $102.3M $103.6M $105.0M $105.5M $106.3M $106.5M $105.1M $106.0M $107.6M $91.80M $92.10M $92.40M $82.40M $80.60M $64.10M $49.60M $51.00M $34.90M $32.60M $32.70M $27.10M $17.60M $24.70M $24.70M $17.80M $18.20M $18.70M $19.00M $14.30M
YoY Change 1.53% 22.59% 0.67% -1.32% 24.42% 9.75% 3.23% -1.25% -1.33% -0.47% -0.75% -0.19% 1.33% -0.85% -1.49% 17.21% -0.33% -0.32% 12.14% 2.23% 25.74% 29.23% -2.75% 46.13% 7.06% -0.31% 20.66% 53.98% -28.74% 0.0% 38.76% -2.2% -2.67% -1.58% 32.87%
Other Long-Term Liabilities $277.3M $257.6M $203.1M $187.4M $178.1M $167.9M $159.8M $121.8M $110.3M $104.4M $101.2M $96.50M $92.80M $91.90M $91.10M $89.50M $80.70M $74.90M $63.60M $56.90M $51.60M $50.30M $48.40M $46.80M $45.90M $43.40M $42.20M $41.20M $40.80M $39.30M $37.90M $35.00M $33.20M $31.60M $28.50M $24.90M
YoY Change 7.65% 26.84% 8.38% 5.22% 6.08% 5.07% 31.2% 10.43% 5.65% 3.16% 4.87% 3.99% 0.98% 0.88% 1.79% 10.9% 7.74% 17.77% 11.78% 10.27% 2.58% 3.93% 3.42% 1.96% 5.76% 2.84% 2.43% 0.98% 3.82% 3.69% 8.29% 5.42% 5.06% 10.88% 14.46%
Total Long-Term Liabilities $455.6M $433.2M $346.4M $329.7M $322.3M $283.8M $265.4M $224.1M $213.9M $209.4M $206.7M $202.8M $199.3M $197.0M $197.1M $197.1M $172.5M $167.0M $156.0M $139.3M $132.2M $114.4M $98.00M $97.80M $80.80M $76.00M $74.90M $68.30M $58.40M $64.00M $62.60M $52.80M $51.40M $50.30M $47.50M $39.20M
YoY Change 5.17% 25.08% 5.05% 2.3% 13.57% 6.93% 18.43% 4.77% 2.15% 1.31% 1.92% 1.76% 1.17% -0.05% 0.0% 14.26% 3.29% 7.05% 11.99% 5.37% 15.56% 16.73% 0.2% 21.04% 6.32% 1.47% 9.66% 16.95% -8.75% 2.24% 18.56% 2.72% 2.19% 5.89% 21.17%
Total Liabilities $536.4M $531.9M $446.7M $423.8M $400.1M $376.6M $348.0M $312.0M $299.3M $296.6M $282.0M $273.5M $265.7M $276.4M $267.7M $260.9M $209.5M $207.6M $186.0M $172.4M $163.6M $131.9M $129.1M $111.6M $100.1M $91.40M $81.30M $73.90M $80.20M $71.30M $66.70M $62.50M $60.10M $58.90M $52.50M $46.70M
YoY Change 0.86% 19.06% 5.4% 5.92% 6.24% 8.22% 11.54% 4.24% 0.91% 5.18% 3.11% 2.94% -3.87% 3.25% 2.61% 24.53% 0.92% 11.61% 7.89% 5.38% 24.03% 2.17% 15.68% 11.49% 9.52% 12.42% 10.01% -7.86% 12.48% 6.9% 6.72% 3.99% 2.04% 12.19% 12.42%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

No data

Treasury Stock Shares

No data

Stock Issuance & Repurchase

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Basic Shares Outstanding 10.29M 10.02M 9.462M 9.394M 9.327M 9.277M 9.239M 9.175M
Diluted Shares Outstanding 10.30M 10.02M 9.481M 9.426M 9.369M 9.326M 9.293M 9.242M
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Dividends

Stock Price

Market Cap: $346.68 Million

About ARTESIAN RESOURCES CORP

Artesian Resources Corp. is a holding company, which engages in the provision of water resource management. The company is headquartered in Newark Delaware, Delaware and currently employs 251 full-time employees. The firm offers water, wastewater, and other services in Delaware, Maryland, and Pennsylvania. The firm operates through the Regulated Utility segment. The Regulated Utility segment includes an aggregation of its five regulated utility subsidiaries that are in the business of providing regulated water and wastewater services on the Delmarva Peninsula. Its regulated water utility services include treating, distributing, and selling water to residential, commercial, industrial, governmental, municipal, and utility customers throughout the State of Delaware and in Cecil County, Maryland, and to a residential community in Chester County, Pennsylvania. The regulated wastewater utility services include the treatment and disposal of wastewater for customers in Sussex County, Delaware. In addition, it provides contract water and wastewater operations, and water, sewer, and internal service line protection plans.

Industry: Water Supply Peers: AMERICAN STATES WATER CO American Water Works Company, Inc. CADIZ INC CALIFORNIA WATER SERVICE GROUP Global Water Resources, Inc. MIDDLESEX WATER CO PURE CYCLE CORP SJW GROUP YORK WATER CO