|
FY2025
12 months to Nov 30, 2025
|
FY2024
12 months to Nov 30, 2024
|
FY2023
12 months to Nov 30, 2023
|
FY2022
12 months to Nov 30, 2022
|
FY2021
12 months to Nov 30, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operations: | |||||
| Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | |||||
| Net income from discontinued operations | |||||
| Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | |||||
| Stock based compensation | |||||
| Decrease in obsolete inventory reserves | |||||
| Increase in obsolete inventory reserves | |||||
| Gain on disposal of property, plant, and equipment | |||||
| Depreciation and amortization expense | |||||
| Accrued interest on deferred debt payments | |||||
| Amortization of cloud computing implementation costs | |||||
| Increase (decrease) in allowance for expected credit losses - accounts receivable | |||||
| Deferred income taxes | |||||
| Changes in assets and liabilities: | |||||
| Accounts receivable | |||||
| Inventories | |||||
| Other assets | |||||
| Accounts payable | |||||
| Contracts in progress, net | |||||
| Customer deposits | |||||
| Income taxes payable | |||||
| Accrued expenses | |||||
| Net cash provided by (used in) operating activities - continuing operations | |||||
| Net cash used in operating activities - discontinued operations | |||||
| Net cash provided by (used in) operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchases of property, plant, and equipment | |||||
| Net proceeds from sale of assets | |||||
| Net cash used in investing activities - continuing operations | |||||
| Net cash provided by investing activities - discontinued operations | |||||
| Net cash provided by (used in) investing activities | |||||
| Cash flows from financing activities: | |||||
| Net change in line of credit | |||||
| Proceeds from finance lease obligations | |||||
| Principal payments on finance lease obligations | |||||
| Proceeds from term debt | |||||
| Repayment of term debt | |||||
| Proceeds from common stock purchase agreement | |||||
| Cost of equity issuance | |||||
| Repurchases of common stock | |||||
| Net cash provided by (used in) financing activities - continuing operations | |||||
| Net cash used in financing activities - discontinued operations | |||||
| Net cash provided by (used in) financing activities | |||||
| Net increase (decrease) in cash | |||||
| Cash at beginning of period | |||||
| Cash at end of period | |||||
| Supplemental disclosures of cash flow information: | |||||
| Interest | |||||
| Income taxes | |||||
| Supplemental disclosures of non-cash investing and financing activities: | |||||
| Right-of-use (ROU) assets acquired (included in other assets) | |||||
| Less: Cash proceeds received under Manufacturing 4.0 grant applied to ROU Assets | |||||
| Total (ROU) assets acquired (included in other assets) | |||||
| Amortization of operating lease ROU assets (included in other assets) | |||||
| Market value of commitment shares issued under purchase agreement | |||||
Loading...