|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.035M
236.69%
YoY
|
$307.4K
-10.18%
YoY
|
$342.2K
249.92%
YoY
|
$97.80K
-54.01%
YoY
|
$212.6K
-110.11%
YoY
|
| Depreciation, Depletion And Amortization |
$792.1K
-8.74%
YoY
|
$868.0K
7.85%
YoY
|
$804.8K
-0.29%
YoY
|
$807.2K
31.59%
YoY
|
$613.4K
-25.03%
YoY
|
| Cash From Operating Activities |
-$904.1K
-134.42%
YoY
|
$2.627M
-4859.03%
YoY
|
-$55.19K
-105.8%
YoY
|
$951.7K
-196.54%
YoY
|
-$985.9K
15.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$627.6K
-13.39%
YoY
|
$724.7K
-13.91%
YoY
|
$841.8K
-51.83%
YoY
|
$1.747M
181.7%
YoY
|
$620.3K
-10.55%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$47.10K
-97.21%
YoY
|
$1.686M
334.18%
YoY
|
$388.3K
-3.77%
YoY
|
$403.5K
1838.97%
YoY
|
$20.81K
-89.05%
YoY
|
| Cash From Investing Activities |
-$580.5K
-160.4%
YoY
|
$961.1K
-311.92%
YoY
|
-$453.5K
-66.25%
YoY
|
-$1.344M
124.17%
YoY
|
-$599.5K
19.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.542K
-95.9%
YoY
|
$37.65K
-154.94%
YoY
|
-$68.54K
-84.87%
YoY
|
-$453.1K
-1587.03%
YoY
|
$30.47K
-1.7%
YoY
|
| Debt Paid & Issued, Net |
$121.5K
-81.13%
YoY
|
$644.1K
549.7%
YoY
|
$99.14K
-0.79%
YoY
|
$99.93K
10.81%
YoY
|
$90.18K
5.59%
YoY
|
| Cash From Financing Activities |
$1.488M
-141.44%
YoY
|
-$3.590M
-807.15%
YoY
|
$507.7K
28.68%
YoY
|
$394.5K
-75.11%
YoY
|
$1.585M
16.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$904.1K
-134.42%
YoY
|
$2.627M
-4859.03%
YoY
|
-$55.19K
-105.8%
YoY
|
$951.7K
-196.54%
YoY
|
-$985.9K
15.13%
YoY
|
| Cash From Investing Activities |
-$580.5K
-160.4%
YoY
|
$961.1K
-311.92%
YoY
|
-$453.5K
-66.25%
YoY
|
-$1.344M
124.17%
YoY
|
-$599.5K
19.5%
YoY
|
| Cash From Financing Activities |
$1.488M
-141.44%
YoY
|
-$3.590M
-807.15%
YoY
|
$507.7K
28.68%
YoY
|
$394.5K
-75.11%
YoY
|
$1.585M
16.78%
YoY
|
| Net Change In Cash |
$2.989K
-238.77%
YoY
|
-$2.154K
106.92%
YoY
|
-$1.041K
-143.43%
YoY
|
$2.397K
-9319.23%
YoY
|
-$26.00
-94.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$904.1K
-134.42%
YoY
|
$2.627M
-4859.03%
YoY
|
-$55.19K
-105.8%
YoY
|
$951.7K
-196.54%
YoY
|
-$985.9K
15.13%
YoY
|
| Capital Expenditures |
$627.6K
-13.39%
YoY
|
$724.7K
-13.91%
YoY
|
$841.8K
-51.83%
YoY
|
$1.747M
181.7%
YoY
|
$620.3K
-10.55%
YoY
|
| Free Cash Flow |
-$1.532M
-180.53%
YoY
|
$1.902M
-312.05%
YoY
|
-$897.0K
12.74%
YoY
|
-$795.6K
-50.46%
YoY
|
-$1.606M
3.64%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$196.4K
-452.32%
YoY
|
-$645.5K
-177.59%
YoY
|
$254.1K
-1069.89%
YoY
|
$1.482M
-4545.32%
YoY
|
-$55.76K
-88.01%
YoY
|
$831.9K
-370.2%
YoY
|
-$26.20K
-64.61%
YoY
|
-$33.34K
-110.87%
YoY
|
-$465.0K
-235.89%
YoY
|
-$307.9K
-436.89%
YoY
|
-$74.03K
-131.13%
YoY
|
$306.7K
74.88%
YoY
|
$342.2K
-184.19%
YoY
|
$91.39K
-77.56%
YoY
|
$237.8K
321.17%
YoY
|
$175.4K
173.6%
YoY
|
-$406.5K
28.95%
YoY
|
$407.3K
-192.57%
YoY
|
$56.46K
-113.33%
YoY
|
| Depreciation, Depletion And Amortization |
$204.6K
-1.67%
YoY
|
$198.2K
-2.94%
YoY
|
$196.0K
-14.61%
YoY
|
$189.9K
-16.04%
YoY
|
$208.1K
-0.02%
YoY
|
$204.2K
-0.3%
YoY
|
$229.5K
108.66%
YoY
|
$226.2K
-9.5%
YoY
|
$208.1K
-12.89%
YoY
|
$204.8K
-21.38%
YoY
|
$110.0K
-43.93%
YoY
|
$249.9K
36.64%
YoY
|
$238.9K
42.59%
YoY
|
$260.5K
63.12%
YoY
|
$196.2K
34.91%
YoY
|
$182.9K
23.36%
YoY
|
$167.5K
3.99%
YoY
|
$159.7K
-6.05%
YoY
|
$145.4K
-23.46%
YoY
|
| Cash From Operating Activities |
$148.4K
-245.76%
YoY
|
-$889.2K
-174.3%
YoY
|
-$1.267M
-548.86%
YoY
|
$1.354M
8.61%
YoY
|
-$101.8K
2.55%
YoY
|
$1.197M
157.46%
YoY
|
$282.4K
182.36%
YoY
|
$1.247M
-165.9%
YoY
|
-$99.27K
-107.83%
YoY
|
$464.8K
-38.36%
YoY
|
$100.0K
-79.12%
YoY
|
-$1.892M
30.49%
YoY
|
$1.269M
8.54%
YoY
|
$754.1K
187.92%
YoY
|
$478.9K
418.86%
YoY
|
-$1.450M
-28.22%
YoY
|
$1.169M
71.56%
YoY
|
$261.9K
-152.38%
YoY
|
$92.29K
-90.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$176.4K
113.24%
YoY
|
$152.8K
38.53%
YoY
|
$261.3K
156.63%
YoY
|
$130.7K
-43.51%
YoY
|
$82.73K
-70.58%
YoY
|
$110.3K
-59.42%
YoY
|
$101.8K
-245.46%
YoY
|
$231.4K
-29.06%
YoY
|
$281.2K
-10.36%
YoY
|
$271.8K
-51.43%
YoY
|
-$70.00K
-89.69%
YoY
|
$326.2K
-197.37%
YoY
|
$313.7K
80.12%
YoY
|
$559.6K
-521.48%
YoY
|
-$678.7K
302.64%
YoY
|
-$335.0K
110.73%
YoY
|
$174.1K
6.23%
YoY
|
-$132.8K
65.95%
YoY
|
-$168.6K
-15.72%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.100K
N/A
|
$38.00K
-97.74%
YoY
|
$9.100K
1037.5%
YoY
|
N/A
|
$0.00
N/A
|
$1.685M
9122.77%
YoY
|
$800.00
-99.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$18.27K
-95.37%
YoY
|
$80.00K
N/A
|
$283.9K
2952.9%
YoY
|
$2.900K
N/A
|
$394.2K
2977.28%
YoY
|
$0.00
N/A
|
$9.300K
-565.0%
YoY
|
$0.00
-100.0%
YoY
|
$12.81K
28.1%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$172.3K
108.29%
YoY
|
-$114.8K
-107.29%
YoY
|
-$252.2K
149.65%
YoY
|
-$130.7K
-43.51%
YoY
|
-$82.73K
-70.58%
YoY
|
$1.575M
-721.12%
YoY
|
-$101.0K
-167.35%
YoY
|
-$231.4K
447.52%
YoY
|
-$281.2K
-9.52%
YoY
|
-$253.5K
53.31%
YoY
|
$150.0K
-122.1%
YoY
|
-$42.26K
-87.02%
YoY
|
-$310.8K
78.46%
YoY
|
-$165.4K
37.85%
YoY
|
-$678.7K
302.64%
YoY
|
-$325.7K
115.73%
YoY
|
-$174.1K
11.68%
YoY
|
-$120.0K
71.37%
YoY
|
-$168.6K
742.8%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.542K
-95.9%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$37.65K
85.18%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$20.33K
-41.74%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$34.91K
90.78%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$39.54K
37.85%
YoY
|
N/A
|
N/A
|
N/A
|
$28.68K
8.28%
YoY
|
N/A
|
N/A
|
N/A
|
$26.49K
-3.86%
YoY
|
N/A
|
N/A
|
N/A
|
$27.55K
19.64%
YoY
|
N/A
|
N/A
|
N/A
|
$23.03K
5.29%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$22.01K
-88.22%
YoY
|
$1.003M
-136.15%
YoY
|
$1.521M
-941.68%
YoY
|
-$1.223M
20.68%
YoY
|
$186.8K
-50.7%
YoY
|
-$2.775M
1206.74%
YoY
|
-$180.7K
-27.72%
YoY
|
-$1.014M
-152.44%
YoY
|
$378.9K
-139.52%
YoY
|
-$212.3K
-63.88%
YoY
|
-$250.0K
-225.62%
YoY
|
$1.933M
8.75%
YoY
|
-$958.9K
-3.52%
YoY
|
-$587.8K
137.71%
YoY
|
$199.0K
11.14%
YoY
|
$1.777M
-18.23%
YoY
|
-$993.9K
89.61%
YoY
|
-$247.3K
-143.38%
YoY
|
$179.1K
-119.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$148.4K
-245.76%
YoY
|
-$889.2K
-174.3%
YoY
|
-$1.267M
-548.86%
YoY
|
$1.354M
8.61%
YoY
|
-$101.8K
2.55%
YoY
|
$1.197M
157.46%
YoY
|
$282.4K
182.36%
YoY
|
$1.247M
-165.9%
YoY
|
-$99.27K
-107.83%
YoY
|
$464.8K
-38.36%
YoY
|
$100.0K
-79.12%
YoY
|
-$1.892M
30.49%
YoY
|
$1.269M
8.54%
YoY
|
$754.1K
187.92%
YoY
|
$478.9K
418.86%
YoY
|
-$1.450M
-28.22%
YoY
|
$1.169M
71.56%
YoY
|
$261.9K
-152.38%
YoY
|
$92.29K
-90.39%
YoY
|
| Cash From Investing Activities |
-$172.3K
108.29%
YoY
|
-$114.8K
-107.29%
YoY
|
-$252.2K
149.65%
YoY
|
-$130.7K
-43.51%
YoY
|
-$82.73K
-70.58%
YoY
|
$1.575M
-721.12%
YoY
|
-$101.0K
-167.35%
YoY
|
-$231.4K
447.52%
YoY
|
-$281.2K
-9.52%
YoY
|
-$253.5K
53.31%
YoY
|
$150.0K
-122.1%
YoY
|
-$42.26K
-87.02%
YoY
|
-$310.8K
78.46%
YoY
|
-$165.4K
37.85%
YoY
|
-$678.7K
302.64%
YoY
|
-$325.7K
115.73%
YoY
|
-$174.1K
11.68%
YoY
|
-$120.0K
71.37%
YoY
|
-$168.6K
742.8%
YoY
|
| Cash From Financing Activities |
$22.01K
-88.22%
YoY
|
$1.003M
-136.15%
YoY
|
$1.521M
-941.68%
YoY
|
-$1.223M
20.68%
YoY
|
$186.8K
-50.7%
YoY
|
-$2.775M
1206.74%
YoY
|
-$180.7K
-27.72%
YoY
|
-$1.014M
-152.44%
YoY
|
$378.9K
-139.52%
YoY
|
-$212.3K
-63.88%
YoY
|
-$250.0K
-225.62%
YoY
|
$1.933M
8.75%
YoY
|
-$958.9K
-3.52%
YoY
|
-$587.8K
137.71%
YoY
|
$199.0K
11.14%
YoY
|
$1.777M
-18.23%
YoY
|
-$993.9K
89.61%
YoY
|
-$247.3K
-143.38%
YoY
|
$179.1K
-119.05%
YoY
|
| Net Change In Cash |
-$1.912K
-184.12%
YoY
|
-$1.100K
-66.67%
YoY
|
$1.400K
122.22%
YoY
|
$400.00
-79.9%
YoY
|
$2.273K
-249.54%
YoY
|
-$3.300K
220.39%
YoY
|
$630.00
-541165879296075.0%
YoY
|
$1.990K
-215.7%
YoY
|
-$1.520K
45.73%
YoY
|
-$1.030K
-214.44%
YoY
|
$0.00
-100.0%
YoY
|
-$1.720K
-214.67%
YoY
|
-$1.043K
-229.89%
YoY
|
$900.00
-100.85%
YoY
|
-$820.00
-100.8%
YoY
|
$1.500K
-40.71%
YoY
|
$803.00
-33.42%
YoY
|
-$105.3K
-9.048637099212811e+16%
YoY
|
$102.8K
1.046470372399026e+17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$148.4K
-245.76%
YoY
|
-$889.2K
-174.3%
YoY
|
-$1.267M
-548.86%
YoY
|
$1.354M
8.61%
YoY
|
-$101.8K
2.55%
YoY
|
$1.197M
157.46%
YoY
|
$282.4K
182.36%
YoY
|
$1.247M
-165.9%
YoY
|
-$99.27K
-107.83%
YoY
|
$464.8K
-38.36%
YoY
|
$100.0K
-79.12%
YoY
|
-$1.892M
30.49%
YoY
|
$1.269M
8.54%
YoY
|
$754.1K
187.92%
YoY
|
$478.9K
418.86%
YoY
|
-$1.450M
-28.22%
YoY
|
$1.169M
71.56%
YoY
|
$261.9K
-152.38%
YoY
|
$92.29K
-90.39%
YoY
|
| Capital Expenditures |
$176.4K
113.24%
YoY
|
$152.8K
38.53%
YoY
|
$261.3K
156.63%
YoY
|
$130.7K
-43.51%
YoY
|
$82.73K
-70.58%
YoY
|
$110.3K
-59.42%
YoY
|
$101.8K
-245.46%
YoY
|
$231.4K
-29.06%
YoY
|
$281.2K
-10.36%
YoY
|
$271.8K
-51.43%
YoY
|
-$70.00K
-89.69%
YoY
|
$326.2K
-197.37%
YoY
|
$313.7K
80.12%
YoY
|
$559.6K
-521.48%
YoY
|
-$678.7K
302.64%
YoY
|
-$335.0K
110.73%
YoY
|
$174.1K
6.23%
YoY
|
-$132.8K
65.95%
YoY
|
-$168.6K
-15.72%
YoY
|
| Free Cash Flow |
-$28.02K
-84.82%
YoY
|
-$1.042M
-195.91%
YoY
|
-$1.529M
-946.74%
YoY
|
$1.224M
20.48%
YoY
|
-$184.5K
-51.49%
YoY
|
$1.086M
462.81%
YoY
|
$180.5K
6.2%
YoY
|
$1.016M
-145.78%
YoY
|
-$380.4K
-139.84%
YoY
|
$193.0K
-0.76%
YoY
|
$170.0K
-85.31%
YoY
|
-$2.218M
98.94%
YoY
|
$954.9K
-4.0%
YoY
|
$194.5K
-50.72%
YoY
|
$1.158M
343.76%
YoY
|
-$1.115M
-40.09%
YoY
|
$994.7K
92.26%
YoY
|
$394.7K
-193.97%
YoY
|
$260.9K
-77.51%
YoY
|
Loading...