|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$80.80M
-59.38%
YoY
|
-$198.9M
-45.85%
YoY
|
-$367.3M
30.02%
YoY
|
-$282.5M
47.91%
YoY
|
-$191.0M
60.1%
YoY
|
| Depreciation, Depletion And Amortization |
$3.000M
-34.78%
YoY
|
$4.600M
-4.17%
YoY
|
$4.800M
-23.81%
YoY
|
$6.300M
31.25%
YoY
|
$4.800M
50.0%
YoY
|
| Cash From Operating Activities |
-$273.8M
5.59%
YoY
|
-$259.3M
-25.45%
YoY
|
-$347.8M
27.17%
YoY
|
-$273.5M
-148.89%
YoY
|
$559.4M
-723.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.900M
5.56%
YoY
|
$1.800M
-37.93%
YoY
|
$2.900M
-57.35%
YoY
|
$6.800M
44.68%
YoY
|
$4.700M
-26.56%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$409.5M
1021.92%
YoY
|
$36.50M
-82.32%
YoY
|
$206.4M
-17.31%
YoY
|
$249.6M
-119.07%
YoY
|
-$1.309B
-866.78%
YoY
|
| Cash From Investing Activities |
$407.6M
1074.64%
YoY
|
$34.70M
-82.95%
YoY
|
$203.5M
-16.19%
YoY
|
$242.8M
-118.48%
YoY
|
-$1.314B
-899.51%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$91.90M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$200.0K
-50.0%
YoY
|
$400.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$91.40M
-1256.96%
YoY
|
$7.900M
-97.89%
YoY
|
$374.7M
7872.34%
YoY
|
$4.700M
-98.31%
YoY
|
$278.6M
-44.79%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$273.8M
5.59%
YoY
|
-$259.3M
-25.45%
YoY
|
-$347.8M
27.17%
YoY
|
-$273.5M
-148.89%
YoY
|
$559.4M
-723.63%
YoY
|
| Cash From Investing Activities |
$407.6M
1074.64%
YoY
|
$34.70M
-82.95%
YoY
|
$203.5M
-16.19%
YoY
|
$242.8M
-118.48%
YoY
|
-$1.314B
-899.51%
YoY
|
| Cash From Financing Activities |
-$91.40M
-1256.96%
YoY
|
$7.900M
-97.89%
YoY
|
$374.7M
7872.34%
YoY
|
$4.700M
-98.31%
YoY
|
$278.6M
-44.79%
YoY
|
| Net Change In Cash |
$42.40M
-119.57%
YoY
|
-$216.7M
-194.05%
YoY
|
$230.4M
-986.15%
YoY
|
-$26.00M
-94.53%
YoY
|
-$475.6M
-182.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$273.8M
5.59%
YoY
|
-$259.3M
-25.45%
YoY
|
-$347.8M
27.17%
YoY
|
-$273.5M
-148.89%
YoY
|
$559.4M
-723.63%
YoY
|
| Capital Expenditures |
$1.900M
5.56%
YoY
|
$1.800M
-37.93%
YoY
|
$2.900M
-57.35%
YoY
|
$6.800M
44.68%
YoY
|
$4.700M
-26.56%
YoY
|
| Free Cash Flow |
-$275.7M
5.59%
YoY
|
-$261.1M
-25.55%
YoY
|
-$350.7M
25.12%
YoY
|
-$280.3M
-150.53%
YoY
|
$554.7M
-677.21%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$57.60M
-169.48%
YoY
|
-$67.40M
49.45%
YoY
|
-$35.10M
-28.66%
YoY
|
-$61.20M
73.86%
YoY
|
$82.90M
-219.45%
YoY
|
-$45.10M
-70.87%
YoY
|
-$49.20M
-23.13%
YoY
|
-$35.20M
-47.15%
YoY
|
-$69.40M
-15.26%
YoY
|
-$154.8M
86.73%
YoY
|
-$64.00M
-3.32%
YoY
|
-$66.60M
-4.86%
YoY
|
-$81.90M
29.18%
YoY
|
-$82.90M
56.42%
YoY
|
-$66.20M
41.6%
YoY
|
-$70.00M
39.17%
YoY
|
-$63.40M
54.63%
YoY
|
-$53.00M
27.55%
YoY
|
-$46.75M
51.69%
YoY
|
| Depreciation, Depletion And Amortization |
$700.0K
0.0%
YoY
|
$700.0K
-36.36%
YoY
|
$800.0K
-27.27%
YoY
|
$1.400M
16.67%
YoY
|
$700.0K
-41.67%
YoY
|
$1.100M
-8.33%
YoY
|
$1.100M
-8.33%
YoY
|
$1.200M
0.0%
YoY
|
$1.200M
0.0%
YoY
|
$1.200M
-29.41%
YoY
|
$1.200M
-25.0%
YoY
|
$1.200M
-20.0%
YoY
|
$1.200M
-20.0%
YoY
|
$1.700M
31.99%
YoY
|
$1.600M
33.49%
YoY
|
$1.500M
28.93%
YoY
|
$1.500M
30.43%
YoY
|
$1.288M
21.51%
YoY
|
$1.199M
39.37%
YoY
|
| Cash From Operating Activities |
-$69.20M
-22.16%
YoY
|
-$30.40M
-63.85%
YoY
|
-$59.10M
-53.83%
YoY
|
-$95.40M
-289.66%
YoY
|
-$88.90M
-8.82%
YoY
|
-$84.10M
1.2%
YoY
|
-$128.0M
50.94%
YoY
|
$50.30M
-156.71%
YoY
|
-$97.50M
6.91%
YoY
|
-$83.10M
16.71%
YoY
|
-$84.80M
27.33%
YoY
|
-$88.70M
12.85%
YoY
|
-$91.20M
59.72%
YoY
|
-$71.20M
99.13%
YoY
|
-$66.60M
-109.77%
YoY
|
-$78.60M
65.82%
YoY
|
-$57.10M
46.41%
YoY
|
-$35.75M
23.21%
YoY
|
$681.5M
-3143.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.300M
225.0%
YoY
|
$200.0K
-33.33%
YoY
|
$100.0K
-85.71%
YoY
|
$1.200M
71.43%
YoY
|
$400.0K
300.0%
YoY
|
$300.0K
200.0%
YoY
|
$700.0K
-36.36%
YoY
|
$700.0K
16.67%
YoY
|
$100.0K
-90.91%
YoY
|
$100.0K
-90.91%
YoY
|
$1.100M
-150.0%
YoY
|
$600.0K
-142.86%
YoY
|
$1.100M
-47.62%
YoY
|
$1.100M
-158.05%
YoY
|
-$2.200M
63.2%
YoY
|
-$1.400M
199.83%
YoY
|
$2.100M
110.0%
YoY
|
-$1.895M
1.88%
YoY
|
-$1.348M
-3.71%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$15.00M
-78.54%
YoY
|
$146.0M
47.18%
YoY
|
$63.60M
24.22%
YoY
|
$130.0M
842.03%
YoY
|
$69.90M
-154.74%
YoY
|
$99.20M
-285.07%
YoY
|
$51.20M
-27.99%
YoY
|
$13.80M
-71.95%
YoY
|
-$127.7M
-191.41%
YoY
|
-$53.60M
-361.46%
YoY
|
$71.10M
-34.17%
YoY
|
$49.20M
-55.43%
YoY
|
$139.7M
1205.61%
YoY
|
$20.50M
-118.02%
YoY
|
$108.0M
-114.6%
YoY
|
$110.4M
-144.41%
YoY
|
$10.70M
-105.17%
YoY
|
-$113.7M
-293.7%
YoY
|
-$739.7M
-1318.9%
YoY
|
| Cash From Investing Activities |
$13.70M
-80.29%
YoY
|
$145.8M
47.42%
YoY
|
$63.50M
25.74%
YoY
|
$128.8M
883.21%
YoY
|
$69.50M
-154.38%
YoY
|
$98.90M
-284.17%
YoY
|
$50.50M
-27.86%
YoY
|
$13.10M
-73.05%
YoY
|
-$127.8M
-192.21%
YoY
|
-$53.70M
-376.8%
YoY
|
$70.00M
-33.84%
YoY
|
$48.60M
-55.41%
YoY
|
$138.6M
1511.63%
YoY
|
$19.40M
-116.78%
YoY
|
$105.8M
-114.28%
YoY
|
$109.0M
-143.77%
YoY
|
$8.600M
-104.14%
YoY
|
-$115.6M
-303.37%
YoY
|
-$741.1M
-1349.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$100.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$100.0K
-50.0%
YoY
|
N/A
|
N/A
|
N/A
|
$200.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$100.0K
0.0%
YoY
|
-$74.00M
-14900.0%
YoY
|
-$17.80M
-841.67%
YoY
|
$500.0K
-85.29%
YoY
|
-$100.0K
-106.25%
YoY
|
$500.0K
-99.85%
YoY
|
$2.400M
-93.67%
YoY
|
$3.400M
580.0%
YoY
|
$1.600M
6.67%
YoY
|
$334.8M
66860.0%
YoY
|
$37.90M
3058.33%
YoY
|
$500.0K
0.0%
YoY
|
$1.500M
-40.0%
YoY
|
$500.0K
-87.5%
YoY
|
$1.200M
-99.55%
YoY
|
$500.0K
-86.16%
YoY
|
$2.500M
-44.44%
YoY
|
$3.999M
-99.15%
YoY
|
$266.5M
773.79%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$69.20M
-22.16%
YoY
|
-$30.40M
-63.85%
YoY
|
-$59.10M
-53.83%
YoY
|
-$95.40M
-289.66%
YoY
|
-$88.90M
-8.82%
YoY
|
-$84.10M
1.2%
YoY
|
-$128.0M
50.94%
YoY
|
$50.30M
-156.71%
YoY
|
-$97.50M
6.91%
YoY
|
-$83.10M
16.71%
YoY
|
-$84.80M
27.33%
YoY
|
-$88.70M
12.85%
YoY
|
-$91.20M
59.72%
YoY
|
-$71.20M
99.13%
YoY
|
-$66.60M
-109.77%
YoY
|
-$78.60M
65.82%
YoY
|
-$57.10M
46.41%
YoY
|
-$35.75M
23.21%
YoY
|
$681.5M
-3143.89%
YoY
|
| Cash From Investing Activities |
$13.70M
-80.29%
YoY
|
$145.8M
47.42%
YoY
|
$63.50M
25.74%
YoY
|
$128.8M
883.21%
YoY
|
$69.50M
-154.38%
YoY
|
$98.90M
-284.17%
YoY
|
$50.50M
-27.86%
YoY
|
$13.10M
-73.05%
YoY
|
-$127.8M
-192.21%
YoY
|
-$53.70M
-376.8%
YoY
|
$70.00M
-33.84%
YoY
|
$48.60M
-55.41%
YoY
|
$138.6M
1511.63%
YoY
|
$19.40M
-116.78%
YoY
|
$105.8M
-114.28%
YoY
|
$109.0M
-143.77%
YoY
|
$8.600M
-104.14%
YoY
|
-$115.6M
-303.37%
YoY
|
-$741.1M
-1349.95%
YoY
|
| Cash From Financing Activities |
-$100.0K
0.0%
YoY
|
-$74.00M
-14900.0%
YoY
|
-$17.80M
-841.67%
YoY
|
$500.0K
-85.29%
YoY
|
-$100.0K
-106.25%
YoY
|
$500.0K
-99.85%
YoY
|
$2.400M
-93.67%
YoY
|
$3.400M
580.0%
YoY
|
$1.600M
6.67%
YoY
|
$334.8M
66860.0%
YoY
|
$37.90M
3058.33%
YoY
|
$500.0K
0.0%
YoY
|
$1.500M
-40.0%
YoY
|
$500.0K
-87.5%
YoY
|
$1.200M
-99.55%
YoY
|
$500.0K
-86.16%
YoY
|
$2.500M
-44.44%
YoY
|
$3.999M
-99.15%
YoY
|
$266.5M
773.79%
YoY
|
| Net Change In Cash |
-$55.60M
185.13%
YoY
|
$41.40M
170.59%
YoY
|
-$13.40M
-82.16%
YoY
|
$33.90M
-49.25%
YoY
|
-$19.50M
-91.28%
YoY
|
$15.30M
-92.27%
YoY
|
-$75.10M
-425.11%
YoY
|
$66.80M
-268.69%
YoY
|
-$223.7M
-557.46%
YoY
|
$198.0M
-485.96%
YoY
|
$23.10M
-42.82%
YoY
|
-$39.60M
-228.16%
YoY
|
$48.90M
-206.3%
YoY
|
-$51.30M
-65.19%
YoY
|
$40.40M
-80.48%
YoY
|
$30.90M
-110.55%
YoY
|
-$46.00M
-81.02%
YoY
|
-$147.4M
-129.51%
YoY
|
$206.9M
207.03%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$69.20M
-22.16%
YoY
|
-$30.40M
-63.85%
YoY
|
-$59.10M
-53.83%
YoY
|
-$95.40M
-289.66%
YoY
|
-$88.90M
-8.82%
YoY
|
-$84.10M
1.2%
YoY
|
-$128.0M
50.94%
YoY
|
$50.30M
-156.71%
YoY
|
-$97.50M
6.91%
YoY
|
-$83.10M
16.71%
YoY
|
-$84.80M
27.33%
YoY
|
-$88.70M
12.85%
YoY
|
-$91.20M
59.72%
YoY
|
-$71.20M
99.13%
YoY
|
-$66.60M
-109.77%
YoY
|
-$78.60M
65.82%
YoY
|
-$57.10M
46.41%
YoY
|
-$35.75M
23.21%
YoY
|
$681.5M
-3143.89%
YoY
|
| Capital Expenditures |
$1.300M
225.0%
YoY
|
$200.0K
-33.33%
YoY
|
$100.0K
-85.71%
YoY
|
$1.200M
71.43%
YoY
|
$400.0K
300.0%
YoY
|
$300.0K
200.0%
YoY
|
$700.0K
-36.36%
YoY
|
$700.0K
16.67%
YoY
|
$100.0K
-90.91%
YoY
|
$100.0K
-90.91%
YoY
|
$1.100M
-150.0%
YoY
|
$600.0K
-142.86%
YoY
|
$1.100M
-47.62%
YoY
|
$1.100M
-158.05%
YoY
|
-$2.200M
63.2%
YoY
|
-$1.400M
199.83%
YoY
|
$2.100M
110.0%
YoY
|
-$1.895M
1.88%
YoY
|
-$1.348M
-3.71%
YoY
|
| Free Cash Flow |
-$70.50M
-21.05%
YoY
|
-$30.60M
-63.74%
YoY
|
-$59.20M
-54.0%
YoY
|
-$96.60M
-294.76%
YoY
|
-$89.30M
-8.5%
YoY
|
-$84.40M
1.44%
YoY
|
-$128.7M
49.83%
YoY
|
$49.60M
-155.54%
YoY
|
-$97.60M
5.74%
YoY
|
-$83.20M
15.08%
YoY
|
-$85.90M
33.39%
YoY
|
-$89.30M
15.67%
YoY
|
-$92.30M
55.91%
YoY
|
-$72.30M
113.53%
YoY
|
-$64.40M
-109.43%
YoY
|
-$77.20M
64.48%
YoY
|
-$59.20M
48.0%
YoY
|
-$33.86M
24.67%
YoY
|
$682.9M
-3353.33%
YoY
|
Loading...