|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.345B
-5045.59%
YoY
|
$27.20M
-155.74%
YoY
|
-$48.80M
-46.78%
YoY
|
-$91.70M
326.51%
YoY
|
-$21.50M
N/A
|
| Depreciation, Depletion And Amortization |
$80.30M
201.88%
YoY
|
$26.60M
83.45%
YoY
|
$14.50M
150.0%
YoY
|
$5.800M
262.5%
YoY
|
$1.600M
N/A
|
| Cash From Operating Activities |
$445.1M
-43.35%
YoY
|
$785.7M
170.93%
YoY
|
$290.0M
329.63%
YoY
|
$67.50M
-40.11%
YoY
|
$112.7M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$41.40M
20.35%
YoY
|
$34.40M
5.52%
YoY
|
$32.60M
22.1%
YoY
|
$26.70M
81.63%
YoY
|
$14.70M
N/A
|
| Acquisitions |
$9.900M
1880.0%
YoY
|
$500.0K
-117.86%
YoY
|
-$2.800M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$500.0K
-100.14%
YoY
|
-$345.7M
-1828.5%
YoY
|
$20.00M
-114.43%
YoY
|
-$138.6M
17.66%
YoY
|
-$117.8M
N/A
|
| Cash From Investing Activities |
-$173.6M
-54.33%
YoY
|
-$380.1M
2916.67%
YoY
|
-$12.60M
-92.38%
YoY
|
-$165.3M
24.75%
YoY
|
-$132.5M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$392.0M
242.36%
YoY
|
$114.5M
16257.14%
YoY
|
$700.0K
-99.66%
YoY
|
$204.8M
33.59%
YoY
|
$153.3M
N/A
|
| Debt Paid & Issued, Net |
$5.000M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$205.8M
86.58%
YoY
|
$110.3M
970.87%
YoY
|
$10.30M
-95.98%
YoY
|
$256.0M
9.54%
YoY
|
$233.7M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$445.1M
-43.35%
YoY
|
$785.7M
170.93%
YoY
|
$290.0M
329.63%
YoY
|
$67.50M
-40.11%
YoY
|
$112.7M
N/A
|
| Cash From Investing Activities |
-$173.6M
-54.33%
YoY
|
-$380.1M
2916.67%
YoY
|
-$12.60M
-92.38%
YoY
|
-$165.3M
24.75%
YoY
|
-$132.5M
N/A
|
| Cash From Financing Activities |
$205.8M
86.58%
YoY
|
$110.3M
970.87%
YoY
|
$10.30M
-95.98%
YoY
|
$256.0M
9.54%
YoY
|
$233.7M
N/A
|
| Net Change In Cash |
$477.3M
-7.48%
YoY
|
$515.9M
79.32%
YoY
|
$287.7M
81.86%
YoY
|
$158.2M
-26.04%
YoY
|
$213.9M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$445.1M
-43.35%
YoY
|
$785.7M
170.93%
YoY
|
$290.0M
329.63%
YoY
|
$67.50M
-40.11%
YoY
|
$112.7M
N/A
|
| Capital Expenditures |
$41.40M
20.35%
YoY
|
$34.40M
5.52%
YoY
|
$32.60M
22.1%
YoY
|
$26.70M
81.63%
YoY
|
$14.70M
N/A
|
| Free Cash Flow |
$403.7M
-46.27%
YoY
|
$751.3M
191.88%
YoY
|
$257.4M
530.88%
YoY
|
$40.80M
-58.37%
YoY
|
$98.00M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2023 Q4 |
|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
| Net Income |
-$4.100M
-163.08%
YoY
|
-$600.0K
-102.86%
YoY
|
-$1.369B
-22177.42%
YoY
|
$8.800M
-197.78%
YoY
|
$6.500M
-8.45%
YoY
|
$21.00M
-850.0%
YoY
|
$6.200M
N/A
|
-$2.800M
N/A
|
| Depreciation, Depletion And Amortization |
$33.60M
354.05%
YoY
|
$9.500M
-8.65%
YoY
|
$22.80M
40.74%
YoY
|
$18.20M
13.04%
YoY
|
$7.400M
51.02%
YoY
|
$10.40M
160.0%
YoY
|
$16.20M
54.29%
YoY
|
$4.000M
N/A
|
| Cash From Operating Activities |
-$21.40M
-123.31%
YoY
|
$61.90M
-74.4%
YoY
|
$73.90M
-86.41%
YoY
|
$217.5M
-18.84%
YoY
|
$91.80M
-36.38%
YoY
|
$241.8M
144.74%
YoY
|
$543.9M
184.47%
YoY
|
$98.80M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.700M
1.52%
YoY
|
$11.60M
27.47%
YoY
|
$12.50M
-50.59%
YoY
|
$10.70M
-23.57%
YoY
|
$6.600M
15.79%
YoY
|
$9.100M
44.44%
YoY
|
$25.30M
-3.8%
YoY
|
$6.300M
N/A
|
| Acquisitions |
$9.400M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$400.0K
-100.48%
YoY
|
$76.30M
-155.37%
YoY
|
-$43.00M
-79.32%
YoY
|
-$82.40M
-44.7%
YoY
|
-$83.10M
-1.77%
YoY
|
-$137.8M
-704.39%
YoY
|
-$207.9M
7325.0%
YoY
|
$22.80M
N/A
|
| Cash From Investing Activities |
-$211.6M
135.9%
YoY
|
$64.70M
-144.04%
YoY
|
-$55.50M
-76.2%
YoY
|
-$93.10M
-42.88%
YoY
|
-$89.70M
-0.66%
YoY
|
-$146.9M
-990.3%
YoY
|
-$233.2M
701.37%
YoY
|
$16.50M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$12.20M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$19.20M
734.78%
YoY
|
-$3.700M
-103.25%
YoY
|
$208.6M
-6235.29%
YoY
|
$3.200M
-206.67%
YoY
|
-$2.300M
21.05%
YoY
|
$113.7M
-4648.0%
YoY
|
-$3.400M
-126.56%
YoY
|
-$2.500M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$21.40M
-123.31%
YoY
|
$61.90M
-74.4%
YoY
|
$73.90M
-86.41%
YoY
|
$217.5M
-18.84%
YoY
|
$91.80M
-36.38%
YoY
|
$241.8M
144.74%
YoY
|
$543.9M
184.47%
YoY
|
$98.80M
N/A
|
| Cash From Investing Activities |
-$211.6M
135.9%
YoY
|
$64.70M
-144.04%
YoY
|
-$55.50M
-76.2%
YoY
|
-$93.10M
-42.88%
YoY
|
-$89.70M
-0.66%
YoY
|
-$146.9M
-990.3%
YoY
|
-$233.2M
701.37%
YoY
|
$16.50M
N/A
|
| Cash From Financing Activities |
-$19.20M
734.78%
YoY
|
-$3.700M
-103.25%
YoY
|
$208.6M
-6235.29%
YoY
|
$3.200M
-206.67%
YoY
|
-$2.300M
21.05%
YoY
|
$113.7M
-4648.0%
YoY
|
-$3.400M
-126.56%
YoY
|
-$2.500M
N/A
|
| Net Change In Cash |
-$252.2M
126000.0%
YoY
|
$122.9M
-41.08%
YoY
|
$227.0M
-26.13%
YoY
|
$127.6M
25.1%
YoY
|
-$200.0K
-100.38%
YoY
|
$208.6M
84.93%
YoY
|
$307.3M
75.7%
YoY
|
$112.8M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$21.40M
-123.31%
YoY
|
$61.90M
-74.4%
YoY
|
$73.90M
-86.41%
YoY
|
$217.5M
-18.84%
YoY
|
$91.80M
-36.38%
YoY
|
$241.8M
144.74%
YoY
|
$543.9M
184.47%
YoY
|
$98.80M
N/A
|
| Capital Expenditures |
$6.700M
1.52%
YoY
|
$11.60M
27.47%
YoY
|
$12.50M
-50.59%
YoY
|
$10.70M
-23.57%
YoY
|
$6.600M
15.79%
YoY
|
$9.100M
44.44%
YoY
|
$25.30M
-3.8%
YoY
|
$6.300M
N/A
|
| Free Cash Flow |
-$28.10M
-132.98%
YoY
|
$50.30M
-78.38%
YoY
|
$61.40M
-88.16%
YoY
|
$206.8M
-18.58%
YoY
|
$85.20M
-38.53%
YoY
|
$232.7M
151.57%
YoY
|
$518.6M
214.49%
YoY
|
$92.50M
N/A
|
Loading...