|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$912.9M
56.43%
YoY
|
$583.6M
78.63%
YoY
|
$326.7M
49.18%
YoY
|
$219.0M
117.69%
YoY
|
$100.6M
N/A
|
| Cost Of Revenue |
$204.0M
21.94%
YoY
|
$167.3M
108.34%
YoY
|
$80.30M
N/A
|
N/A
|
N/A
|
| Gross Profit |
$708.9M
70.29%
YoY
|
$416.3M
68.95%
YoY
|
$246.4M
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$481.7M
93.45%
YoY
|
$249.0M
30.91%
YoY
|
$190.2M
61.32%
YoY
|
$117.9M
80.0%
YoY
|
$65.50M
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$80.30M
201.88%
YoY
|
$26.60M
83.45%
YoY
|
$14.50M
150.0%
YoY
|
$5.800M
262.5%
YoY
|
$1.600M
N/A
|
| Operating Expenses |
$804.0M
46.47%
YoY
|
$548.9M
56.56%
YoY
|
$350.6M
23.8%
YoY
|
$283.2M
142.67%
YoY
|
$116.7M
N/A
|
| Operating Profit |
-$95.10M
-28.28%
YoY
|
-$132.6M
27.26%
YoY
|
-$104.2M
N/A
|
N/A
|
N/A
|
| Interest Expense |
$8.300M
-30.83%
YoY
|
$12.00M
313.79%
YoY
|
$2.900M
-151.79%
YoY
|
-$5.600M
1300.0%
YoY
|
-$400.0K
N/A
|
| Other Income/Expense, Net |
-$20.00M
36.05%
YoY
|
-$14.70M
-35.81%
YoY
|
-$22.90M
57.93%
YoY
|
-$14.50M
302.78%
YoY
|
-$3.600M
N/A
|
| Pretax Income |
-$1.322B
-4230.94%
YoY
|
$32.00M
-172.89%
YoY
|
-$43.90M
-47.92%
YoY
|
-$84.30M
319.4%
YoY
|
-$20.10M
N/A
|
| Income Tax |
$23.30M
156.04%
YoY
|
$9.100M
-54.95%
YoY
|
$20.20M
78.76%
YoY
|
$11.30M
162.79%
YoY
|
$4.300M
N/A
|
| Net Earnings |
-$1.345B
-5045.59%
YoY
|
$27.20M
-155.74%
YoY
|
-$48.80M
-46.78%
YoY
|
-$91.70M
326.51%
YoY
|
-$21.50M
N/A
|
| Basic Earnings Per Share |
-$7.49
-4781.25%
YoY
|
$0.16
-155.17%
YoY
|
-$0.29
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$7.49
-6156.96%
YoY
|
$0.12
-157.8%
YoY
|
-$0.22
-47.98%
YoY
|
-$0.42
320.0%
YoY
|
-$0.10
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
190.3M shares
14.63%
YoY
|
166.0M shares
0.23%
YoY
|
165.6M shares
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
190.3M shares
-4.71%
YoY
|
199.7M shares
20.57%
YoY
|
165.6M shares
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2023 Q4 |
|---|---|---|---|---|---|---|---|---|
| Revenue |
$273.3M
55.02%
YoY
|
$246.2M
40.36%
YoY
|
$267.4M
-34.49%
YoY
|
$219.1M
68.41%
YoY
|
$176.3M
36.77%
YoY
|
$175.4M
67.53%
YoY
|
$408.2M
N/A
|
$104.7M
N/A
|
| Cost Of Revenue |
$81.80M
80.97%
YoY
|
N/A
|
$50.80M
27.96%
YoY
|
$51.30M
18.75%
YoY
|
$45.20M
N/A
|
N/A
|
$39.70M
N/A
|
N/A
|
| Gross Profit |
$191.5M
46.07%
YoY
|
N/A
|
$216.6M
-41.22%
YoY
|
$167.8M
93.1%
YoY
|
$131.1M
N/A
|
N/A
|
$368.5M
N/A
|
N/A
|
| Selling, General & Admin |
$159.9M
110.67%
YoY
|
$147.4M
121.32%
YoY
|
$154.8M
-5.03%
YoY
|
$95.20M
56.07%
YoY
|
$75.90M
47.95%
YoY
|
$66.60M
18.72%
YoY
|
$163.0M
N/A
|
$56.10M
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$33.60M
354.05%
YoY
|
$9.500M
-8.65%
YoY
|
$22.80M
40.74%
YoY
|
$18.20M
13.04%
YoY
|
$7.400M
51.02%
YoY
|
$10.40M
160.0%
YoY
|
$16.20M
54.29%
YoY
|
$4.000M
N/A
|
| Operating Expenses |
$259.6M
70.57%
YoY
|
$235.5M
48.39%
YoY
|
$239.8M
-38.54%
YoY
|
$176.5M
40.08%
YoY
|
$152.2M
36.62%
YoY
|
$158.7M
96.17%
YoY
|
$390.2M
N/A
|
$80.90M
N/A
|
| Operating Profit |
-$68.10M
222.75%
YoY
|
N/A
|
-$23.20M
6.91%
YoY
|
-$8.700M
-77.75%
YoY
|
-$21.10M
N/A
|
N/A
|
-$21.70M
N/A
|
N/A
|
| Interest Expense |
-$4.400M
10.0%
YoY
|
-$6.300M
-130.0%
YoY
|
$35.80M
-497.78%
YoY
|
-$17.20M
681.82%
YoY
|
-$4.000M
42.86%
YoY
|
$21.00M
-537.5%
YoY
|
-$9.000M
N/A
|
-$4.800M
N/A
|
| Other Income/Expense, Net |
-$7.300M
58.7%
YoY
|
-$6.600M
-55.1%
YoY
|
-$5.200M
-155.91%
YoY
|
-$3.600M
-59.09%
YoY
|
-$4.600M
70.37%
YoY
|
-$14.70M
-35.81%
YoY
|
$9.300M
N/A
|
-$22.90M
N/A
|
| Pretax Income |
$2.000M
-87.1%
YoY
|
-$2.200M
-109.57%
YoY
|
-$1.358B
-15183.33%
YoY
|
$22.30M
-618.6%
YoY
|
$15.50M
29.17%
YoY
|
$23.00M
-689.74%
YoY
|
$9.000M
N/A
|
-$3.900M
N/A
|
| Income Tax |
$6.100M
-20.78%
YoY
|
-$3.100M
-229.17%
YoY
|
$9.500M
41.79%
YoY
|
$9.200M
87.76%
YoY
|
$7.700M
-22.22%
YoY
|
$2.400M
-63.08%
YoY
|
$6.700M
N/A
|
$6.500M
N/A
|
| Net Earnings |
-$4.100M
-163.08%
YoY
|
-$600.0K
-102.86%
YoY
|
-$1.369B
-22177.42%
YoY
|
$8.800M
-197.78%
YoY
|
$6.500M
-8.45%
YoY
|
$21.00M
-850.0%
YoY
|
$6.200M
N/A
|
-$2.800M
N/A
|
| Basic Earnings Per Share |
-$0.02
-150.0%
YoY
|
N/A
|
-$6.99
-14080.0%
YoY
|
$0.05
-200.0%
YoY
|
$0.04
N/A
|
N/A
|
$0.05
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.02
-168.92%
YoY
|
$0.00
-104.71%
YoY
|
-$6.99
-24893.62%
YoY
|
$0.04
-180.0%
YoY
|
$0.03
0.0%
YoY
|
$0.10
-1100.0%
YoY
|
$0.03
N/A
|
-$0.01
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
222.0M shares
33.58%
YoY
|
N/A
|
206.1M shares
24.0%
YoY
|
166.2M shares
0.14%
YoY
|
166.2M shares
N/A
|
N/A
|
166.2M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
222.0M shares
8.14%
YoY
|
N/A
|
206.1M shares
3.18%
YoY
|
205.9M shares
24.1%
YoY
|
205.3M shares
N/A
|
N/A
|
199.7M shares
N/A
|
N/A
|
Loading...