|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$683.7M
61.98%
YoY
|
$652.3M
88.85%
YoY
|
$353.3M
13.24%
YoY
|
$303.4M
18.56%
YoY
|
$422.1M
25.14%
YoY
|
$345.4M
-28.55%
YoY
|
$312.0M
9.78%
YoY
|
$255.9M
-8.11%
YoY
|
$337.3M
N/A
|
$483.4M
N/A
|
$284.2M
N/A
|
$278.5M
N/A
|
N/A
|
| Cash & Equivalents |
$683.7M
61.98%
YoY
|
$652.3M
88.85%
YoY
|
$353.3M
13.24%
YoY
|
$303.4M
18.56%
YoY
|
$422.1M
25.14%
YoY
|
$345.4M
-28.55%
YoY
|
$312.0M
9.78%
YoY
|
$255.9M
-8.11%
YoY
|
$337.3M
N/A
|
$483.4M
N/A
|
$284.2M
N/A
|
$278.5M
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$222.8M
15.02%
YoY
|
$200.0M
-6.19%
YoY
|
$216.4M
-6.6%
YoY
|
$198.2M
-9.58%
YoY
|
$193.7M
17.61%
YoY
|
$213.2M
31.36%
YoY
|
$231.7M
14.99%
YoY
|
$219.2M
6.2%
YoY
|
$164.7M
N/A
|
$162.3M
N/A
|
$201.5M
N/A
|
$206.4M
N/A
|
N/A
|
| Inventory |
$1.688B
33.2%
YoY
|
$1.622B
32.6%
YoY
|
$1.710B
27.78%
YoY
|
$1.597B
28.69%
YoY
|
$1.267B
15.14%
YoY
|
$1.223B
11.25%
YoY
|
$1.339B
11.77%
YoY
|
$1.241B
1.79%
YoY
|
$1.101B
N/A
|
$1.100B
N/A
|
$1.198B
N/A
|
$1.219B
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$703.9M
28.03%
YoY
|
$809.3M
33.31%
YoY
|
$880.6M
33.53%
YoY
|
$464.9M
9.26%
YoY
|
$549.8M
-1.89%
YoY
|
$607.1M
1.22%
YoY
|
$659.5M
0.76%
YoY
|
$425.5M
3.03%
YoY
|
$560.4M
N/A
|
$599.8M
N/A
|
$654.5M
N/A
|
$413.0M
N/A
|
N/A
|
| Other Receivables |
$20.00M
72.41%
YoY
|
$20.30M
97.09%
YoY
|
$10.60M
60.61%
YoY
|
$13.10M
-74.36%
YoY
|
$11.60M
73.13%
YoY
|
$10.30M
56.06%
YoY
|
$6.600M
-70.54%
YoY
|
$51.10M
119.31%
YoY
|
$6.700M
N/A
|
$6.600M
N/A
|
$22.40M
N/A
|
$23.30M
N/A
|
N/A
|
| Total Short-Term Assets |
$3.318B
35.75%
YoY
|
$3.304B
37.71%
YoY
|
$3.171B
24.45%
YoY
|
$2.577B
17.51%
YoY
|
$2.444B
12.66%
YoY
|
$2.399B
2.02%
YoY
|
$2.548B
7.97%
YoY
|
$2.193B
2.44%
YoY
|
$2.170B
N/A
|
$2.352B
N/A
|
$2.360B
N/A
|
$2.140B
N/A
|
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$1.481B
31.47%
YoY
|
$1.461B
36.08%
YoY
|
$1.308B
29.18%
YoY
|
$1.216B
37.52%
YoY
|
$1.127B
41.0%
YoY
|
$1.074B
41.48%
YoY
|
$1.013B
55.51%
YoY
|
$883.9M
52.53%
YoY
|
$799.0M
N/A
|
$759.0M
N/A
|
$651.1M
N/A
|
$579.5M
N/A
|
N/A
|
| Goodwill |
N/A
|
$2.338B
9.9%
YoY
|
N/A
|
N/A
|
N/A
|
$2.128B
-6.27%
YoY
|
N/A
|
N/A
|
N/A
|
$2.270B
1.23%
YoY
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$75.30M
345.56%
YoY
|
$70.70M
320.83%
YoY
|
$67.20M
646.67%
YoY
|
$60.60M
573.33%
YoY
|
$16.90M
85.71%
YoY
|
$16.80M
82.61%
YoY
|
$9.000M
2.27%
YoY
|
$9.000M
4.65%
YoY
|
$9.100M
N/A
|
$9.200M
N/A
|
$8.800M
N/A
|
$8.600M
N/A
|
N/A
|
| Other Assets |
$104.0M
-25.29%
YoY
|
$108.2M
-15.86%
YoY
|
$96.50M
-57.95%
YoY
|
$100.2M
-52.8%
YoY
|
$139.2M
-39.45%
YoY
|
$128.6M
-45.32%
YoY
|
$229.5M
28.36%
YoY
|
$212.3M
19.2%
YoY
|
$229.9M
N/A
|
$235.2M
N/A
|
$178.8M
N/A
|
$178.1M
N/A
|
N/A
|
| Total Long-Term Assets |
$6.692B
10.02%
YoY
|
$6.760B
13.87%
YoY
|
$6.540B
4.14%
YoY
|
$6.442B
6.45%
YoY
|
$6.083B
1.3%
YoY
|
$5.937B
-1.41%
YoY
|
$6.280B
8.52%
YoY
|
$6.052B
4.82%
YoY
|
$6.005B
N/A
|
$6.022B
N/A
|
$5.787B
N/A
|
$5.774B
N/A
|
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$3.318B
35.75%
YoY
|
$3.304B
37.71%
YoY
|
$3.171B
24.45%
YoY
|
$2.577B
17.51%
YoY
|
$2.444B
12.66%
YoY
|
$2.399B
2.02%
YoY
|
$2.548B
7.97%
YoY
|
$2.193B
2.44%
YoY
|
$2.170B
N/A
|
$2.352B
N/A
|
$2.360B
N/A
|
$2.140B
N/A
|
N/A
|
| Total Long-Term Assets |
$6.692B
|
$6.760B
|
$6.540B
|
$6.442B
|
$6.083B
|
$5.937B
|
$6.280B
|
$6.052B
|
$6.005B
|
$6.022B
|
$5.787B
|
$5.774B
|
|
| Total Assets |
$10.01B
17.39%
YoY
|
$10.06B
20.73%
YoY
|
$9.712B
10.0%
YoY
|
$9.019B
9.39%
YoY
|
$8.527B
4.32%
YoY
|
$8.336B
-0.45%
YoY
|
$8.828B
8.36%
YoY
|
$8.245B
4.18%
YoY
|
$8.175B
N/A
|
$8.374B
6.06%
YoY
|
$8.147B
N/A
|
$7.914B
N/A
|
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$672.6M
47.18%
YoY
|
$769.8M
40.22%
YoY
|
$564.5M
17.04%
YoY
|
$529.2M
16.49%
YoY
|
$457.0M
17.97%
YoY
|
$549.0M
28.72%
YoY
|
$482.3M
23.86%
YoY
|
$454.3M
4.63%
YoY
|
$387.4M
N/A
|
$426.5M
N/A
|
$389.4M
N/A
|
$434.2M
N/A
|
N/A
|
| Accrued Expenses |
N/A
|
$638.1M
N/A
|
$559.5M
N/A
|
$478.0M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$93.90M
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Long-Term Debt Due |
$309.9M
19.65%
YoY
|
$299.9M
18.35%
YoY
|
$407.2M
3.11%
YoY
|
$277.1M
107.88%
YoY
|
$259.0M
159.26%
YoY
|
$253.4M
-46.13%
YoY
|
$394.9M
-13.46%
YoY
|
$133.3M
-60.21%
YoY
|
$99.90M
N/A
|
$470.4M
N/A
|
$456.3M
N/A
|
$335.0M
N/A
|
N/A
|
| Total Short-Term Liabilities |
$1.994B
35.77%
YoY
|
$2.209B
42.13%
YoY
|
$2.099B
33.54%
YoY
|
$1.612B
37.68%
YoY
|
$1.469B
32.77%
YoY
|
$1.554B
-1.24%
YoY
|
$1.571B
9.51%
YoY
|
$1.171B
-3.34%
YoY
|
$1.106B
N/A
|
$1.574B
N/A
|
$1.435B
N/A
|
$1.211B
N/A
|
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$691.1M
-45.81%
YoY
|
$1.453B
18.17%
YoY
|
$1.367B
-42.87%
YoY
|
$1.308B
-44.2%
YoY
|
$1.275B
-44.58%
YoY
|
$1.230B
-80.14%
YoY
|
$2.393B
-60.01%
YoY
|
$2.344B
-61.53%
YoY
|
$2.301B
N/A
|
$6.191B
N/A
|
$5.983B
N/A
|
$6.092B
N/A
|
N/A
|
| Other Long-Term Liabilities |
$66.20M
19.28%
YoY
|
$61.60M
9.41%
YoY
|
$60.60M
-27.6%
YoY
|
$62.30M
10.66%
YoY
|
$55.50M
-27.73%
YoY
|
$56.30M
-38.06%
YoY
|
$83.70M
92.41%
YoY
|
$56.30M
25.67%
YoY
|
$76.80M
N/A
|
$90.90M
N/A
|
$43.50M
N/A
|
$44.80M
N/A
|
N/A
|
| Total Long-Term Liabilities |
$757.3M
-43.09%
YoY
|
$1.515B
17.78%
YoY
|
$1.427B
-42.36%
YoY
|
$1.370B
-42.91%
YoY
|
$1.331B
-44.03%
YoY
|
$1.286B
-79.53%
YoY
|
$2.476B
-58.91%
YoY
|
$2.400B
-60.89%
YoY
|
$2.378B
N/A
|
$6.282B
N/A
|
$6.026B
N/A
|
$6.137B
N/A
|
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.994B
35.77%
YoY
|
$2.209B
42.13%
YoY
|
$2.099B
33.54%
YoY
|
$1.612B
37.68%
YoY
|
$1.469B
32.77%
YoY
|
$1.554B
-1.24%
YoY
|
$1.571B
9.51%
YoY
|
$1.171B
-3.34%
YoY
|
$1.106B
N/A
|
$1.574B
N/A
|
$1.435B
N/A
|
$1.211B
N/A
|
N/A
|
| Total Long-Term Liabilities |
$757.3M
-43.09%
YoY
|
$1.515B
17.78%
YoY
|
$1.427B
-42.36%
YoY
|
$1.370B
-42.91%
YoY
|
$1.331B
-44.03%
YoY
|
$1.286B
-79.53%
YoY
|
$2.476B
-58.91%
YoY
|
$2.400B
-60.89%
YoY
|
$2.378B
N/A
|
$6.282B
N/A
|
$6.026B
N/A
|
$6.137B
N/A
|
N/A
|
| Total Liabilities |
$3.266B
-1.29%
YoY
|
$4.244B
27.51%
YoY
|
$4.065B
-13.95%
YoY
|
$3.512B
-17.14%
YoY
|
$3.309B
-20.34%
YoY
|
$3.328B
-60.99%
YoY
|
$4.724B
-42.0%
YoY
|
$4.238B
-47.23%
YoY
|
$4.154B
N/A
|
$8.531B
7.05%
YoY
|
$8.144B
N/A
|
$8.032B
N/A
|
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$6.744B
29.24%
YoY
|
$5.802B
16.06%
YoY
|
$5.647B
37.56%
YoY
|
$5.507B
37.45%
YoY
|
$5.218B
29.79%
YoY
|
$4.999B
-3220.66%
YoY
|
$4.105B
117180.0%
YoY
|
$4.007B
-3509.87%
YoY
|
$4.021B
N/A
|
-$160.2M
N/A
|
$3.500M
N/A
|
-$117.5M
N/A
|
N/A
|
| Total Liabilities & Shareholders Equity |
$10.01B
17.39%
YoY
|
$10.06B
20.73%
YoY
|
$9.712B
10.0%
YoY
|
$9.019B
9.39%
YoY
|
$8.527B
4.32%
YoY
|
$8.336B
-0.45%
YoY
|
$8.828B
8.36%
YoY
|
$8.245B
4.18%
YoY
|
$8.175B
N/A
|
$8.374B
N/A
|
$8.147B
N/A
|
$7.914B
N/A
|
N/A
|
Loading...