|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
|
|---|---|---|---|
| NET CASH FLOW FROM OPERATING ACTIVITIES | |||
| Net income/(loss) | |||
| Adjustments for: | |||
| Depreciation and amortization | |||
| Impairment losses | |||
| Loss on sale of subsidiaries | |||
| Share-based payment expense | |||
| Other non-cash valuation losses/(gains) | |||
| Net finance expenses | |||
| Interest income | |||
| Interest expense | |||
| Foreign currency exchange (gains)/losses, net & other finance costs | |||
| Loss on debt extinguishment | |||
| Income tax expense | |||
| Changes in: | |||
| Inventories | |||
| Accounts receivables | |||
| Other current receivables | |||
| Prepaid expenses and other assets | |||
| Accounts payables | |||
| Other liabilities | |||
| Cash generated from operating activities | |||
| Interest paid | |||
| Interest received | |||
| Income taxes paid | |||
| Net cash flows from operating activities | |||
| NET CASH FLOW FROM INVESTING ACTIVITIES | |||
| Proceeds from disposal of discontinued operations, net of cash disposed | |||
| Proceeds from sale of subsidiary | |||
| Acquisition of business | |||
| Acquisition of property, plant and equipment | |||
| Acquisition of intangible assets | |||
| Proceeds from sale of property, plant and equipment | |||
| Acquisition of non-current financial assets | |||
| Acquisition of right-of-use assets | |||
| Net cash flows used in investing activities | |||
| NET CASH FLOW FROM FINANCING ACTIVITIES | |||
| Proceeds from current borrowings from financial institutions | |||
| Repayments of current borrowings from financial institutions | |||
| Net (repayments of)/proceeds from revolving credit facilities | |||
| Proceeds from non-current borrowings from financial institutions | |||
| Repayments of long-term borrowings from related parties | |||
| Payments of debt issuance costs | |||
| Proceeds from exercise of share options | |||
| Payments of lease liabilities | |||
| Net repayments from settlement of derivative contracts | |||
| Release of derivative contract collateral | |||
| Other financing items | |||
| Net cash flows (used in)/from financing activities | |||
| CHANGE IN CASH AND CASH EQUIVALENTS | |||
| Supplemental disclosure of non-cash investing and financing activities | |||
| NON-CASH INVESTING ACTIVITIES | |||
| Capital expenditures in accounts payable | |||
| Contingent consideration in other current liabilities | |||
| NON-CASH FINANCING ACTIVITIES | |||
| Equitization of related party loans and interest | |||
| Non-cash refinancing of current borrowings | |||
| CHANGE IN CASH AND CASH EQUIVALENTS | |||
| Cash and cash equivalents at year end | |||
| Cash and cash equivalent at year beginning | |||
| Translation differences | |||
| Cash and cash equivalents at beginning of year |
Loading...