|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue |
$2.140M
-10.63%
YoY
|
$2.395M
-6.1%
YoY
|
$2.550M
-4.63%
YoY
|
$2.674M
101.05%
YoY
|
$1.330M
-43.88%
YoY
|
| Cost Of Revenue |
$200.0K
21.02%
YoY
|
$165.3K
-0.21%
YoY
|
$165.6K
5.57%
YoY
|
$156.9K
213.74%
YoY
|
$50.00K
-93.33%
YoY
|
| Gross Profit |
$1.940M
-12.98%
YoY
|
$2.229M
-6.51%
YoY
|
$2.384M
-5.27%
YoY
|
$2.517M
95.12%
YoY
|
$1.290M
-20.37%
YoY
|
| Selling, General & Admin |
$3.630M
9.11%
YoY
|
$3.327M
-11.13%
YoY
|
$3.744M
-13.46%
YoY
|
$4.326M
12.37%
YoY
|
$3.850M
38.49%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$3.610M
9.09%
YoY
|
$3.309M
-12.67%
YoY
|
$3.789M
-9.87%
YoY
|
$4.204M
8.92%
YoY
|
$3.860M
41.39%
YoY
|
| Operating Profit |
-$1.670M
54.62%
YoY
|
-$1.080M
-23.12%
YoY
|
-$1.405M
-16.73%
YoY
|
-$1.687M
-34.35%
YoY
|
-$2.570M
131.53%
YoY
|
| Interest Expense |
N/A
|
$10.81M
-106.99%
YoY
|
-$154.5M
-871.32%
YoY
|
$20.04M
-88.93%
YoY
|
$181.0M
95.61%
YoY
|
| Other Income/Expense, Net |
$119.3M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$115.0M
1082.44%
YoY
|
$9.726M
-106.24%
YoY
|
-$155.9M
-949.91%
YoY
|
$18.35M
-89.72%
YoY
|
$178.4M
95.17%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
$115.0M
1082.44%
YoY
|
$9.726M
-106.24%
YoY
|
-$155.9M
-949.91%
YoY
|
$18.35M
-89.72%
YoY
|
$178.4M
95.17%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$3.19
533.54%
YoY
|
$0.50
-106.24%
YoY
|
-$8.08
-100.0%
YoY
|
$951.2K
-89.72%
YoY
|
$9.250M
95.17%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$2.820M
173.79%
YoY
|
$1.980M
253.57%
YoY
|
$1.110M
-16.04%
YoY
|
$470.0K
-43.36%
YoY
|
$1.030M
80.7%
YoY
|
$560.0K
9.8%
YoY
|
$1.322M
-0.19%
YoY
|
$570.0K
-53.49%
YoY
|
$1.324M
23.11%
YoY
|
$1.226M
-23.31%
YoY
|
$1.076M
59.86%
YoY
|
$1.598M
142.38%
YoY
|
$673.0K
3.16%
YoY
|
$659.4K
-61.64%
YoY
|
$652.4K
6.95%
YoY
|
$1.719M
69.55%
YoY
|
$610.0K
26.67%
YoY
|
| Cost Of Revenue |
$70.00K
-46.15%
YoY
|
$40.00K
-20.0%
YoY
|
$80.00K
-0.11%
YoY
|
$20.00K
-39.19%
YoY
|
$130.0K
225.0%
YoY
|
$50.00K
0.0%
YoY
|
$80.09K
-7.24%
YoY
|
$40.00K
-49.53%
YoY
|
$86.34K
26.91%
YoY
|
$79.26K
-10.77%
YoY
|
$68.03K
24.16%
YoY
|
$88.83K
4.32%
YoY
|
$54.79K
-241.5%
YoY
|
$85.15K
-90.18%
YoY
|
-$38.72K
-108.09%
YoY
|
$867.3K
36.9%
YoY
|
$478.4K
-11.76%
YoY
|
| Gross Profit |
$2.750M
205.56%
YoY
|
$1.940M
280.39%
YoY
|
$1.030M
-17.06%
YoY
|
$450.0K
-43.53%
YoY
|
$900.0K
69.81%
YoY
|
$510.0K
10.87%
YoY
|
$1.242M
0.3%
YoY
|
$530.0K
-53.76%
YoY
|
$1.238M
22.86%
YoY
|
$1.146M
-24.05%
YoY
|
$1.008M
63.02%
YoY
|
$1.509M
162.85%
YoY
|
$618.2K
-10.55%
YoY
|
$574.2K
-32.56%
YoY
|
$691.1K
424.92%
YoY
|
$851.4K
123.95%
YoY
|
$131.7K
-317.4%
YoY
|
| Selling, General & Admin |
$2.400M
32.6%
YoY
|
$1.050M
28.05%
YoY
|
$1.820M
12.66%
YoY
|
$850.0K
4.99%
YoY
|
$1.810M
115.48%
YoY
|
$820.0K
-5.75%
YoY
|
$1.615M
0.49%
YoY
|
$840.0K
-60.68%
YoY
|
$1.608M
-24.61%
YoY
|
$2.136M
-2.63%
YoY
|
$2.132M
-2.83%
YoY
|
$2.194M
39.91%
YoY
|
$2.195M
36.99%
YoY
|
$1.568M
41.91%
YoY
|
$1.602M
63.92%
YoY
|
$1.105M
10.52%
YoY
|
$977.3K
5.39%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Operating Expenses |
$2.340M
27.17%
YoY
|
$1.020M
24.39%
YoY
|
$1.760M
9.83%
YoY
|
$770.0K
-4.6%
YoY
|
$1.840M
121.69%
YoY
|
$820.0K
-5.75%
YoY
|
$1.602M
-5.26%
YoY
|
$830.0K
-60.43%
YoY
|
$1.691M
-16.83%
YoY
|
$2.098M
-3.35%
YoY
|
$2.034M
-5.74%
YoY
|
$2.170M
34.97%
YoY
|
$2.158M
41.34%
YoY
|
$1.608M
42.65%
YoY
|
$1.527M
56.76%
YoY
|
$1.127M
19.07%
YoY
|
$973.8K
7.11%
YoY
|
| Operating Profit |
$410.0K
-143.62%
YoY
|
$920.0K
-396.77%
YoY
|
-$730.0K
102.46%
YoY
|
-$320.0K
3012.84%
YoY
|
-$940.0K
213.33%
YoY
|
-$310.0K
-24.39%
YoY
|
-$360.6K
-20.47%
YoY
|
-$300.0K
-68.47%
YoY
|
-$453.4K
-55.81%
YoY
|
-$951.5K
43.93%
YoY
|
-$1.026M
-33.35%
YoY
|
-$661.1K
-36.05%
YoY
|
-$1.539M
84.26%
YoY
|
-$1.034M
274.76%
YoY
|
-$835.4K
-0.79%
YoY
|
-$275.9K
-51.31%
YoY
|
-$842.1K
-13.16%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$11.46M
-85.07%
YoY
|
$23.24M
-129.88%
YoY
|
-$76.77M
21.8%
YoY
|
-$77.77M
-193.62%
YoY
|
-$63.03M
-162.07%
YoY
|
$83.06M
4.51%
YoY
|
$101.5M
69.01%
YoY
|
$79.48M
144.81%
YoY
|
$60.08M
-259.12%
YoY
|
$32.46M
-437.3%
YoY
|
-$37.76M
158.84%
YoY
|
| Other Income/Expense, Net |
$226.6M
194.22%
YoY
|
$81.21M
-450.5%
YoY
|
$42.26M
N/A
|
$17.89M
N/A
|
$77.01M
N/A
|
-$23.17M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$223.0M
201.35%
YoY
|
$82.00M
-441.67%
YoY
|
$41.00M
-446.81%
YoY
|
$17.00M
-316.91%
YoY
|
$74.00M
222.58%
YoY
|
-$24.00M
1626.62%
YoY
|
-$11.82M
-84.69%
YoY
|
$22.94M
-129.14%
YoY
|
-$77.22M
20.56%
YoY
|
-$78.72M
-195.53%
YoY
|
-$64.05M
-164.05%
YoY
|
$82.40M
5.05%
YoY
|
$100.0M
68.8%
YoY
|
$78.44M
143.69%
YoY
|
$59.24M
-253.49%
YoY
|
$32.19M
-415.84%
YoY
|
-$38.60M
148.12%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
$223.0M
201.35%
YoY
|
$82.00M
-441.67%
YoY
|
$41.00M
-446.81%
YoY
|
$17.00M
-316.91%
YoY
|
$74.00M
222.58%
YoY
|
-$24.00M
1626.62%
YoY
|
-$11.82M
-84.69%
YoY
|
$22.94M
-129.14%
YoY
|
-$77.22M
20.56%
YoY
|
-$78.72M
-195.53%
YoY
|
-$64.05M
-164.05%
YoY
|
$82.40M
5.05%
YoY
|
$100.0M
68.8%
YoY
|
$78.44M
143.69%
YoY
|
$59.24M
-253.49%
YoY
|
$32.19M
-415.84%
YoY
|
-$38.60M
148.12%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$6.19
209.5%
YoY
|
$2.28
-280.95%
YoY
|
$1.15
-287.18%
YoY
|
$0.47
-216.59%
YoY
|
$2.00
68.07%
YoY
|
-$1.26
1700.0%
YoY
|
-$0.61
-84.69%
YoY
|
$1.19
-100.0%
YoY
|
-$4.00
-100.0%
YoY
|
-$4.081M
-195.53%
YoY
|
-$3.321M
-164.05%
YoY
|
$4.272M
5.05%
YoY
|
$5.184M
68.8%
YoY
|
$4.066M
143.69%
YoY
|
$3.071M
-253.49%
YoY
|
$1.669M
-415.84%
YoY
|
-$2.001M
148.12%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...