|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation | |||||
| Amortization of deferred drydock expenditures | |||||
| Share-based compensation | |||||
| Gain on vessel sold | |||||
| Loss on vessels sold | |||||
| Amortization of deferred finance fees | |||||
| (Gain) / loss on extinguishment | |||||
| Loss on extinguishment of debt | |||||
| Gain on extinguishment of finance leases | |||||
| Unrealized (gains) / losses on derivatives | |||||
| Operating lease ROU - lease liability, net | |||||
| Loss from equity method investments | |||||
| Deferred drydock payments | |||||
| Changes in operating assets and liabilities: | |||||
| Receivables | |||||
| Prepaid expenses and other assets | |||||
| Advances and deposits | |||||
| Inventories | |||||
| Accounts payable | |||||
| Accrued expenses and other liabilities | |||||
| Deferred revenue | |||||
| Accrued interest | |||||
| Net cash provided by operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||
| Proceeds from sale of vessels | |||||
| Payments for acquisition of vessels and vessel equipment, including deposits | |||||
| Advances for ballast water treatment and scrubber systems | |||||
| Advances for vessel equipment | |||||
| Payments for other non-current assets | |||||
| Proceeds for equity investments | |||||
| Proceeds / (payments) for equity investments | |||||
| Net cash (used in) investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||
| Proceeds from revolving facilities, net | |||||
| Proceeds from revolving facilities | |||||
| Repayments of long term debt | |||||
| Repayments on revolving facilities | |||||
| Repayments of finance leases | |||||
| Payments for deferred finance fees | |||||
| Repurchase of common stock | |||||
| Repayment of preferred stock | |||||
| Payment of preferred share dividends | |||||
| Net cash provided by / (used in) financing activities | |||||
| Net (decrease) / increase in cash and cash equivalents | |||||
| Cash and cash equivalents at the beginning of the year | |||||
| Cash and cash equivalents at the end of the year | |||||
| Supplemental cash flow information | |||||
| Cash paid during the period for interest in respect of debt | |||||
| Cash paid during the period for interest in respect of finance leases | |||||
| Cash paid during the period for operating lease liabilities (offices) | |||||
| Time charters | |||||
| Office Space | |||||
| Total cash paid during the period for operating lease liabilities (offices) | |||||
| Cash paid during the period for operating lease liabilities (time charter-in contracts) | |||||
| Cash paid during the period for income taxes | |||||
| Non-cash financing activity. Non cash conversion from term loan to revolving facility | |||||
| Non-cash operating activity: ROU / lease liability increase in respect of time-charter extensions | |||||
| Non-cash financing activity: Accrued preferred dividends | |||||
| Non-cash investing activity. Movement in accruals during the period in respect of drydocks and capex projects | |||||
Loading...