|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$41.01M
-69.16%
YoY
|
$133.0M
17.28%
YoY
|
$113.4M
-16.03%
YoY
|
$135.1M
-466.67%
YoY
|
-$36.83M
513.88%
YoY
|
| Depreciation, Depletion And Amortization |
$33.85M
11.92%
YoY
|
$30.24M
8.72%
YoY
|
$27.82M
-4.98%
YoY
|
$29.28M
-7.66%
YoY
|
$31.70M
-1.51%
YoY
|
| Cash From Operating Activities |
$81.65M
-49.11%
YoY
|
$160.4M
0.52%
YoY
|
$159.6M
28.5%
YoY
|
$124.2M
-4404.67%
YoY
|
-$2.885M
-106.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$121.0M
96.91%
YoY
|
$61.45M
140.12%
YoY
|
$25.59M
553.86%
YoY
|
$3.914M
-243.52%
YoY
|
-$2.727M
-87.01%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$28.48M
-2389.31%
YoY
|
-$1.244M
-103.16%
YoY
|
$39.32M
803.24%
YoY
|
$4.354M
N/A
|
| Cash From Investing Activities |
-$121.0M
266.98%
YoY
|
-$32.97M
22.87%
YoY
|
-$26.84M
-175.79%
YoY
|
$35.41M
2076.99%
YoY
|
$1.627M
-107.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$17.94M
N/A
|
$0.00
-100.0%
YoY
|
$38.91M
2.43%
YoY
|
$37.99M
-13198.5%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
$1.678M
-98.0%
YoY
|
$84.01M
-43.33%
YoY
|
$148.2M
121.55%
YoY
|
$66.91M
271.36%
YoY
|
| Cash From Financing Activities |
$39.21M
-130.8%
YoY
|
-$127.3M
-6.77%
YoY
|
-$136.5M
-17.0%
YoY
|
-$164.5M
9823.87%
YoY
|
-$1.658M
-91.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$81.65M
-49.11%
YoY
|
$160.4M
0.52%
YoY
|
$159.6M
28.5%
YoY
|
$124.2M
-4404.67%
YoY
|
-$2.885M
-106.26%
YoY
|
| Cash From Investing Activities |
-$121.0M
266.98%
YoY
|
-$32.97M
22.87%
YoY
|
-$26.84M
-175.79%
YoY
|
$35.41M
2076.99%
YoY
|
$1.627M
-107.75%
YoY
|
| Cash From Financing Activities |
$39.21M
-130.8%
YoY
|
-$127.3M
-6.77%
YoY
|
-$136.5M
-17.0%
YoY
|
-$164.5M
9823.87%
YoY
|
-$1.658M
-91.02%
YoY
|
| Net Change In Cash |
-$143.0K
-178.14%
YoY
|
$183.0K
-104.86%
YoY
|
-$3.764M
-22.87%
YoY
|
-$4.880M
67.33%
YoY
|
-$2.916M
-143.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$81.65M
-49.11%
YoY
|
$160.4M
0.52%
YoY
|
$159.6M
28.5%
YoY
|
$124.2M
-4404.67%
YoY
|
-$2.885M
-106.26%
YoY
|
| Capital Expenditures |
$121.0M
96.91%
YoY
|
$61.45M
140.12%
YoY
|
$25.59M
553.86%
YoY
|
$3.914M
-243.52%
YoY
|
-$2.727M
-87.01%
YoY
|
| Free Cash Flow |
-$39.35M
-139.75%
YoY
|
$98.99M
-26.13%
YoY
|
$134.0M
11.41%
YoY
|
$120.3M
-76080.92%
YoY
|
-$158.3K
-100.24%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$23.58M
319.33%
YoY
|
$9.339M
83.55%
YoY
|
$12.14M
-47.86%
YoY
|
$8.963M
-85.51%
YoY
|
$5.624M
-85.35%
YoY
|
$5.088M
-80.54%
YoY
|
$23.29M
14.71%
YoY
|
$61.84M
161.4%
YoY
|
$38.39M
-11.24%
YoY
|
$26.15M
-50.74%
YoY
|
$20.30M
-67.17%
YoY
|
$23.66M
-20.31%
YoY
|
$43.25M
-717.71%
YoY
|
$53.08M
-770.53%
YoY
|
$61.83M
-602.92%
YoY
|
$29.69M
-465.35%
YoY
|
-$7.002M
-17.62%
YoY
|
-$7.916M
-59.45%
YoY
|
-$12.29M
85.44%
YoY
|
-$8.126M
-159.83%
YoY
|
| Depreciation, Depletion And Amortization |
$9.384M
22.62%
YoY
|
$9.541M
21.85%
YoY
|
$8.755M
11.77%
YoY
|
$7.900M
3.87%
YoY
|
$7.653M
9.72%
YoY
|
$7.830M
10.02%
YoY
|
$7.833M
13.52%
YoY
|
$7.606M
11.62%
YoY
|
$6.975M
0.48%
YoY
|
$7.117M
-1.85%
YoY
|
$6.900M
-4.87%
YoY
|
$6.814M
-2.41%
YoY
|
$6.942M
-10.89%
YoY
|
$7.251M
-9.47%
YoY
|
$7.253M
-9.09%
YoY
|
$6.982M
-11.68%
YoY
|
$7.790M
-0.26%
YoY
|
$8.009M
-3.15%
YoY
|
$7.978M
-1.75%
YoY
|
$7.906M
-0.56%
YoY
|
| Cash From Operating Activities |
$29.41M
11.99%
YoY
|
$26.22M
14.09%
YoY
|
$17.94M
-55.01%
YoY
|
$11.23M
-76.8%
YoY
|
$26.26M
-46.61%
YoY
|
$22.98M
22.81%
YoY
|
$39.88M
-5.05%
YoY
|
$48.41M
15.05%
YoY
|
$49.18M
-13.45%
YoY
|
$18.71M
-69.2%
YoY
|
$42.00M
-23.07%
YoY
|
$42.08M
189.27%
YoY
|
$56.82M
-1101.62%
YoY
|
$60.74M
-10591.22%
YoY
|
$54.59M
-2180.68%
YoY
|
$14.55M
919.08%
YoY
|
-$5.673M
411.08%
YoY
|
-$579.0K
-30.24%
YoY
|
-$2.624M
-116.62%
YoY
|
$1.427M
-92.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.729M
-51.73%
YoY
|
$1.964M
-36.48%
YoY
|
$104.4M
7947.49%
YoY
|
$11.08M
-74.59%
YoY
|
$3.582M
-73.37%
YoY
|
$3.092M
-61.79%
YoY
|
$1.297M
-79.08%
YoY
|
$43.61M
643.38%
YoY
|
$13.45M
147.59%
YoY
|
$8.092M
299.8%
YoY
|
$6.200M
-482.48%
YoY
|
$5.867M
-19656.67%
YoY
|
$5.432M
-2372.8%
YoY
|
$2.024M
-502.32%
YoY
|
-$1.621M
66.19%
YoY
|
-$30.00K
-95.37%
YoY
|
-$239.0K
-60.17%
YoY
|
-$503.1K
-47.04%
YoY
|
-$975.4K
-94.8%
YoY
|
-$648.6K
-4.62%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$28.48M
-22883.2%
YoY
|
N/A
|
-$144.0K
-36.0%
YoY
|
-$200.0K
-100.77%
YoY
|
-$125.0K
-100.92%
YoY
|
-$750.0K
1775.0%
YoY
|
-$225.0K
-47.52%
YoY
|
$26.03M
-22774.45%
YoY
|
$13.56M
-371.07%
YoY
|
-$40.00K
-100.4%
YoY
|
-$428.8K
N/A
|
-$114.8K
N/A
|
-$5.003M
N/A
|
| Cash From Investing Activities |
-$1.729M
-51.73%
YoY
|
-$1.964M
-36.48%
YoY
|
-$104.4M
7947.49%
YoY
|
-$11.08M
-26.79%
YoY
|
-$3.582M
-73.37%
YoY
|
-$3.092M
-62.46%
YoY
|
-$1.297M
-79.73%
YoY
|
-$15.14M
152.59%
YoY
|
-$13.45M
117.55%
YoY
|
-$8.236M
266.21%
YoY
|
-$6.400M
-126.22%
YoY
|
-$5.992M
-144.28%
YoY
|
-$6.182M
2115.77%
YoY
|
-$2.249M
141.35%
YoY
|
$24.41M
-2338.76%
YoY
|
$13.53M
-339.43%
YoY
|
-$279.0K
-103.0%
YoY
|
-$931.8K
-1.91%
YoY
|
-$1.090M
-94.19%
YoY
|
-$5.651M
731.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$68.00K
-100.46%
YoY
|
$22.23M
-374342.42%
YoY
|
$16.75M
-27.34%
YoY
|
N/A
N/A
|
$14.94M
-5253.21%
YoY
|
-$5.940K
N/A
|
$23.05M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$27.31M
22.92%
YoY
|
-$24.46M
19.5%
YoY
|
$84.01M
-318.75%
YoY
|
$1.880M
-105.45%
YoY
|
-$22.22M
-34.49%
YoY
|
-$20.47M
40.82%
YoY
|
-$38.41M
7.58%
YoY
|
-$34.50M
-8.39%
YoY
|
-$33.91M
-30.31%
YoY
|
-$14.54M
-75.17%
YoY
|
-$35.70M
-51.6%
YoY
|
-$37.66M
4.8%
YoY
|
-$48.66M
-1397.84%
YoY
|
-$58.55M
-2457.77%
YoY
|
-$73.76M
-2763.29%
YoY
|
-$35.94M
-480.71%
YoY
|
$3.749M
-122.93%
YoY
|
$2.483M
28.66%
YoY
|
$2.770M
-123.59%
YoY
|
$9.440M
-193.46%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$29.41M
11.99%
YoY
|
$26.22M
14.09%
YoY
|
$17.94M
-55.01%
YoY
|
$11.23M
-76.8%
YoY
|
$26.26M
-46.61%
YoY
|
$22.98M
22.81%
YoY
|
$39.88M
-5.05%
YoY
|
$48.41M
15.05%
YoY
|
$49.18M
-13.45%
YoY
|
$18.71M
-69.2%
YoY
|
$42.00M
-23.07%
YoY
|
$42.08M
189.27%
YoY
|
$56.82M
-1101.62%
YoY
|
$60.74M
-10591.22%
YoY
|
$54.59M
-2180.68%
YoY
|
$14.55M
919.08%
YoY
|
-$5.673M
411.08%
YoY
|
-$579.0K
-30.24%
YoY
|
-$2.624M
-116.62%
YoY
|
$1.427M
-92.57%
YoY
|
| Cash From Investing Activities |
-$1.729M
-51.73%
YoY
|
-$1.964M
-36.48%
YoY
|
-$104.4M
7947.49%
YoY
|
-$11.08M
-26.79%
YoY
|
-$3.582M
-73.37%
YoY
|
-$3.092M
-62.46%
YoY
|
-$1.297M
-79.73%
YoY
|
-$15.14M
152.59%
YoY
|
-$13.45M
117.55%
YoY
|
-$8.236M
266.21%
YoY
|
-$6.400M
-126.22%
YoY
|
-$5.992M
-144.28%
YoY
|
-$6.182M
2115.77%
YoY
|
-$2.249M
141.35%
YoY
|
$24.41M
-2338.76%
YoY
|
$13.53M
-339.43%
YoY
|
-$279.0K
-103.0%
YoY
|
-$931.8K
-1.91%
YoY
|
-$1.090M
-94.19%
YoY
|
-$5.651M
731.09%
YoY
|
| Cash From Financing Activities |
-$27.31M
22.92%
YoY
|
-$24.46M
19.5%
YoY
|
$84.01M
-318.75%
YoY
|
$1.880M
-105.45%
YoY
|
-$22.22M
-34.49%
YoY
|
-$20.47M
40.82%
YoY
|
-$38.41M
7.58%
YoY
|
-$34.50M
-8.39%
YoY
|
-$33.91M
-30.31%
YoY
|
-$14.54M
-75.17%
YoY
|
-$35.70M
-51.6%
YoY
|
-$37.66M
4.8%
YoY
|
-$48.66M
-1397.84%
YoY
|
-$58.55M
-2457.77%
YoY
|
-$73.76M
-2763.29%
YoY
|
-$35.94M
-480.71%
YoY
|
$3.749M
-122.93%
YoY
|
$2.483M
28.66%
YoY
|
$2.770M
-123.59%
YoY
|
$9.440M
-193.46%
YoY
|
| Net Change In Cash |
$369.0K
-19.61%
YoY
|
-$212.0K
-63.82%
YoY
|
-$2.422M
-1460.67%
YoY
|
$2.032M
-265.47%
YoY
|
$459.0K
-74.77%
YoY
|
-$586.0K
-85.58%
YoY
|
$178.0K
-278.0%
YoY
|
-$1.228M
-22.23%
YoY
|
$1.819M
-8.32%
YoY
|
-$4.064M
7567.92%
YoY
|
-$100.0K
-101.91%
YoY
|
-$1.579M
-79.91%
YoY
|
$1.984M
-190.06%
YoY
|
-$53.00K
-105.45%
YoY
|
$5.237M
-654.54%
YoY
|
-$7.861M
-250.72%
YoY
|
-$2.203M
-73.0%
YoY
|
$972.3K
548.17%
YoY
|
-$944.4K
-93.58%
YoY
|
$5.216M
-38.2%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$29.41M
11.99%
YoY
|
$26.22M
14.09%
YoY
|
$17.94M
-55.01%
YoY
|
$11.23M
-76.8%
YoY
|
$26.26M
-46.61%
YoY
|
$22.98M
22.81%
YoY
|
$39.88M
-5.05%
YoY
|
$48.41M
15.05%
YoY
|
$49.18M
-13.45%
YoY
|
$18.71M
-69.2%
YoY
|
$42.00M
-23.07%
YoY
|
$42.08M
189.27%
YoY
|
$56.82M
-1101.62%
YoY
|
$60.74M
-10591.22%
YoY
|
$54.59M
-2180.68%
YoY
|
$14.55M
919.08%
YoY
|
-$5.673M
411.08%
YoY
|
-$579.0K
-30.24%
YoY
|
-$2.624M
-116.62%
YoY
|
$1.427M
-92.57%
YoY
|
| Capital Expenditures |
$1.729M
-51.73%
YoY
|
$1.964M
-36.48%
YoY
|
$104.4M
7947.49%
YoY
|
$11.08M
-74.59%
YoY
|
$3.582M
-73.37%
YoY
|
$3.092M
-61.79%
YoY
|
$1.297M
-79.08%
YoY
|
$43.61M
643.38%
YoY
|
$13.45M
147.59%
YoY
|
$8.092M
299.8%
YoY
|
$6.200M
-482.48%
YoY
|
$5.867M
-19656.67%
YoY
|
$5.432M
-2372.8%
YoY
|
$2.024M
-502.32%
YoY
|
-$1.621M
66.19%
YoY
|
-$30.00K
-95.37%
YoY
|
-$239.0K
-60.17%
YoY
|
-$503.1K
-47.04%
YoY
|
-$975.4K
-94.8%
YoY
|
-$648.6K
-4.62%
YoY
|
| Free Cash Flow |
$27.68M
22.06%
YoY
|
$24.25M
21.96%
YoY
|
-$86.43M
-324.02%
YoY
|
$152.0K
-96.83%
YoY
|
$22.68M
-36.54%
YoY
|
$19.89M
87.29%
YoY
|
$38.58M
7.77%
YoY
|
$4.796M
-86.76%
YoY
|
$35.73M
-30.47%
YoY
|
$10.62M
-81.92%
YoY
|
$35.80M
-36.31%
YoY
|
$36.21M
148.42%
YoY
|
$51.39M
-1045.71%
YoY
|
$58.72M
-77471.2%
YoY
|
$56.21M
-3510.22%
YoY
|
$14.58M
602.13%
YoY
|
-$5.434M
965.49%
YoY
|
-$75.89K
-163.24%
YoY
|
-$1.648M
-104.77%
YoY
|
$2.076M
-89.57%
YoY
|
Loading...