|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$5.126M
51.56%
YoY
|
$3.382M
8.78%
YoY
|
$3.110M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Cost Of Revenue |
$3.222M
64.52%
YoY
|
$1.959M
1755.7%
YoY
|
$105.5K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Gross Profit |
$1.904M
33.72%
YoY
|
$1.424M
-52.6%
YoY
|
$3.004M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Selling, General & Admin |
$1.874M
28.01%
YoY
|
$1.464M
-49.54%
YoY
|
$2.902M
N/A
|
N/A
N/A
|
$40.00K
-55.56%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$74.01K
24.79%
YoY
|
$59.31K
-20.32%
YoY
|
$74.43K
-20.53%
YoY
|
$93.65K
N/A
|
N/A
|
| Operating Expenses |
$1.874M
28.01%
YoY
|
$1.464M
-49.54%
YoY
|
$2.902M
N/A
|
$0.00
-100.0%
YoY
|
$40.00K
-50.0%
YoY
|
| Operating Profit |
$29.56K
-168.78%
YoY
|
-$42.98K
-137.28%
YoY
|
$115.3K
N/A
|
$0.00
-100.0%
YoY
|
-$40.00K
-42.86%
YoY
|
| Interest Expense |
-$500.00
-94.9%
YoY
|
-$9.800K
6433.33%
YoY
|
-$150.00
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
$14.08K
16083.91%
YoY
|
$87.00
N/A
|
| Pretax Income |
$39.67K
-192.3%
YoY
|
-$42.98K
-137.28%
YoY
|
$115.3K
-206.55%
YoY
|
-$108.2K
170.51%
YoY
|
-$40.00K
-42.86%
YoY
|
| Income Tax |
$159.9K
34.41%
YoY
|
$119.0K
23.04%
YoY
|
$96.71K
2318.4%
YoY
|
$3.999K
N/A
|
$0.00
N/A
|
| Net Earnings |
-$85.33K
-40.57%
YoY
|
-$143.6K
-847.25%
YoY
|
$19.21K
-117.12%
YoY
|
-$112.2K
180.51%
YoY
|
-$40.00K
-42.86%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$545.60
-42.73%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
81.90M shares
0.42%
YoY
|
81.55M shares
1.49%
YoY
|
80.36M shares
9.6%
YoY
|
73.32M shares
0.0%
YoY
|
73.32M shares
N/A
|
| Diluted Shares Outstanding |
81.90M shares
0.42%
YoY
|
81.55M shares
1.49%
YoY
|
80.36M shares
9.6%
YoY
|
73.32M shares
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.276M
105.34%
YoY
|
$1.921M
49.2%
YoY
|
$1.576M
52.7%
YoY
|
$1.007M
85.69%
YoY
|
$621.2K
19.51%
YoY
|
$1.288M
-0.64%
YoY
|
$1.032M
48.51%
YoY
|
$542.5K
-15.7%
YoY
|
$519.8K
9.47%
YoY
|
$1.296M
N/A
|
$695.1K
N/A
|
$643.5K
N/A
|
$474.8K
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$934.8K
48.82%
YoY
|
$3.222M
78.09%
YoY
|
$839.3K
1620.93%
YoY
|
$695.4K
944.25%
YoY
|
$628.1K
1756.39%
YoY
|
$1.809M
-4369.47%
YoY
|
$48.77K
45.49%
YoY
|
$66.59K
9.64%
YoY
|
$33.83K
-36.95%
YoY
|
-$42.38K
N/A
|
$33.52K
N/A
|
$60.74K
N/A
|
$53.66K
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Gross Profit |
$340.8K
-5029.35%
YoY
|
$861.8K
-265.22%
YoY
|
$737.0K
-25.07%
YoY
|
$311.9K
-34.45%
YoY
|
-$6.913K
-101.42%
YoY
|
-$521.6K
-138.97%
YoY
|
$983.6K
48.66%
YoY
|
$475.9K
-18.34%
YoY
|
$485.9K
15.38%
YoY
|
$1.338M
N/A
|
$661.6K
N/A
|
$582.7K
N/A
|
$421.1K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Selling, General & Admin |
$509.6K
4.9%
YoY
|
$496.9K
-159.45%
YoY
|
$368.5K
-53.5%
YoY
|
$523.1K
-30.04%
YoY
|
$485.8K
-36.06%
YoY
|
-$835.8K
-207.26%
YoY
|
$792.5K
7.49%
YoY
|
$747.7K
18.69%
YoY
|
$759.8K
0.62%
YoY
|
$779.3K
1227.3%
YoY
|
$737.3K
5737.98%
YoY
|
$629.9K
1389.68%
YoY
|
$755.2K
8620.09%
YoY
|
$58.71K
2074.44%
YoY
|
$12.63K
-91.72%
YoY
|
$42.29K
-72.77%
YoY
|
$8.660K
N/A
|
$2.700K
N/A
|
$152.5K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$21.01K
26.4%
YoY
|
$34.70K
8.1%
YoY
|
$32.60K
4.76%
YoY
|
$32.30K
13.89%
YoY
|
$16.62K
21.46%
YoY
|
$32.10K
-75.87%
YoY
|
$31.12K
N/A
|
$28.36K
N/A
|
$13.69K
-38.89%
YoY
|
$133.0K
N/A
|
N/A
|
N/A
|
$22.40K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$509.6K
4.9%
YoY
|
$495.0K
-159.11%
YoY
|
$368.5K
-53.5%
YoY
|
$523.1K
-30.04%
YoY
|
$485.8K
-36.06%
YoY
|
-$837.4K
-208.03%
YoY
|
$792.5K
7.49%
YoY
|
$747.7K
18.69%
YoY
|
$759.8K
0.62%
YoY
|
$775.1K
1341.01%
YoY
|
$737.3K
5737.98%
YoY
|
$629.9K
1389.68%
YoY
|
$755.2K
12239.22%
YoY
|
$53.79K
1907.09%
YoY
|
$12.63K
-92.37%
YoY
|
$42.29K
-72.77%
YoY
|
$6.120K
N/A
|
$2.680K
N/A
|
$165.5K
N/A
|
| Operating Profit |
-$168.9K
-65.5%
YoY
|
$366.8K
16.15%
YoY
|
$368.5K
92.86%
YoY
|
-$211.1K
-22.32%
YoY
|
-$489.5K
73.87%
YoY
|
$315.8K
-43.94%
YoY
|
$191.1K
-352.57%
YoY
|
-$271.8K
475.85%
YoY
|
-$281.5K
-15.72%
YoY
|
$563.4K
-1147.31%
YoY
|
-$75.66K
499.08%
YoY
|
-$47.20K
11.62%
YoY
|
-$334.0K
5357.84%
YoY
|
-$53.79K
1907.09%
YoY
|
-$12.63K
-92.37%
YoY
|
-$42.29K
-72.77%
YoY
|
-$6.120K
N/A
|
-$2.680K
N/A
|
-$165.5K
N/A
|
| Interest Expense |
N/A
|
-$400.00
-101.25%
YoY
|
$0.00
-100.0%
YoY
|
-$100.00
-99.35%
YoY
|
$0.00
-100.0%
YoY
|
$31.90K
-21366.67%
YoY
|
-$16.66K
N/A
|
-$15.49K
N/A
|
-$9.600K
N/A
|
-$150.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$186.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.646K
22.16%
YoY
|
$3.979K
4526.74%
YoY
|
N/A
|
N/A
|
$2.166K
N/A
|
| Pretax Income |
-$165.2K
-66.26%
YoY
|
$366.4K
5.38%
YoY
|
$370.9K
110.86%
YoY
|
-$208.2K
-26.95%
YoY
|
-$489.5K
73.87%
YoY
|
$347.7K
-38.26%
YoY
|
$175.9K
-336.81%
YoY
|
-$285.0K
630.99%
YoY
|
-$281.5K
-15.72%
YoY
|
$563.2K
-1147.03%
YoY
|
-$74.28K
644.07%
YoY
|
-$38.99K
1.79%
YoY
|
-$334.0K
5357.84%
YoY
|
-$53.79K
1907.09%
YoY
|
-$9.983K
-93.97%
YoY
|
-$38.31K
-75.32%
YoY
|
-$6.120K
N/A
|
-$2.680K
N/A
|
-$165.5K
N/A
|
| Income Tax |
N/A
N/A
|
$159.9K
34.37%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$119.0K
-5.65%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$126.1K
4309.79%
YoY
|
$310.00
-65.4%
YoY
|
-$29.72K
N/A
|
N/A
N/A
|
$2.860K
N/A
|
$896.00
-240.0%
YoY
|
N/A
N/A
|
-$240.00
N/A
|
N/A
N/A
|
-$640.00
N/A
|
| Net Earnings |
-$152.6K
-68.37%
YoY
|
$214.8K
-7.09%
YoY
|
$380.1K
106.04%
YoY
|
-$197.8K
-29.63%
YoY
|
-$482.4K
73.47%
YoY
|
$231.2K
-47.1%
YoY
|
$184.5K
-347.98%
YoY
|
-$281.1K
2931.01%
YoY
|
-$278.1K
-16.74%
YoY
|
$437.1K
-871.54%
YoY
|
-$74.39K
583.83%
YoY
|
-$9.274K
-75.79%
YoY
|
-$334.0K
5147.76%
YoY
|
-$56.65K
2013.81%
YoY
|
-$10.88K
-93.4%
YoY
|
-$38.31K
-75.32%
YoY
|
-$6.365K
-95.85%
YoY
|
-$2.680K
N/A
|
-$164.9K
N/A
|
| Basic Earnings Per Share |
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$0.01
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
| Diluted Earnings Per Share |
$0.00
-100.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$0.01
N/A
|
$0.00
-47.76%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.01
-796.1%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-99.99%
YoY
|
$0.00
-100.0%
YoY
|
-$148.40
-93.42%
YoY
|
-$522.50
71.06%
YoY
|
-$80.20
N/A
|
-$36.55
N/A
|
-$2.256K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
81.92M shares
0.45%
YoY
|
81.92M shares
0.45%
YoY
|
81.92M shares
0.45%
YoY
|
81.92M shares
0.45%
YoY
|
81.55M shares
0.0%
YoY
|
81.55M shares
0.0%
YoY
|
81.55M shares
0.0%
YoY
|
81.55M shares
0.0%
YoY
|
81.55M shares
0.0%
YoY
|
81.55M shares
11.23%
YoY
|
81.55M shares
11.23%
YoY
|
81.55M shares
11.23%
YoY
|
81.55M shares
11.23%
YoY
|
73.32M shares
N/A
|
73.32M shares
0.13%
YoY
|
73.32M shares
1.04%
YoY
|
73.32M shares
N/A
|
N/A
|
73.22M shares
N/A
|
| Diluted Shares Outstanding |
81.92M shares
0.09%
YoY
|
N/A
|
81.92M shares
0.45%
YoY
|
81.92M shares
0.45%
YoY
|
81.84M shares
0.35%
YoY
|
N/A
|
81.55M shares
0.0%
YoY
|
81.55M shares
0.0%
YoY
|
81.55M shares
6.45%
YoY
|
N/A
|
81.55M shares
11.23%
YoY
|
81.55M shares
11.23%
YoY
|
76.61M shares
N/A
|
N/A
|
73.32M shares
N/A
|
73.32M shares
N/A
|
N/A
|
N/A
|
N/A
|
Loading...