|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$845.0M
-600.0%
YoY
|
$169.0M
-5.06%
YoY
|
$178.0M
-80.8%
YoY
|
$927.0M
321.36%
YoY
|
$220.0M
-143.31%
YoY
|
| Depreciation, Depletion And Amortization |
$237.0M
-13.5%
YoY
|
$274.0M
12.76%
YoY
|
$243.0M
0.83%
YoY
|
$241.0M
-1.23%
YoY
|
$244.0M
3.83%
YoY
|
| Cash From Operating Activities |
$94.00M
-77.13%
YoY
|
$411.0M
69.14%
YoY
|
$243.0M
-214.08%
YoY
|
-$213.0M
-138.04%
YoY
|
$560.0M
175.86%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$98.00M
-28.47%
YoY
|
$137.0M
-19.41%
YoY
|
$170.0M
-250.44%
YoY
|
-$113.0M
-207.62%
YoY
|
$105.0M
-21.05%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$309.0M
N/A
|
| Other Investing Activities |
$95.00M
850.0%
YoY
|
$10.00M
-83.61%
YoY
|
$61.00M
-96.35%
YoY
|
$1.669B
-704.71%
YoY
|
-$276.0M
-289.04%
YoY
|
| Cash From Investing Activities |
-$3.000M
-94.12%
YoY
|
-$51.00M
-53.21%
YoY
|
-$109.0M
-107.01%
YoY
|
$1.556B
-508.4%
YoY
|
-$381.0M
-4862.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$100.0M
-126.32%
YoY
|
$380.0M
26.67%
YoY
|
$300.0M
-243.54%
YoY
|
-$209.0M
-146.44%
YoY
|
$450.0M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$250.0M
-39.17%
YoY
|
$411.0M
-46.41%
YoY
|
| Cash From Financing Activities |
-$179.0M
-62.63%
YoY
|
-$479.0M
29.11%
YoY
|
-$371.0M
-58.59%
YoY
|
-$896.0M
110.33%
YoY
|
-$426.0M
-4833.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$94.00M
-77.13%
YoY
|
$411.0M
69.14%
YoY
|
$243.0M
-214.08%
YoY
|
-$213.0M
-138.04%
YoY
|
$560.0M
175.86%
YoY
|
| Cash From Investing Activities |
-$3.000M
-94.12%
YoY
|
-$51.00M
-53.21%
YoY
|
-$109.0M
-107.01%
YoY
|
$1.556B
-508.4%
YoY
|
-$381.0M
-4862.5%
YoY
|
| Cash From Financing Activities |
-$179.0M
-62.63%
YoY
|
-$479.0M
29.11%
YoY
|
-$371.0M
-58.59%
YoY
|
-$896.0M
110.33%
YoY
|
-$426.0M
-4833.33%
YoY
|
| Net Change In Cash |
-$88.00M
-24.79%
YoY
|
-$117.0M
-48.91%
YoY
|
-$229.0M
-151.23%
YoY
|
$447.0M
-283.2%
YoY
|
-$244.0M
-209.91%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$94.00M
-77.13%
YoY
|
$411.0M
69.14%
YoY
|
$243.0M
-214.08%
YoY
|
-$213.0M
-138.04%
YoY
|
$560.0M
175.86%
YoY
|
| Capital Expenditures |
$98.00M
-28.47%
YoY
|
$137.0M
-19.41%
YoY
|
$170.0M
-250.44%
YoY
|
-$113.0M
-207.62%
YoY
|
$105.0M
-21.05%
YoY
|
| Free Cash Flow |
-$4.000M
-101.46%
YoY
|
$274.0M
275.34%
YoY
|
$73.00M
-173.0%
YoY
|
-$100.0M
-121.98%
YoY
|
$455.0M
550.0%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$16.00M
-48.39%
YoY
|
-$12.00M
-92.73%
YoY
|
$32.00M
100.0%
YoY
|
-$742.0M
-12466.67%
YoY
|
$31.00M
-74.17%
YoY
|
-$165.0M
-734.62%
YoY
|
$16.00M
-500.0%
YoY
|
$6.000M
-88.0%
YoY
|
$120.0M
31.87%
YoY
|
$26.00M
-35.0%
YoY
|
-$4.000M
-107.02%
YoY
|
$50.00M
38.89%
YoY
|
$91.00M
-88.42%
YoY
|
$40.00M
-16.67%
YoY
|
$57.00M
29.55%
YoY
|
$36.00M
-55.0%
YoY
|
$786.0M
1817.07%
YoY
|
$48.00M
-14.29%
YoY
|
$44.00M
780.0%
YoY
|
$80.00M
116.22%
YoY
|
| Depreciation, Depletion And Amortization |
$30.00M
-33.33%
YoY
|
$48.00M
-5.88%
YoY
|
$50.00M
194.12%
YoY
|
$61.00M
45.24%
YoY
|
$45.00M
-28.57%
YoY
|
$51.00M
-33.77%
YoY
|
$17.00M
-72.58%
YoY
|
$42.00M
-31.15%
YoY
|
$63.00M
70.27%
YoY
|
$77.00M
30.51%
YoY
|
$62.00M
5.08%
YoY
|
$61.00M
64.86%
YoY
|
$37.00M
0.0%
YoY
|
$59.00M
-1.67%
YoY
|
$59.00M
-7.81%
YoY
|
$37.00M
-7.5%
YoY
|
$37.00M
0.0%
YoY
|
$60.00M
1.69%
YoY
|
$64.00M
0.0%
YoY
|
$40.00M
-2.44%
YoY
|
| Cash From Operating Activities |
$41.00M
4000.0%
YoY
|
$109.0M
-128.39%
YoY
|
$27.00M
-107.86%
YoY
|
$106.0M
-8.62%
YoY
|
$1.000M
-97.56%
YoY
|
-$384.0M
-305.35%
YoY
|
-$343.4M
-379.2%
YoY
|
$116.0M
-17.14%
YoY
|
$41.00M
-4.65%
YoY
|
$187.0M
-396.83%
YoY
|
$123.0M
64.0%
YoY
|
$140.0M
-156.91%
YoY
|
$43.00M
-189.58%
YoY
|
-$63.00M
-1150.0%
YoY
|
$75.00M
-53.7%
YoY
|
-$246.0M
-211.31%
YoY
|
-$48.00M
-156.47%
YoY
|
$6.000M
-93.48%
YoY
|
$162.0M
9.46%
YoY
|
$221.0M
82.64%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$17.00M
-19.05%
YoY
|
$14.00M
-39.13%
YoY
|
$34.00M
-134.45%
YoY
|
$20.00M
-31.03%
YoY
|
$21.00M
-38.24%
YoY
|
$23.00M
-36.11%
YoY
|
-$98.69M
-243.02%
YoY
|
$29.00M
-32.56%
YoY
|
$34.00M
-2.86%
YoY
|
$36.00M
56.52%
YoY
|
$69.00M
-250.0%
YoY
|
$43.00M
-243.33%
YoY
|
$35.00M
-259.09%
YoY
|
$23.00M
53.33%
YoY
|
-$46.00M
48.39%
YoY
|
-$30.00M
57.89%
YoY
|
-$22.00M
-12.0%
YoY
|
$15.00M
-50.0%
YoY
|
-$31.00M
-29.55%
YoY
|
-$19.00M
-32.14%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$33.00M
-13.16%
YoY
|
$16.00M
-140.0%
YoY
|
$31.00M
-168.94%
YoY
|
$21.00M
-12.5%
YoY
|
$38.00M
245.45%
YoY
|
-$40.00M
-500.0%
YoY
|
-$44.97M
-364.5%
YoY
|
$24.00M
-22.58%
YoY
|
$11.00M
-35.29%
YoY
|
$10.00M
-350.0%
YoY
|
$17.00M
41.67%
YoY
|
$31.00M
158.33%
YoY
|
$17.00M
-98.96%
YoY
|
-$4.000M
-157.14%
YoY
|
$12.00M
1100.0%
YoY
|
$12.00M
-103.96%
YoY
|
$1.638B
54500.0%
YoY
|
$7.000M
-69.57%
YoY
|
$1.000M
-99.14%
YoY
|
-$303.0M
-2625.0%
YoY
|
| Cash From Investing Activities |
$16.00M
-5.88%
YoY
|
$2.000M
-111.11%
YoY
|
-$3.000M
-105.58%
YoY
|
$1.000M
-120.0%
YoY
|
$17.00M
-173.91%
YoY
|
-$18.00M
-30.77%
YoY
|
$53.72M
-203.31%
YoY
|
-$5.000M
-58.33%
YoY
|
-$23.00M
27.78%
YoY
|
-$26.00M
-3.7%
YoY
|
-$52.00M
52.94%
YoY
|
-$12.00M
-33.33%
YoY
|
-$18.00M
-101.11%
YoY
|
-$27.00M
237.5%
YoY
|
-$34.00M
13.33%
YoY
|
-$18.00M
-94.41%
YoY
|
$1.616B
-7445.45%
YoY
|
-$8.000M
14.29%
YoY
|
-$30.00M
-141.67%
YoY
|
-$322.0M
1912.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$100.0M
N/A
|
N/A
N/A
|
-$158.0M
N/A
|
N/A
N/A
|
$0.00
N/A
|
-$9.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$19.00M
-72.46%
YoY
|
-$21.00M
-4.55%
YoY
|
-$18.00M
-105.81%
YoY
|
-$70.00M
-53.64%
YoY
|
-$69.00M
245.0%
YoY
|
-$22.00M
-84.17%
YoY
|
$309.8M
-6295.18%
YoY
|
-$151.0M
-15.17%
YoY
|
-$20.00M
-87.58%
YoY
|
-$139.0M
414.81%
YoY
|
-$5.000M
-75.0%
YoY
|
-$178.0M
169.7%
YoY
|
-$161.0M
-79.85%
YoY
|
-$27.00M
145.45%
YoY
|
-$20.00M
-89.07%
YoY
|
-$66.00M
560.0%
YoY
|
-$799.0M
2973.08%
YoY
|
-$11.00M
-94.69%
YoY
|
-$183.0M
0.0%
YoY
|
-$10.00M
-76.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$41.00M
4000.0%
YoY
|
$109.0M
-128.39%
YoY
|
$27.00M
-107.86%
YoY
|
$106.0M
-8.62%
YoY
|
$1.000M
-97.56%
YoY
|
-$384.0M
-305.35%
YoY
|
-$343.4M
-379.2%
YoY
|
$116.0M
-17.14%
YoY
|
$41.00M
-4.65%
YoY
|
$187.0M
-396.83%
YoY
|
$123.0M
64.0%
YoY
|
$140.0M
-156.91%
YoY
|
$43.00M
-189.58%
YoY
|
-$63.00M
-1150.0%
YoY
|
$75.00M
-53.7%
YoY
|
-$246.0M
-211.31%
YoY
|
-$48.00M
-156.47%
YoY
|
$6.000M
-93.48%
YoY
|
$162.0M
9.46%
YoY
|
$221.0M
82.64%
YoY
|
| Cash From Investing Activities |
$16.00M
-5.88%
YoY
|
$2.000M
-111.11%
YoY
|
-$3.000M
-105.58%
YoY
|
$1.000M
-120.0%
YoY
|
$17.00M
-173.91%
YoY
|
-$18.00M
-30.77%
YoY
|
$53.72M
-203.31%
YoY
|
-$5.000M
-58.33%
YoY
|
-$23.00M
27.78%
YoY
|
-$26.00M
-3.7%
YoY
|
-$52.00M
52.94%
YoY
|
-$12.00M
-33.33%
YoY
|
-$18.00M
-101.11%
YoY
|
-$27.00M
237.5%
YoY
|
-$34.00M
13.33%
YoY
|
-$18.00M
-94.41%
YoY
|
$1.616B
-7445.45%
YoY
|
-$8.000M
14.29%
YoY
|
-$30.00M
-141.67%
YoY
|
-$322.0M
1912.5%
YoY
|
| Cash From Financing Activities |
-$19.00M
-72.46%
YoY
|
-$21.00M
-4.55%
YoY
|
-$18.00M
-105.81%
YoY
|
-$70.00M
-53.64%
YoY
|
-$69.00M
245.0%
YoY
|
-$22.00M
-84.17%
YoY
|
$309.8M
-6295.18%
YoY
|
-$151.0M
-15.17%
YoY
|
-$20.00M
-87.58%
YoY
|
-$139.0M
414.81%
YoY
|
-$5.000M
-75.0%
YoY
|
-$178.0M
169.7%
YoY
|
-$161.0M
-79.85%
YoY
|
-$27.00M
145.45%
YoY
|
-$20.00M
-89.07%
YoY
|
-$66.00M
560.0%
YoY
|
-$799.0M
2973.08%
YoY
|
-$11.00M
-94.69%
YoY
|
-$183.0M
0.0%
YoY
|
-$10.00M
-76.19%
YoY
|
| Net Change In Cash |
$38.00M
-174.51%
YoY
|
$89.00M
-209.88%
YoY
|
$6.000M
-70.1%
YoY
|
$37.00M
-192.5%
YoY
|
-$51.00M
2450.0%
YoY
|
-$81.00M
-452.17%
YoY
|
$20.07M
-69.59%
YoY
|
-$40.00M
-20.0%
YoY
|
-$2.000M
-98.53%
YoY
|
$23.00M
-120.18%
YoY
|
$66.00M
214.29%
YoY
|
-$50.00M
-84.85%
YoY
|
-$136.0M
-117.69%
YoY
|
-$114.0M
612.5%
YoY
|
$21.00M
-141.18%
YoY
|
-$330.0M
197.3%
YoY
|
$769.0M
1978.38%
YoY
|
-$16.00M
-86.55%
YoY
|
-$51.00M
-237.84%
YoY
|
-$111.0M
-276.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$41.00M
4000.0%
YoY
|
$109.0M
-128.39%
YoY
|
$27.00M
-107.86%
YoY
|
$106.0M
-8.62%
YoY
|
$1.000M
-97.56%
YoY
|
-$384.0M
-305.35%
YoY
|
-$343.4M
-379.2%
YoY
|
$116.0M
-17.14%
YoY
|
$41.00M
-4.65%
YoY
|
$187.0M
-396.83%
YoY
|
$123.0M
64.0%
YoY
|
$140.0M
-156.91%
YoY
|
$43.00M
-189.58%
YoY
|
-$63.00M
-1150.0%
YoY
|
$75.00M
-53.7%
YoY
|
-$246.0M
-211.31%
YoY
|
-$48.00M
-156.47%
YoY
|
$6.000M
-93.48%
YoY
|
$162.0M
9.46%
YoY
|
$221.0M
82.64%
YoY
|
| Capital Expenditures |
$17.00M
-19.05%
YoY
|
$14.00M
-39.13%
YoY
|
$34.00M
-134.45%
YoY
|
$20.00M
-31.03%
YoY
|
$21.00M
-38.24%
YoY
|
$23.00M
-36.11%
YoY
|
-$98.69M
-243.02%
YoY
|
$29.00M
-32.56%
YoY
|
$34.00M
-2.86%
YoY
|
$36.00M
56.52%
YoY
|
$69.00M
-250.0%
YoY
|
$43.00M
-243.33%
YoY
|
$35.00M
-259.09%
YoY
|
$23.00M
53.33%
YoY
|
-$46.00M
48.39%
YoY
|
-$30.00M
57.89%
YoY
|
-$22.00M
-12.0%
YoY
|
$15.00M
-50.0%
YoY
|
-$31.00M
-29.55%
YoY
|
-$19.00M
-32.14%
YoY
|
| Free Cash Flow |
$24.00M
-220.0%
YoY
|
$95.00M
-123.34%
YoY
|
-$7.000M
-97.14%
YoY
|
$86.00M
-1.15%
YoY
|
-$20.00M
-385.71%
YoY
|
-$407.0M
-369.54%
YoY
|
-$244.7M
-553.2%
YoY
|
$87.00M
-10.31%
YoY
|
$7.000M
-12.5%
YoY
|
$151.0M
-275.58%
YoY
|
$54.00M
-55.37%
YoY
|
$97.00M
-144.91%
YoY
|
$8.000M
-130.77%
YoY
|
-$86.00M
855.56%
YoY
|
$121.0M
-37.31%
YoY
|
-$216.0M
-190.0%
YoY
|
-$26.00M
-123.64%
YoY
|
-$9.000M
-114.52%
YoY
|
$193.0M
0.52%
YoY
|
$240.0M
61.07%
YoY
|
Loading...