|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$49.29M
11.64%
YoY
|
$44.15M
-19.18%
YoY
|
$54.62M
-68.22%
YoY
|
$171.9M
22.96%
YoY
|
$139.8M
203.39%
YoY
|
| Depreciation, Depletion And Amortization |
$79.74M
4.68%
YoY
|
$76.18M
4.34%
YoY
|
$73.01M
5.27%
YoY
|
$69.35M
6.14%
YoY
|
$65.34M
7.47%
YoY
|
| Cash From Operating Activities |
$122.9M
-9.27%
YoY
|
$135.4M
15.2%
YoY
|
$117.6M
-57.04%
YoY
|
$273.6M
25.02%
YoY
|
$218.8M
95.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$116.4M
-12.92%
YoY
|
$133.7M
24.54%
YoY
|
$107.4M
20.04%
YoY
|
$89.45M
57.45%
YoY
|
$56.81M
-31.49%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$97.46M
923.37%
YoY
|
$9.523M
N/A
|
| Other Investing Activities |
$6.169M
-32.8%
YoY
|
$9.180M
160.8%
YoY
|
$3.520M
48.65%
YoY
|
$2.368M
92.83%
YoY
|
$1.228M
3.63%
YoY
|
| Cash From Investing Activities |
-$122.6M
-14.2%
YoY
|
-$142.9M
28.86%
YoY
|
-$110.9M
-41.41%
YoY
|
-$189.3M
180.15%
YoY
|
-$67.56M
-19.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$17.18M
0.24%
YoY
|
$17.14M
2.87%
YoY
|
$16.66M
10.51%
YoY
|
$15.07M
328.45%
YoY
|
$3.518M
N/A
|
| Common Stock Issuance & Retirement, Net |
-$1.391M
-114.54%
YoY
|
$9.569M
-78.86%
YoY
|
$45.28M
39.55%
YoY
|
$32.44M
33006.12%
YoY
|
$98.00K
-90.69%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$47.00K
-98.27%
YoY
|
-$2.715M
-65.5%
YoY
|
-$7.870M
-88.5%
YoY
|
-$68.44M
-53.37%
YoY
|
-$146.8M
506.88%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$122.9M
-9.27%
YoY
|
$135.4M
15.2%
YoY
|
$117.6M
-57.04%
YoY
|
$273.6M
25.02%
YoY
|
$218.8M
95.67%
YoY
|
| Cash From Investing Activities |
-$122.6M
-14.2%
YoY
|
-$142.9M
28.86%
YoY
|
-$110.9M
-41.41%
YoY
|
-$189.3M
180.15%
YoY
|
-$67.56M
-19.67%
YoY
|
| Cash From Financing Activities |
-$47.00K
-98.27%
YoY
|
-$2.715M
-65.5%
YoY
|
-$7.870M
-88.5%
YoY
|
-$68.44M
-53.37%
YoY
|
-$146.8M
506.88%
YoY
|
| Net Change In Cash |
$202.0K
-101.98%
YoY
|
-$10.20M
738.46%
YoY
|
-$1.217M
-107.66%
YoY
|
$15.89M
253.47%
YoY
|
$4.494M
26.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$122.9M
-9.27%
YoY
|
$135.4M
15.2%
YoY
|
$117.6M
-57.04%
YoY
|
$273.6M
25.02%
YoY
|
$218.8M
95.67%
YoY
|
| Capital Expenditures |
$116.4M
-12.92%
YoY
|
$133.7M
24.54%
YoY
|
$107.4M
20.04%
YoY
|
$89.45M
57.45%
YoY
|
$56.81M
-31.49%
YoY
|
| Free Cash Flow |
$6.418M
279.54%
YoY
|
$1.691M
-83.38%
YoY
|
$10.17M
-94.48%
YoY
|
$184.2M
13.65%
YoY
|
$162.0M
460.12%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$15.55M
-166.6%
YoY
|
-$2.791M
-892.9%
YoY
|
-$2.638M
-111.85%
YoY
|
$31.37M
-19.41%
YoY
|
$23.34M
-234.19%
YoY
|
$352.0K
-106.93%
YoY
|
$22.27M
-379.13%
YoY
|
$38.93M
18.94%
YoY
|
-$17.40M
-149.77%
YoY
|
-$5.082M
-115.11%
YoY
|
-$7.977M
-179.52%
YoY
|
$32.73M
-49.77%
YoY
|
$34.95M
-44.58%
YoY
|
$33.62M
42.55%
YoY
|
$10.03M
-77.17%
YoY
|
$65.16M
47.64%
YoY
|
$63.07M
124.21%
YoY
|
$23.59M
-11.87%
YoY
|
$43.94M
-6450.0%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$20.77M
9.46%
YoY
|
$20.33M
7.36%
YoY
|
$19.46M
1.56%
YoY
|
$19.18M
0.4%
YoY
|
$18.98M
1.44%
YoY
|
$18.93M
3.46%
YoY
|
$19.16M
5.79%
YoY
|
$19.10M
7.04%
YoY
|
$18.71M
7.02%
YoY
|
$18.30M
3.72%
YoY
|
$18.11M
3.3%
YoY
|
$17.85M
6.91%
YoY
|
$17.48M
7.38%
YoY
|
$17.64M
8.08%
YoY
|
$17.53M
5.42%
YoY
|
$16.69M
3.68%
YoY
|
$16.28M
3.71%
YoY
|
$16.33M
5.32%
YoY
|
| Cash From Operating Activities |
-$15.33M
-233.99%
YoY
|
$63.72M
-0.69%
YoY
|
$26.59M
-53.56%
YoY
|
$21.11M
-57.95%
YoY
|
$11.44M
-131.61%
YoY
|
$64.17M
6.67%
YoY
|
$57.25M
175.24%
YoY
|
$50.20M
43.41%
YoY
|
-$36.20M
-2398.54%
YoY
|
$60.15M
-13.59%
YoY
|
$20.80M
-64.71%
YoY
|
$35.00M
-63.5%
YoY
|
$1.575M
-96.8%
YoY
|
$69.61M
108.89%
YoY
|
$58.93M
-22.95%
YoY
|
$95.89M
84.64%
YoY
|
$49.16M
-13.89%
YoY
|
$33.33M
-30.13%
YoY
|
$76.49M
115.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$35.94M
5.5%
YoY
|
$27.60M
-19.66%
YoY
|
$26.52M
-13.01%
YoY
|
$28.27M
-15.61%
YoY
|
$34.06M
-3.75%
YoY
|
$34.35M
-10.5%
YoY
|
$30.49M
21.47%
YoY
|
$33.49M
73.63%
YoY
|
$35.39M
43.84%
YoY
|
$38.38M
34.94%
YoY
|
$25.10M
-212.91%
YoY
|
$19.29M
-208.62%
YoY
|
$24.60M
17.05%
YoY
|
$28.44M
-247.05%
YoY
|
-$22.23M
71.1%
YoY
|
-$17.76M
72.8%
YoY
|
$21.02M
48.26%
YoY
|
-$19.34M
26.41%
YoY
|
-$12.99M
-18.79%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$98.59M
935.27%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
$227.0K
-91.69%
YoY
|
-$16.00K
-99.49%
YoY
|
-$262.0K
-88.69%
YoY
|
-$3.159M
36.34%
YoY
|
$2.732M
92.53%
YoY
|
-$3.127M
179.2%
YoY
|
-$2.317M
479.25%
YoY
|
-$2.317M
124.73%
YoY
|
$1.419M
41.48%
YoY
|
-$1.120M
43.41%
YoY
|
-$400.0K
9.29%
YoY
|
-$1.031M
-595.67%
YoY
|
$1.003M
238.85%
YoY
|
-$781.0K
208.7%
YoY
|
-$366.0K
-25.76%
YoY
|
$208.0K
-201.46%
YoY
|
$296.0K
28.14%
YoY
|
-$253.0K
-15.67%
YoY
|
-$493.0K
23.25%
YoY
|
| Cash From Investing Activities |
-$36.16M
-1.71%
YoY
|
-$27.61M
-26.32%
YoY
|
-$26.78M
-18.36%
YoY
|
-$31.42M
-12.25%
YoY
|
-$36.79M
-0.04%
YoY
|
-$37.48M
-5.12%
YoY
|
-$32.81M
28.65%
YoY
|
-$35.81M
76.22%
YoY
|
-$36.81M
43.74%
YoY
|
-$39.50M
35.17%
YoY
|
-$25.50M
12.85%
YoY
|
-$20.32M
15.78%
YoY
|
-$25.61M
-78.64%
YoY
|
-$29.22M
49.13%
YoY
|
-$22.60M
67.56%
YoY
|
-$17.55M
65.85%
YoY
|
-$119.9M
401.04%
YoY
|
-$19.59M
25.6%
YoY
|
-$13.49M
-17.77%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$4.313M
0.54%
YoY
|
N/A
|
N/A
|
N/A
|
$4.290M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$4.290M
6.72%
YoY
|
N/A
|
N/A
|
N/A
|
$4.020M
14.3%
YoY
|
N/A
|
N/A
|
N/A
|
$3.517M
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$1.121M
-15.84%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$1.332M
-79.81%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$6.597M
-48.77%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$12.88M
-304.46%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.298M
1324.89%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$49.30M
248.9%
YoY
|
-$40.04M
63.94%
YoY
|
$5.446M
-128.29%
YoY
|
$20.42M
-189.09%
YoY
|
$14.13M
-77.88%
YoY
|
-$24.42M
86.86%
YoY
|
-$19.25M
-218.1%
YoY
|
-$22.92M
283.72%
YoY
|
$63.87M
-1345.59%
YoY
|
-$13.07M
-61.67%
YoY
|
$16.30M
-156.32%
YoY
|
-$5.972M
-92.57%
YoY
|
-$5.128M
-106.84%
YoY
|
-$34.10M
480.77%
YoY
|
-$28.94M
-51.78%
YoY
|
-$80.35M
56.6%
YoY
|
$74.95M
-352.85%
YoY
|
-$5.872M
-84.63%
YoY
|
-$60.01M
-20.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$15.33M
-233.99%
YoY
|
$63.72M
-0.69%
YoY
|
$26.59M
-53.56%
YoY
|
$21.11M
-57.95%
YoY
|
$11.44M
-131.61%
YoY
|
$64.17M
6.67%
YoY
|
$57.25M
175.24%
YoY
|
$50.20M
43.41%
YoY
|
-$36.20M
-2398.54%
YoY
|
$60.15M
-13.59%
YoY
|
$20.80M
-64.71%
YoY
|
$35.00M
-63.5%
YoY
|
$1.575M
-96.8%
YoY
|
$69.61M
108.89%
YoY
|
$58.93M
-22.95%
YoY
|
$95.89M
84.64%
YoY
|
$49.16M
-13.89%
YoY
|
$33.33M
-30.13%
YoY
|
$76.49M
115.46%
YoY
|
| Cash From Investing Activities |
-$36.16M
-1.71%
YoY
|
-$27.61M
-26.32%
YoY
|
-$26.78M
-18.36%
YoY
|
-$31.42M
-12.25%
YoY
|
-$36.79M
-0.04%
YoY
|
-$37.48M
-5.12%
YoY
|
-$32.81M
28.65%
YoY
|
-$35.81M
76.22%
YoY
|
-$36.81M
43.74%
YoY
|
-$39.50M
35.17%
YoY
|
-$25.50M
12.85%
YoY
|
-$20.32M
15.78%
YoY
|
-$25.61M
-78.64%
YoY
|
-$29.22M
49.13%
YoY
|
-$22.60M
67.56%
YoY
|
-$17.55M
65.85%
YoY
|
-$119.9M
401.04%
YoY
|
-$19.59M
25.6%
YoY
|
-$13.49M
-17.77%
YoY
|
| Cash From Financing Activities |
$49.30M
248.9%
YoY
|
-$40.04M
63.94%
YoY
|
$5.446M
-128.29%
YoY
|
$20.42M
-189.09%
YoY
|
$14.13M
-77.88%
YoY
|
-$24.42M
86.86%
YoY
|
-$19.25M
-218.1%
YoY
|
-$22.92M
283.72%
YoY
|
$63.87M
-1345.59%
YoY
|
-$13.07M
-61.67%
YoY
|
$16.30M
-156.32%
YoY
|
-$5.972M
-92.57%
YoY
|
-$5.128M
-106.84%
YoY
|
-$34.10M
480.77%
YoY
|
-$28.94M
-51.78%
YoY
|
-$80.35M
56.6%
YoY
|
$74.95M
-352.85%
YoY
|
-$5.872M
-84.63%
YoY
|
-$60.01M
-20.19%
YoY
|
| Net Change In Cash |
-$51.50M
358.96%
YoY
|
-$3.930M
-273.43%
YoY
|
$5.250M
1.1%
YoY
|
$10.10M
-218.46%
YoY
|
-$11.22M
22.82%
YoY
|
$2.266M
-70.12%
YoY
|
$5.193M
-55.23%
YoY
|
-$8.528M
-197.91%
YoY
|
-$9.135M
-68.67%
YoY
|
$7.583M
20.54%
YoY
|
$11.60M
56.82%
YoY
|
$8.710M
-533.55%
YoY
|
-$29.16M
-793.27%
YoY
|
$6.291M
-19.97%
YoY
|
$7.397M
147.56%
YoY
|
-$2.009M
-79.82%
YoY
|
$4.206M
19.56%
YoY
|
$7.861M
-228.87%
YoY
|
$2.988M
-105.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$15.33M
-233.99%
YoY
|
$63.72M
-0.69%
YoY
|
$26.59M
-53.56%
YoY
|
$21.11M
-57.95%
YoY
|
$11.44M
-131.61%
YoY
|
$64.17M
6.67%
YoY
|
$57.25M
175.24%
YoY
|
$50.20M
43.41%
YoY
|
-$36.20M
-2398.54%
YoY
|
$60.15M
-13.59%
YoY
|
$20.80M
-64.71%
YoY
|
$35.00M
-63.5%
YoY
|
$1.575M
-96.8%
YoY
|
$69.61M
108.89%
YoY
|
$58.93M
-22.95%
YoY
|
$95.89M
84.64%
YoY
|
$49.16M
-13.89%
YoY
|
$33.33M
-30.13%
YoY
|
$76.49M
115.46%
YoY
|
| Capital Expenditures |
$35.94M
5.5%
YoY
|
$27.60M
-19.66%
YoY
|
$26.52M
-13.01%
YoY
|
$28.27M
-15.61%
YoY
|
$34.06M
-3.75%
YoY
|
$34.35M
-10.5%
YoY
|
$30.49M
21.47%
YoY
|
$33.49M
73.63%
YoY
|
$35.39M
43.84%
YoY
|
$38.38M
34.94%
YoY
|
$25.10M
-212.91%
YoY
|
$19.29M
-208.62%
YoY
|
$24.60M
17.05%
YoY
|
$28.44M
-247.05%
YoY
|
-$22.23M
71.1%
YoY
|
-$17.76M
72.8%
YoY
|
$21.02M
48.26%
YoY
|
-$19.34M
26.41%
YoY
|
-$12.99M
-18.79%
YoY
|
| Free Cash Flow |
-$51.27M
126.66%
YoY
|
$36.13M
21.16%
YoY
|
$66.00K
-99.75%
YoY
|
-$7.155M
-142.83%
YoY
|
-$22.62M
-68.4%
YoY
|
$29.82M
36.94%
YoY
|
$26.76M
-722.33%
YoY
|
$16.71M
6.31%
YoY
|
-$71.59M
210.88%
YoY
|
$21.77M
-47.12%
YoY
|
-$4.300M
-105.3%
YoY
|
$15.71M
-86.17%
YoY
|
-$23.03M
-181.82%
YoY
|
$41.18M
-21.82%
YoY
|
$81.16M
-9.29%
YoY
|
$113.7M
82.68%
YoY
|
$28.14M
-34.42%
YoY
|
$52.67M
-16.4%
YoY
|
$89.48M
73.75%
YoY
|
Loading...