|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$8.575M
46.56%
YoY
|
$5.851M
-205.18%
YoY
|
-$5.563M
-112.68%
YoY
|
$43.86M
21.45%
YoY
|
$36.12M
346.19%
YoY
|
| Depreciation, Depletion And Amortization |
$19.33M
20.48%
YoY
|
$16.05M
53.44%
YoY
|
$10.46M
-4.78%
YoY
|
$10.98M
-15.49%
YoY
|
$13.00M
-46.34%
YoY
|
| Cash From Operating Activities |
-$22.97M
-305.37%
YoY
|
$11.18M
-106.42%
YoY
|
-$174.2M
154015.04%
YoY
|
-$113.0K
-100.14%
YoY
|
$79.08M
-746.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.081M
-56.73%
YoY
|
$14.05M
23.71%
YoY
|
$11.36M
34.24%
YoY
|
$8.462M
461.14%
YoY
|
$1.508M
-29.43%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.221M
-206.88%
YoY
|
-$2.078M
-114.38%
YoY
|
$14.45M
-71.0%
YoY
|
$49.83M
238.72%
YoY
|
$14.71M
-177.43%
YoY
|
| Cash From Investing Activities |
-$3.860M
-76.07%
YoY
|
-$16.13M
-621.84%
YoY
|
$3.091M
-92.53%
YoY
|
$41.37M
213.32%
YoY
|
$13.20M
-162.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$710.0K
-92.26%
YoY
|
$9.174M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$26.51M
603.0%
YoY
|
$3.771M
-87.32%
YoY
|
$29.74M
-222.62%
YoY
|
-$24.26M
-382.46%
YoY
|
$8.588M
-80.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$22.97M
-305.37%
YoY
|
$11.18M
-106.42%
YoY
|
-$174.2M
154015.04%
YoY
|
-$113.0K
-100.14%
YoY
|
$79.08M
-746.55%
YoY
|
| Cash From Investing Activities |
-$3.860M
-76.07%
YoY
|
-$16.13M
-621.84%
YoY
|
$3.091M
-92.53%
YoY
|
$41.37M
213.32%
YoY
|
$13.20M
-162.46%
YoY
|
| Cash From Financing Activities |
$26.51M
603.0%
YoY
|
$3.771M
-87.32%
YoY
|
$29.74M
-222.62%
YoY
|
-$24.26M
-382.46%
YoY
|
$8.588M
-80.99%
YoY
|
| Net Change In Cash |
-$319.0K
-72.85%
YoY
|
-$1.175M
-99.17%
YoY
|
-$141.3M
-931.26%
YoY
|
$17.00M
-83.15%
YoY
|
$100.9M
753.97%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$22.97M
-305.37%
YoY
|
$11.18M
-106.42%
YoY
|
-$174.2M
154015.04%
YoY
|
-$113.0K
-100.14%
YoY
|
$79.08M
-746.55%
YoY
|
| Capital Expenditures |
$6.081M
-56.73%
YoY
|
$14.05M
23.71%
YoY
|
$11.36M
34.24%
YoY
|
$8.462M
461.14%
YoY
|
$1.508M
-29.43%
YoY
|
| Free Cash Flow |
-$29.05M
912.9%
YoY
|
-$2.868M
-98.45%
YoY
|
-$185.5M
2063.37%
YoY
|
-$8.575M
-111.05%
YoY
|
$77.57M
-639.89%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.450M
-34.62%
YoY
|
$5.397M
99.74%
YoY
|
-$120.0K
-123.58%
YoY
|
$8.575M
-335.77%
YoY
|
-$5.277M
-184.07%
YoY
|
$2.702M
-198.9%
YoY
|
$509.0K
-443.92%
YoY
|
-$3.637M
35.31%
YoY
|
$6.277M
125440.0%
YoY
|
-$2.732M
-129.72%
YoY
|
-$148.0K
-98.36%
YoY
|
-$2.688M
-110.16%
YoY
|
$5.000K
-99.97%
YoY
|
$9.193M
-17.81%
YoY
|
-$9.013M
450.92%
YoY
|
$26.46M
59.87%
YoY
|
$17.23M
71.95%
YoY
|
$11.19M
28.56%
YoY
|
-$1.636M
-111.11%
YoY
|
| Depreciation, Depletion And Amortization |
$6.138M
24.18%
YoY
|
$5.097M
-0.12%
YoY
|
$4.766M
197.88%
YoY
|
$4.528M
277.33%
YoY
|
$4.943M
77.87%
YoY
|
$5.103M
77.56%
YoY
|
$1.600M
-36.41%
YoY
|
$1.200M
33.33%
YoY
|
$2.779M
12.56%
YoY
|
$2.874M
20.0%
YoY
|
$2.516M
319.33%
YoY
|
$900.0K
80.0%
YoY
|
$2.469M
-13.82%
YoY
|
$2.395M
-23.48%
YoY
|
$600.0K
20.0%
YoY
|
$500.0K
0.0%
YoY
|
$2.865M
-17.84%
YoY
|
$3.130M
-87.08%
YoY
|
$500.0K
0.0%
YoY
|
| Cash From Operating Activities |
-$26.66M
-41.04%
YoY
|
$11.36M
-69.73%
YoY
|
-$8.897M
-185.17%
YoY
|
$19.79M
-229.09%
YoY
|
-$45.22M
110.59%
YoY
|
$37.54M
-715.48%
YoY
|
$10.45M
-126.89%
YoY
|
-$15.33M
-77.04%
YoY
|
-$21.47M
-65.61%
YoY
|
-$6.099M
-368.8%
YoY
|
-$38.85M
-10.86%
YoY
|
-$66.76M
3520.39%
YoY
|
-$62.44M
-245.05%
YoY
|
$2.269M
-95.69%
YoY
|
-$43.59M
-345.58%
YoY
|
-$1.844M
-108.16%
YoY
|
$43.05M
-408.34%
YoY
|
$52.69M
-559.82%
YoY
|
$17.75M
-19820.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.052M
-56.37%
YoY
|
$1.587M
-69.97%
YoY
|
$907.0K
-42.52%
YoY
|
$1.176M
-67.48%
YoY
|
$2.411M
-32.54%
YoY
|
$5.284M
47.06%
YoY
|
$1.578M
-46.54%
YoY
|
$3.616M
8.59%
YoY
|
$3.574M
141.32%
YoY
|
$3.593M
135.3%
YoY
|
$2.952M
-192.42%
YoY
|
$3.330M
-258.27%
YoY
|
$1.481M
-9.53%
YoY
|
$1.527M
-440.85%
YoY
|
-$3.194M
1358.45%
YoY
|
-$2.104M
428.64%
YoY
|
$1.637M
269.53%
YoY
|
-$448.0K
-79.07%
YoY
|
-$219.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$3.149M
416.23%
YoY
|
-$756.0K
-13.9%
YoY
|
$956.0K
-117.04%
YoY
|
-$1.128M
-129.68%
YoY
|
$610.0K
N/A
|
-$878.0K
-150.17%
YoY
|
-$5.610M
-168.41%
YoY
|
$3.800M
-15.56%
YoY
|
$0.00
-100.0%
YoY
|
$1.750M
90.63%
YoY
|
$8.200M
-71.96%
YoY
|
$4.500M
N/A
|
$19.67M
152.94%
YoY
|
$918.0K
-63.5%
YoY
|
$29.24M
N/A
|
N/A
|
$7.777M
-140.09%
YoY
|
$2.515M
6187.5%
YoY
|
| Cash From Investing Activities |
-$3.126M
-11.67%
YoY
|
$1.562M
-133.42%
YoY
|
-$1.663M
-32.29%
YoY
|
-$220.0K
-97.62%
YoY
|
-$3.539M
-1665.93%
YoY
|
-$4.674M
30.09%
YoY
|
-$2.456M
104.33%
YoY
|
-$9.226M
-289.45%
YoY
|
$226.0K
-92.51%
YoY
|
-$3.593M
-119.8%
YoY
|
-$1.202M
-47.19%
YoY
|
$4.870M
-82.06%
YoY
|
$3.019M
-284.42%
YoY
|
$18.14M
147.56%
YoY
|
-$2.276M
-199.13%
YoY
|
$27.14M
-6919.1%
YoY
|
-$1.637M
-141.16%
YoY
|
$7.329M
-134.03%
YoY
|
$2.296M
5640.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$248.0K
64.24%
YoY
|
N/A
|
N/A
|
N/A
|
$151.0K
-96.23%
YoY
|
N/A
|
N/A
|
N/A
|
$4.000M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$27.50M
-43.6%
YoY
|
-$13.81M
-63.6%
YoY
|
$10.08M
-505.14%
YoY
|
-$18.51M
-170.64%
YoY
|
$48.75M
170.68%
YoY
|
-$37.95M
-405.8%
YoY
|
-$2.488M
-129.05%
YoY
|
$26.20M
196.39%
YoY
|
$18.01M
-25830.0%
YoY
|
$12.41M
-150.45%
YoY
|
$8.566M
N/A
|
$8.840M
3918.18%
YoY
|
-$70.00K
-156.0%
YoY
|
-$24.60M
-395.99%
YoY
|
$0.00
N/A
|
$220.0K
N/A
|
$125.0K
-54.71%
YoY
|
$8.312M
-81.54%
YoY
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$26.66M
-41.04%
YoY
|
$11.36M
-69.73%
YoY
|
-$8.897M
-185.17%
YoY
|
$19.79M
-229.09%
YoY
|
-$45.22M
110.59%
YoY
|
$37.54M
-715.48%
YoY
|
$10.45M
-126.89%
YoY
|
-$15.33M
-77.04%
YoY
|
-$21.47M
-65.61%
YoY
|
-$6.099M
-368.8%
YoY
|
-$38.85M
-10.86%
YoY
|
-$66.76M
3520.39%
YoY
|
-$62.44M
-245.05%
YoY
|
$2.269M
-95.69%
YoY
|
-$43.59M
-345.58%
YoY
|
-$1.844M
-108.16%
YoY
|
$43.05M
-408.34%
YoY
|
$52.69M
-559.82%
YoY
|
$17.75M
-19820.0%
YoY
|
| Cash From Investing Activities |
-$3.126M
-11.67%
YoY
|
$1.562M
-133.42%
YoY
|
-$1.663M
-32.29%
YoY
|
-$220.0K
-97.62%
YoY
|
-$3.539M
-1665.93%
YoY
|
-$4.674M
30.09%
YoY
|
-$2.456M
104.33%
YoY
|
-$9.226M
-289.45%
YoY
|
$226.0K
-92.51%
YoY
|
-$3.593M
-119.8%
YoY
|
-$1.202M
-47.19%
YoY
|
$4.870M
-82.06%
YoY
|
$3.019M
-284.42%
YoY
|
$18.14M
147.56%
YoY
|
-$2.276M
-199.13%
YoY
|
$27.14M
-6919.1%
YoY
|
-$1.637M
-141.16%
YoY
|
$7.329M
-134.03%
YoY
|
$2.296M
5640.0%
YoY
|
| Cash From Financing Activities |
$27.50M
-43.6%
YoY
|
-$13.81M
-63.6%
YoY
|
$10.08M
-505.14%
YoY
|
-$18.51M
-170.64%
YoY
|
$48.75M
170.68%
YoY
|
-$37.95M
-405.8%
YoY
|
-$2.488M
-129.05%
YoY
|
$26.20M
196.39%
YoY
|
$18.01M
-25830.0%
YoY
|
$12.41M
-150.45%
YoY
|
$8.566M
N/A
|
$8.840M
3918.18%
YoY
|
-$70.00K
-156.0%
YoY
|
-$24.60M
-395.99%
YoY
|
$0.00
N/A
|
$220.0K
N/A
|
$125.0K
-54.71%
YoY
|
$8.312M
-81.54%
YoY
|
$0.00
N/A
|
| Net Change In Cash |
-$2.294M
32671.43%
YoY
|
-$888.0K
-82.55%
YoY
|
-$480.0K
-108.72%
YoY
|
$1.056M
-35.92%
YoY
|
-$7.000K
-99.78%
YoY
|
-$5.089M
-287.16%
YoY
|
$5.502M
-117.47%
YoY
|
$1.648M
-103.11%
YoY
|
-$3.236M
-94.56%
YoY
|
$2.719M
-164.89%
YoY
|
-$31.49M
-31.34%
YoY
|
-$53.05M
-307.91%
YoY
|
-$59.49M
-243.23%
YoY
|
-$4.190M
-106.13%
YoY
|
-$45.86M
-328.81%
YoY
|
$25.52M
14.94%
YoY
|
$41.54M
-527.85%
YoY
|
$68.34M
468.05%
YoY
|
$20.04M
-40188.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$26.66M
-41.04%
YoY
|
$11.36M
-69.73%
YoY
|
-$8.897M
-185.17%
YoY
|
$19.79M
-229.09%
YoY
|
-$45.22M
110.59%
YoY
|
$37.54M
-715.48%
YoY
|
$10.45M
-126.89%
YoY
|
-$15.33M
-77.04%
YoY
|
-$21.47M
-65.61%
YoY
|
-$6.099M
-368.8%
YoY
|
-$38.85M
-10.86%
YoY
|
-$66.76M
3520.39%
YoY
|
-$62.44M
-245.05%
YoY
|
$2.269M
-95.69%
YoY
|
-$43.59M
-345.58%
YoY
|
-$1.844M
-108.16%
YoY
|
$43.05M
-408.34%
YoY
|
$52.69M
-559.82%
YoY
|
$17.75M
-19820.0%
YoY
|
| Capital Expenditures |
$1.052M
-56.37%
YoY
|
$1.587M
-69.97%
YoY
|
$907.0K
-42.52%
YoY
|
$1.176M
-67.48%
YoY
|
$2.411M
-32.54%
YoY
|
$5.284M
47.06%
YoY
|
$1.578M
-46.54%
YoY
|
$3.616M
8.59%
YoY
|
$3.574M
141.32%
YoY
|
$3.593M
135.3%
YoY
|
$2.952M
-192.42%
YoY
|
$3.330M
-258.27%
YoY
|
$1.481M
-9.53%
YoY
|
$1.527M
-440.85%
YoY
|
-$3.194M
1358.45%
YoY
|
-$2.104M
428.64%
YoY
|
$1.637M
269.53%
YoY
|
-$448.0K
-79.07%
YoY
|
-$219.0K
N/A
|
| Free Cash Flow |
-$27.72M
-41.81%
YoY
|
$9.777M
-69.69%
YoY
|
-$9.804M
-210.55%
YoY
|
$18.61M
-198.24%
YoY
|
-$47.63M
90.17%
YoY
|
$32.25M
-432.79%
YoY
|
$8.868M
-121.21%
YoY
|
-$18.94M
-72.97%
YoY
|
-$25.05M
-60.82%
YoY
|
-$9.692M
-1406.2%
YoY
|
-$41.81M
3.5%
YoY
|
-$70.09M
-27057.69%
YoY
|
-$63.92M
-254.36%
YoY
|
$742.0K
-98.6%
YoY
|
-$40.39M
-324.81%
YoY
|
$260.0K
-98.87%
YoY
|
$41.41M
-387.5%
YoY
|
$53.14M
-670.2%
YoY
|
$17.97M
N/A
|
Loading...