|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$335.3M
-2.83%
YoY
|
$345.1M
3.16%
YoY
|
$334.5M
-18.12%
YoY
|
$408.5M
20.01%
YoY
|
$340.4M
62.94%
YoY
|
| Cost Of Revenue |
$229.5M
-4.82%
YoY
|
$241.1M
-0.39%
YoY
|
$242.1M
-5.86%
YoY
|
$257.2M
16.33%
YoY
|
$221.0M
41.56%
YoY
|
| Gross Profit |
$105.8M
1.77%
YoY
|
$103.9M
12.46%
YoY
|
$92.42M
-38.95%
YoY
|
$151.4M
26.8%
YoY
|
$119.4M
126.17%
YoY
|
| Selling, General & Admin |
$89.98M
-4.47%
YoY
|
$94.19M
-8.72%
YoY
|
$103.2M
7.1%
YoY
|
$96.35M
24.32%
YoY
|
$77.50M
39.3%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$19.33M
20.48%
YoY
|
$16.05M
53.44%
YoY
|
$10.46M
-4.78%
YoY
|
$10.98M
-15.49%
YoY
|
$13.00M
-46.34%
YoY
|
| Operating Expenses |
$89.98M
-4.47%
YoY
|
$94.19M
-8.72%
YoY
|
$103.2M
7.1%
YoY
|
$96.35M
24.32%
YoY
|
$77.50M
39.3%
YoY
|
| Operating Profit |
$15.79M
62.05%
YoY
|
$9.744M
-190.47%
YoY
|
-$10.77M
-119.57%
YoY
|
$55.05M
-2.85%
YoY
|
$56.66M
402.19%
YoY
|
| Interest Expense |
-$8.330M
46.06%
YoY
|
-$5.703M
-3779.35%
YoY
|
$155.0K
-85.82%
YoY
|
$1.093M
-211.53%
YoY
|
-$980.0K
-40.43%
YoY
|
| Other Income/Expense, Net |
-$5.263M
175.98%
YoY
|
-$1.907M
-161.7%
YoY
|
$3.091M
8.99%
YoY
|
$2.836M
-131.91%
YoY
|
-$8.888M
477.52%
YoY
|
| Pretax Income |
$10.53M
34.32%
YoY
|
$7.837M
-202.06%
YoY
|
-$7.679M
-113.27%
YoY
|
$57.88M
21.16%
YoY
|
$47.77M
390.29%
YoY
|
| Income Tax |
$1.952M
-1.71%
YoY
|
$1.986M
-193.86%
YoY
|
-$2.116M
-115.09%
YoY
|
$14.02M
20.26%
YoY
|
$11.66M
606.61%
YoY
|
| Net Earnings |
$8.575M
46.56%
YoY
|
$5.851M
-205.18%
YoY
|
-$5.563M
-112.68%
YoY
|
$43.86M
21.45%
YoY
|
$36.12M
346.19%
YoY
|
| Basic Earnings Per Share |
$0.18
63.64%
YoY
|
$0.11
-200.0%
YoY
|
-$0.11
-112.94%
YoY
|
$0.85
1.19%
YoY
|
$0.84
-89.3%
YoY
|
| Diluted Earnings Per Share |
$0.18
63.64%
YoY
|
$0.11
-173.33%
YoY
|
-$0.15
-118.07%
YoY
|
$0.83
9.21%
YoY
|
$0.76
-89.72%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
48.38M
-8.91%
YoY
|
53.11M
3.55%
YoY
|
51.29M
-0.54%
YoY
|
51.57M
19.39%
YoY
|
43.19M
4090.19%
YoY
|
| Diluted Shares Outstanding |
48.75M
-8.63%
YoY
|
53.36M
3.69%
YoY
|
51.46M
-3.18%
YoY
|
53.15M
12.33%
YoY
|
47.31M
4219.76%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$70.61M
7.36%
YoY
|
$90.94M
-4.02%
YoY
|
$71.19M
-13.9%
YoY
|
$107.4M
39.27%
YoY
|
$65.78M
-27.35%
YoY
|
$94.74M
0.34%
YoY
|
$82.68M
-10.6%
YoY
|
$77.10M
11.22%
YoY
|
$90.54M
15.68%
YoY
|
$94.42M
-0.75%
YoY
|
$92.48M
81.34%
YoY
|
$69.33M
-50.34%
YoY
|
$78.27M
-36.26%
YoY
|
$95.13M
-18.54%
YoY
|
$51.00M
-30.42%
YoY
|
$139.6M
51.88%
YoY
|
$122.8M
110.16%
YoY
|
$116.8M
-44.1%
YoY
|
$73.30M
28.45%
YoY
|
| Cost Of Revenue |
$51.73M
8.2%
YoY
|
$59.95M
-7.76%
YoY
|
$49.71M
-15.77%
YoY
|
$72.05M
30.09%
YoY
|
$47.81M
-22.57%
YoY
|
$65.00M
-7.16%
YoY
|
$59.01M
-14.49%
YoY
|
$55.38M
12.6%
YoY
|
$61.74M
14.6%
YoY
|
$70.01M
14.94%
YoY
|
$69.01M
94.34%
YoY
|
$49.19M
-41.88%
YoY
|
$53.88M
-29.2%
YoY
|
$60.91M
-16.1%
YoY
|
$35.51M
-27.03%
YoY
|
$84.63M
38.32%
YoY
|
$76.10M
97.16%
YoY
|
$72.60M
-53.49%
YoY
|
$48.67M
59.25%
YoY
|
| Gross Profit |
$18.88M
5.1%
YoY
|
$30.99M
4.17%
YoY
|
$21.49M
-9.25%
YoY
|
$35.34M
62.69%
YoY
|
$17.97M
-37.61%
YoY
|
$29.75M
21.83%
YoY
|
$23.68M
0.86%
YoY
|
$21.72M
7.85%
YoY
|
$28.80M
18.06%
YoY
|
$24.42M
-28.65%
YoY
|
$23.47M
51.55%
YoY
|
$20.14M
-63.37%
YoY
|
$24.39M
-47.77%
YoY
|
$34.22M
-22.55%
YoY
|
$15.49M
-37.12%
YoY
|
$54.98M
78.87%
YoY
|
$46.70M
135.46%
YoY
|
$44.19M
-16.31%
YoY
|
$24.63M
-7.07%
YoY
|
| Selling, General & Admin |
$22.21M
-9.75%
YoY
|
$23.94M
-3.51%
YoY
|
$18.61M
-14.14%
YoY
|
$22.82M
-3.18%
YoY
|
$24.61M
1.98%
YoY
|
$24.81M
-2.59%
YoY
|
$21.68M
-14.66%
YoY
|
$23.57M
-13.01%
YoY
|
$24.13M
-4.33%
YoY
|
$25.47M
1.48%
YoY
|
$25.40M
5.92%
YoY
|
$27.10M
15.29%
YoY
|
$25.22M
6.13%
YoY
|
$25.10M
2.77%
YoY
|
$23.98M
5.17%
YoY
|
$23.50M
38.53%
YoY
|
$23.77M
78.56%
YoY
|
$24.42M
-56.08%
YoY
|
$22.80M
70.46%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$6.138M
24.18%
YoY
|
$5.097M
-0.12%
YoY
|
$4.766M
197.88%
YoY
|
$4.528M
277.33%
YoY
|
$4.943M
77.87%
YoY
|
$5.103M
77.56%
YoY
|
$1.600M
-36.41%
YoY
|
$1.200M
33.33%
YoY
|
$2.779M
12.56%
YoY
|
$2.874M
20.0%
YoY
|
$2.516M
319.33%
YoY
|
$900.0K
80.0%
YoY
|
$2.469M
-13.82%
YoY
|
$2.395M
-23.48%
YoY
|
$600.0K
20.0%
YoY
|
$500.0K
0.0%
YoY
|
$2.865M
-17.84%
YoY
|
$3.130M
-87.08%
YoY
|
$500.0K
0.0%
YoY
|
| Operating Expenses |
$22.21M
-9.75%
YoY
|
$23.94M
-3.51%
YoY
|
$18.61M
-14.14%
YoY
|
$22.82M
-3.18%
YoY
|
$24.61M
1.98%
YoY
|
$24.81M
-2.59%
YoY
|
$21.68M
-14.66%
YoY
|
$23.57M
-13.01%
YoY
|
$24.13M
-4.33%
YoY
|
$25.47M
1.48%
YoY
|
$25.40M
5.92%
YoY
|
$27.10M
15.29%
YoY
|
$25.22M
6.13%
YoY
|
$25.10M
2.77%
YoY
|
$23.98M
5.17%
YoY
|
$23.50M
38.53%
YoY
|
$23.77M
78.56%
YoY
|
$24.42M
-54.27%
YoY
|
$22.80M
70.46%
YoY
|
| Operating Profit |
-$3.332M
-49.87%
YoY
|
$7.050M
42.8%
YoY
|
$2.873M
43.94%
YoY
|
$12.51M
-775.7%
YoY
|
-$6.647M
-242.55%
YoY
|
$4.937M
-569.74%
YoY
|
$1.996M
-203.47%
YoY
|
-$1.852M
-73.38%
YoY
|
$4.663M
-659.78%
YoY
|
-$1.051M
-111.52%
YoY
|
-$1.929M
-77.29%
YoY
|
-$6.957M
-122.1%
YoY
|
-$833.0K
-103.63%
YoY
|
$9.126M
-53.83%
YoY
|
-$8.494M
-564.41%
YoY
|
$31.48M
41.94%
YoY
|
$22.94M
77.97%
YoY
|
$19.77M
-3394.67%
YoY
|
$1.829M
-90.5%
YoY
|
| Interest Expense |
-$2.130M
80.36%
YoY
|
-$2.330M
58.29%
YoY
|
-$2.367M
33.88%
YoY
|
-$2.452M
60.47%
YoY
|
-$1.181M
26.31%
YoY
|
-$1.472M
43.89%
YoY
|
-$1.768M
607.2%
YoY
|
-$1.528M
-501.05%
YoY
|
-$935.0K
-189.3%
YoY
|
-$1.023M
-194.9%
YoY
|
-$250.0K
-163.61%
YoY
|
$381.0K
-308.2%
YoY
|
$1.047M
-636.92%
YoY
|
$1.078M
-119.08%
YoY
|
$393.0K
-263.07%
YoY
|
-$183.0K
-27.09%
YoY
|
-$195.0K
-24.42%
YoY
|
-$5.651M
126.04%
YoY
|
-$241.0K
-9.74%
YoY
|
| Other Income/Expense, Net |
-$1.123M
-272.77%
YoY
|
$864.0K
-17.64%
YoY
|
-$2.260M
60.4%
YoY
|
-$2.187M
69.8%
YoY
|
$650.0K
-46.41%
YoY
|
$1.049M
-26.85%
YoY
|
-$1.409M
691.57%
YoY
|
-$1.288M
-167.36%
YoY
|
$1.213M
28.22%
YoY
|
$1.434M
-53.71%
YoY
|
-$178.0K
-88.81%
YoY
|
$1.912M
45.4%
YoY
|
$946.0K
-188.91%
YoY
|
$3.098M
-31080.0%
YoY
|
-$1.591M
-31.89%
YoY
|
$1.315M
-361.43%
YoY
|
-$1.064M
174.23%
YoY
|
-$10.00K
-102.0%
YoY
|
-$2.336M
3729.51%
YoY
|
| Pretax Income |
-$4.455M
-25.71%
YoY
|
$5.584M
23.7%
YoY
|
$613.0K
4.43%
YoY
|
$10.33M
-428.89%
YoY
|
-$5.997M
-202.06%
YoY
|
$4.514M
-805.31%
YoY
|
$587.0K
-127.86%
YoY
|
-$3.140M
-37.76%
YoY
|
$5.876M
5100.0%
YoY
|
-$640.0K
-104.81%
YoY
|
-$2.107M
-79.11%
YoY
|
-$5.045M
-115.38%
YoY
|
$113.0K
-99.48%
YoY
|
$13.30M
-5.71%
YoY
|
-$10.09M
1889.15%
YoY
|
$32.79M
51.3%
YoY
|
$21.87M
74.98%
YoY
|
$14.11M
38.3%
YoY
|
-$507.0K
-102.64%
YoY
|
| Income Tax |
-$1.005M
39.58%
YoY
|
$187.0K
-89.68%
YoY
|
$733.0K
839.74%
YoY
|
$1.752M
252.52%
YoY
|
-$720.0K
79.55%
YoY
|
$1.812M
-13.38%
YoY
|
$78.00K
-103.98%
YoY
|
$497.0K
-121.09%
YoY
|
-$401.0K
-471.3%
YoY
|
$2.092M
-49.09%
YoY
|
-$1.959M
82.74%
YoY
|
-$2.357M
-137.19%
YoY
|
$108.0K
-97.68%
YoY
|
$4.109M
40.62%
YoY
|
-$1.072M
-194.95%
YoY
|
$6.337M
23.62%
YoY
|
$4.647M
87.23%
YoY
|
$2.922M
94.8%
YoY
|
$1.129M
-74.78%
YoY
|
| Net Earnings |
-$3.450M
-34.62%
YoY
|
$5.397M
99.74%
YoY
|
-$120.0K
-123.58%
YoY
|
$8.575M
-335.77%
YoY
|
-$5.277M
-184.07%
YoY
|
$2.702M
-198.9%
YoY
|
$509.0K
-443.92%
YoY
|
-$3.637M
35.31%
YoY
|
$6.277M
125440.0%
YoY
|
-$2.732M
-129.72%
YoY
|
-$148.0K
-98.36%
YoY
|
-$2.688M
-110.16%
YoY
|
$5.000K
-99.97%
YoY
|
$9.193M
-17.81%
YoY
|
-$9.013M
450.92%
YoY
|
$26.46M
59.87%
YoY
|
$17.23M
71.95%
YoY
|
$11.19M
28.56%
YoY
|
-$1.636M
-111.11%
YoY
|
| Basic Earnings Per Share |
-$0.07
-30.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.18
-357.14%
YoY
|
-$0.10
-183.33%
YoY
|
N/A
|
$0.01
N/A
|
-$0.07
40.0%
YoY
|
$0.12
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$0.05
-109.8%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$0.17
325.0%
YoY
|
$0.51
30.77%
YoY
|
$0.33
37.5%
YoY
|
N/A
|
-$0.04
-100.01%
YoY
|
| Diluted Earnings Per Share |
-$0.07
-30.0%
YoY
|
$0.11
119.05%
YoY
|
$0.00
-100.0%
YoY
|
$0.18
-357.14%
YoY
|
-$0.10
-183.33%
YoY
|
$0.05
-194.84%
YoY
|
$0.01
-447.22%
YoY
|
-$0.07
-12.5%
YoY
|
$0.12
N/A
|
-$0.05
-129.57%
YoY
|
$0.00
-98.31%
YoY
|
-$0.08
-117.02%
YoY
|
$0.00
-100.0%
YoY
|
$0.18
-100.0%
YoY
|
-$0.17
325.0%
YoY
|
$0.47
23.68%
YoY
|
$0.32
39.13%
YoY
|
$180.2K
-97.72%
YoY
|
-$0.04
-100.01%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
47.24M
-11.33%
YoY
|
47.19M
-11.32%
YoY
|
47.18M
-11.33%
YoY
|
46.86M
-11.6%
YoY
|
53.28M
2.48%
YoY
|
53.21M
3.67%
YoY
|
53.21M
3.66%
YoY
|
53.01M
3.49%
YoY
|
51.99M
1.52%
YoY
|
51.33M
-0.86%
YoY
|
51.33M
-0.77%
YoY
|
51.22M
-0.91%
YoY
|
51.21M
-0.91%
YoY
|
51.77M
15.09%
YoY
|
51.73M
21.43%
YoY
|
51.69M
20.35%
YoY
|
51.69M
22.44%
YoY
|
44.98M
N/A
|
42.60M
115002.03%
YoY
|
| Diluted Shares Outstanding |
47.24M
-9.74%
YoY
|
N/A
|
47.18M
-11.62%
YoY
|
47.09M
-11.2%
YoY
|
52.34M
-1.71%
YoY
|
N/A
|
53.39M
4.02%
YoY
|
53.03M
3.16%
YoY
|
53.25M
0.55%
YoY
|
N/A
|
51.32M
-0.82%
YoY
|
51.40M
-4.6%
YoY
|
52.96M
-1.03%
YoY
|
N/A
|
51.75M
21.47%
YoY
|
53.88M
21.77%
YoY
|
53.51M
21.07%
YoY
|
N/A
|
42.60M
115002.03%
YoY
|
Loading...