Financial Snapshot

Revenue
$52.03M
TTM
Gross Margin
23.86%
TTM
Net Earnings
$1.602M
TTM
Current Assets
$25.80M
Q2 2024
Current Liabilities
$12.23M
Q2 2024
Current Ratio
210.96%
Q2 2024
Total Assets
$133.7M
Q2 2024
Total Liabilities
$21.48M
Q2 2024
Book Value
$112.2M
Q2 2024
Cash
P/E
107.9
Nov 29, 2024 EST
Free Cash Flow
-$2.253M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997
Revenue $43.89M $44.19M $11.23M $16.02M $31.75M $34.12M $33.36M $34.69M $14.92M $17.47M $15.63M $2.260M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -0.67% 293.54% -29.91% -49.54% -6.95% 2.28% -3.83% 132.51% -14.6% 11.77% 591.59%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997
Revenue $43.89M $44.19M $11.23M $16.02M $31.75M $34.12M $33.36M $34.69M $14.92M $17.47M $15.63M $2.260M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Cost Of Revenue $35.66M $28.80M $7.681M $15.83M $32.02M $27.85M $22.11M $22.96M $8.570M $10.32M $8.710M $1.440M $0.00 $0.00
Gross Profit $8.233M $15.39M $3.547M $190.0K -$270.0K $6.270M $11.25M $11.73M $6.350M $7.160M $6.920M $820.0K $0.00 $0.00
Gross Profit Margin 18.76% 34.83% 31.59% 1.19% -0.85% 18.38% 33.72% 33.81% 42.56% 40.98% 44.27% 36.28%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997
Selling, General & Admin $7.754M $7.040M $4.895M $4.640M $4.090M $4.170M $5.320M $5.000M $3.330M $3.620M $4.070M $1.970M $4.090M $1.030M $740.0K $1.270M $800.0K $3.440M $1.170M $390.0K $230.0K $90.00K $90.00K $130.0K $160.0K $240.0K $290.0K
YoY Change 10.14% 43.82% 5.5% 13.45% -1.92% -21.62% 6.4% 50.15% -8.01% -11.06% 106.6% -51.83% 297.09% 39.19% -41.73% 58.75% -76.74% 194.02% 200.0% 69.57% 155.56% 0.0% -30.77% -18.75% -33.33% -17.24%
% of Gross Profit 94.18% 45.74% 138.0% 2442.11% 66.51% 47.29% 42.63% 52.44% 50.56% 58.82% 240.24%
Research & Development $0.00 $10.00K $20.00K $90.00K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -50.0% -77.78%
% of Gross Profit
Depreciation & Amortization $2.919M $2.186M $2.116M $1.920M $3.720M $3.260M $2.700M $1.910M $1.050M $1.160M $920.0K $190.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 33.53% 3.31% 10.21% -48.39% 14.11% 20.74% 41.36% 81.9% -9.48% 26.09% 384.21%
% of Gross Profit 35.45% 14.2% 59.66% 1010.53% 51.99% 24.0% 16.28% 16.54% 16.2% 13.29% 23.17%
Operating Expenses $7.889M $7.180M $5.035M $4.760M $4.130M $4.200M $5.320M $5.010M $3.330M $3.640M $4.070M $1.980M $4.090M $1.040M $750.0K $1.280M $820.0K $3.540M $1.180M $390.0K $230.0K $90.00K $100.0K $140.0K $170.0K $240.0K $290.0K
YoY Change 9.87% 42.6% 5.78% 15.25% -1.67% -21.05% 6.19% 50.45% -8.52% -10.57% 105.56% -51.59% 293.27% 38.67% -41.41% 56.1% -76.84% 200.0% 202.56% 69.57% 155.56% -10.0% -28.57% -17.65% -29.17% -17.24%
Operating Profit $344.0K $8.212M -$1.488M -$4.570M -$4.400M $2.070M $5.930M $6.720M $3.020M $3.520M $2.850M -$1.160M -$4.090M -$1.040M
YoY Change -95.81% -651.88% -67.44% 3.86% -312.56% -65.09% -11.76% 122.52% -14.2% 23.51% -345.69% -71.64% 293.27%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997
Interest Expense -$391.0K $196.0K $145.0K -$4.010M $1.620M $610.0K -$790.0K $80.00K -$790.0K $130.0K $300.0K $30.00K -$70.00K $340.0K $40.00K $100.0K $310.0K $320.0K -$250.0K $30.00K $0.00 -$30.00K -$950.0K -$620.0K -$280.0K -$300.0K -$20.00K
YoY Change -299.49% 35.17% -103.62% -347.53% 165.57% -177.22% -1087.5% -110.13% -707.69% -56.67% 900.0% -142.86% -120.59% 750.0% -60.0% -67.74% -3.13% -228.0% -933.33% -100.0% -96.84% 53.23% 121.43% -6.67% 1400.0%
% of Operating Profit -113.66% 2.39% 29.47% -13.32% 1.19% -26.16% 3.69% 10.53%
Other Income/Expense, Net -$49.00K -$398.0K -$275.0K -$310.0K -$190.0K -$820.0K -$410.0K -$360.0K -$120.0K -$240.0K $170.0K $80.00K $10.00K $0.00 $0.00 $20.00K $0.00 $0.00
YoY Change -87.69% 44.73% -11.29% 63.16% -76.83% 100.0% 13.89% 200.0% -50.0% -241.18% 112.5% 700.0% -100.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997
Pretax Income -$510.0K $7.680M -$1.618M -$8.890M -$2.970M $2.030M $5.290M $6.460M $2.300M $4.420M $3.310M -$1.000M -$4.140M -$740.0K -$1.080M -$1.350M -$1.300M -$3.210M -$1.980M -$660.0K -$320.0K -$120.0K -$2.110M -$750.0K -$450.0K -$1.410M -$310.0K
YoY Change -106.64% -574.66% -81.8% 199.33% -246.31% -61.63% -18.11% 180.87% -47.96% 33.53% -431.0% -75.85% 459.46% -31.48% -20.0% 3.85% -59.5% 62.12% 200.0% 106.25% 166.67% -94.31% 181.33% 66.67% -68.09% 354.84%
Income Tax -$1.052M $4.584M $439.0K -$1.410M -$630.0K $410.0K $2.770M $4.440M $1.920M $2.140M $2.490M $260.0K $90.00K $30.00K -$210.0K $90.00K -$470.0K $0.00 -$20.00K -$30.00K $0.00 $0.00 $0.00 $0.00 $10.00K $0.00 $0.00
% Of Pretax Income 59.69% 20.2% 52.36% 68.73% 83.48% 48.42% 75.23%
Net Earnings $542.0K $3.096M -$2.057M -$7.650M -$31.46M $1.630M $2.520M $2.020M $380.0K $2.280M $820.0K -$1.260M -$4.230M -$770.0K -$870.0K -$1.440M -$830.0K -$3.210M -$1.970M -$630.0K -$320.0K -$120.0K -$2.110M -$750.0K -$460.0K -$1.410M -$310.0K
YoY Change -82.49% -250.51% -73.11% -75.68% -2030.06% -35.32% 24.75% 431.58% -83.33% 178.05% -165.08% -70.21% 449.35% -11.49% -39.58% 73.49% -74.14% 62.94% 212.7% 96.88% 166.67% -94.31% 181.33% 63.04% -67.38% 354.84%
Net Earnings / Revenue 1.23% 7.01% -18.32% -47.75% -99.09% 4.78% 7.55% 5.82% 2.55% 13.05% 5.25% -55.75%
Basic Earnings Per Share
Diluted Earnings Per Share $0.00 $0.03 -$20.54K -$91.97K -$449.6K $27.17K $47.26K $46.13K $10.35K $68.53K $29.60K -$46.55K -$157.8K -$38.38K -$42.27K -$69.97K -$40.33K -$174.6K -$179.6K -$60.52K -$45.58K -$21.31K -$433.3K -$163.8K -$100.7K -$318.3K -$75.98K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997
Cash & Short-Term Investments $2.688M $11.25M $24.77M $11.70M $9.600M $3.300M $4.400M $21.80M $5.400M $3.700M $3.600M $4.100M $5.200M $9.100M $2.700M $2.900M $6.400M $9.400M $2.700M $1.800M $2.100M $0.00 $0.00 $0.00 $0.00 $100.0K $100.0K
YoY Change -76.1% -54.59% 111.67% 21.88% 190.91% -25.0% -79.82% 303.7% 45.95% 2.78% -12.2% -21.15% -42.86% 237.04% -6.9% -54.69% -31.91% 248.15% 50.0% -14.29% -100.0% 0.0%
Cash & Equivalents
Short-Term Investments $0.00 $1.000M $10.00M
Other Short-Term Assets $1.971M $1.671M $962.0K $800.0K $600.0K $1.000M $2.100M $1.000M $900.0K $700.0K $700.0K $100.0K $100.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 17.95% 73.7% 20.25% 33.33% -40.0% -52.38% 110.0% 11.11% 28.57% 0.0% 600.0% 0.0%
Inventory $8.826M $6.260M $5.179M $1.700M $5.600M $9.200M $9.100M $5.800M $3.300M $3.300M $1.700M $2.200M $0.00
Prepaid Expenses
Receivables $3.303M $2.672M $1.208M $500.0K $1.500M $4.100M $4.600M $3.100M $2.700M $2.200M $1.300M $300.0K $900.0K $100.0K $0.00 $100.0K $100.0K $0.00 $0.00 $200.0K $200.0K
Other Receivables $6.747M $3.737M $3.364M $5.100M $5.500M $5.300M $6.400M $3.500M $2.200M $1.400M $300.0K $200.0K $200.0K $300.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $23.54M $25.59M $35.48M $19.70M $22.80M $22.90M $26.60M $35.10M $14.50M $11.30M $7.700M $6.900M $6.400M $9.500M $2.800M $3.300M $6.800M $9.600M $2.700M $1.900M $2.200M $100.0K $100.0K $0.00 $0.00 $300.0K $300.0K
YoY Change -8.01% -27.88% 80.09% -13.6% -0.44% -13.91% -24.22% 142.07% 28.32% 46.75% 11.59% 7.81% -32.63% 239.29% -15.15% -51.47% -29.17% 255.56% 42.11% -13.64% 2100.0% 0.0% -100.0% 0.0%
Property, Plant & Equipment $103.2M $93.86M $46.73M $44.90M $45.50M $85.50M $75.30M $58.90M $48.50M $41.40M $24.70M $19.30M $18.90M $16.70M $15.20M $13.20M $14.20M $10.00M $400.0K $300.0K $200.0K $100.0K $1.000M $2.200M $2.200M $2.300M $3.400M
YoY Change 9.93% 100.86% 4.07% -1.32% -46.78% 13.55% 27.84% 21.44% 17.15% 67.61% 27.98% 2.12% 13.17% 9.87% 15.15% -7.04% 42.0% 2400.0% 33.33% 50.0% 100.0% -90.0% -54.55% 0.0% -4.35% -32.35%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $934.0K $1.746M $3.939M $4.200M $4.300M $0.00 $0.00 $0.00 $0.00 $100.0K $100.0K $200.0K $300.0K $500.0K $200.0K $100.0K $200.0K $200.0K $200.0K $300.0K $300.0K $300.0K $300.0K $1.100M $1.400M $1.500M $1.900M
YoY Change -46.51% -55.67% -6.21% -2.33% -100.0% 0.0% -50.0% -33.33% -40.0% 150.0% 100.0% -50.0% 0.0% 0.0% -33.33% 0.0% 0.0% 0.0% -72.73% -21.43% -6.67% -21.05%
Other Assets $691.0K $5.000K $133.0K $0.00 $0.00 $100.0K $700.0K $100.0K $100.0K $100.0K $0.00 $0.00 $0.00 $100.0K $100.0K $200.0K $200.0K
YoY Change 13720.0% -96.24% -100.0% -85.71% 600.0% 0.0% 0.0% -100.0% 0.0% -50.0% 0.0%
Total Long-Term Assets $104.8M $95.61M $50.80M $49.10M $49.80M $85.70M $76.00M $59.00M $48.60M $41.60M $24.80M $19.50M $19.20M $17.20M $15.50M $13.20M $14.50M $10.20M $700.0K $700.0K $500.0K $400.0K $1.300M $3.400M $4.000M $3.900M $5.500M
YoY Change 9.62% 88.21% 3.46% -1.41% -41.89% 12.76% 28.81% 21.4% 16.83% 67.74% 27.18% 1.56% 11.63% 10.97% 17.42% -8.97% 42.16% 1357.14% 0.0% 40.0% 25.0% -69.23% -61.76% -15.0% 2.56% -29.09%
Total Assets $128.3M $121.2M $86.28M $68.80M $72.60M $108.6M $102.6M $94.10M $63.10M $52.90M $32.50M $26.40M $25.60M $26.70M $18.30M $16.50M $21.30M $19.80M $3.400M $2.600M $2.700M $500.0K $1.400M $3.400M $4.000M $4.200M $5.800M
YoY Change
Accounts Payable $11.87M $9.469M $3.260M $2.100M $4.900M $5.900M $3.500M $3.700M $3.000M $3.400M $1.300M $1.200M $600.0K $500.0K $400.0K $300.0K $500.0K $1.100M $100.0K $100.0K $0.00 $0.00 $0.00 $100.0K $100.0K $0.00 $0.00
YoY Change 25.32% 190.46% 55.24% -57.14% -16.95% 68.57% -5.41% 23.33% -11.76% 161.54% 8.33% 100.0% 20.0% 25.0% 33.33% -40.0% -54.55% 1000.0% 0.0% -100.0% 0.0%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $4.926M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due $1.814M $971.0K $389.0K $2.800M $4.300M $2.500M $6.000M $7.100M $6.100M $1.100M $600.0K $200.0K $0.00
YoY Change 86.82% 149.61% -86.11% -34.88% 72.0% -58.33% -15.49% 16.39% 454.55% 83.33% 200.0%
Total Short-Term Liabilities $13.81M $16.76M $3.843M $5.000M $9.600M $9.800M $10.20M $11.80M $10.10M $5.600M $2.100M $1.500M $800.0K $600.0K $500.0K $500.0K $700.0K $1.200M $200.0K $300.0K $200.0K $200.0K $300.0K $300.0K $100.0K $100.0K $200.0K
YoY Change -17.63% 336.22% -23.14% -47.92% -2.04% -3.92% -13.56% 16.83% 80.36% 166.67% 40.0% 87.5% 33.33% 20.0% 0.0% -28.57% -41.67% 500.0% -33.33% 50.0% 0.0% -33.33% 0.0% 200.0% 0.0% -50.0%
Long-Term Debt $1.640M $745.0K $680.0K $300.0K $3.000M $7.200M $6.300M $7.200M $7.500M $1.700M $1.000M $100.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.000M $900.0K $900.0K $900.0K $1.000M
YoY Change 120.13% 9.56% 126.67% -90.0% -58.33% 14.29% -12.5% -4.0% 341.18% 70.0% 900.0% -100.0% 11.11% 0.0% 0.0% -10.0%
Other Long-Term Liabilities $2.195M $445.0K $1.467M $3.100M $3.100M $12.50M $12.80M $8.600M $4.400M $1.900M $1.700M $300.0K $300.0K $0.00 $0.00 $300.0K $0.00
YoY Change 393.26% -69.67% -52.68% 0.0% -75.2% -2.34% 48.84% 95.45% 131.58% 11.76% 466.67% 0.0% -100.0%
Total Long-Term Liabilities $3.835M $1.190M $2.147M $3.400M $6.100M $19.70M $19.10M $15.80M $11.90M $3.600M $2.700M $400.0K $300.0K $0.00 $0.00 $0.00 $0.00 $0.00 $300.0K $0.00 $0.00 $0.00 $1.000M $900.0K $900.0K $900.0K $1.000M
YoY Change 222.27% -44.57% -36.85% -44.26% -69.04% 3.14% 20.89% 32.77% 230.56% 33.33% 575.0% 33.33% -100.0% -100.0% 11.11% 0.0% 0.0% -10.0%
Total Liabilities $22.34M $23.18M $7.771M $9.800M $18.60M $33.40M $33.80M $32.30M $25.60M $14.10M $9.400M $4.300M $3.100M $2.700M $2.100M $2.100M $2.500M $3.200M $500.0K $300.0K $200.0K $200.0K $1.300M $1.200M $1.100M $1.000M $1.200M
YoY Change -3.61% 198.22% -20.7% -47.31% -44.31% -1.18% 4.64% 26.17% 81.56% 50.0% 118.6% 38.71% 14.81% 28.57% 0.0% -16.0% -21.88% 540.0% 66.67% 50.0% 0.0% -84.62% 8.33% 9.09% 10.0% -16.67%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $172.93 Million

About AVINO SILVER & GOLD MINES LTD

Avino Silver & Gold Mines Ltd. engages in the mining and exploration activities. The company is headquartered in Vancouver, British Columbia. The company went IPO on 2018-01-08. The firm is engaged in the production and sale of silver, gold, and copper and the acquisition, exploration, and advancement of mineral properties. The company operates the Avino Mine, which produces copper, silver and gold at the Avino property in the state of Durango, Mexico. The Avino Property covers approximately 1,104 contiguous hectares and is located approximately 80 km north-east of the city of Durango. The firm's mineral claims in Mexico are divided into four groups: Avino mine area property, Gomez Palacio/Ana Maria property, Santiago Papasquiaro property and Unification La Platosa properties. The Company’s La Preciosa consists of over 15 exploration concessions totaling 6,011 hectares located in Durango, Mexico, within the municipalities of Panuco de Coronado and Canatlan. The firm also owns interests in mineral properties located in British Columbia and Yukon, Canada.

Industry: Metal Mining Peers: