|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$92.23M
39.36%
YoY
|
$66.18M
50.78%
YoY
|
$43.89M
-0.67%
YoY
|
$44.19M
293.54%
YoY
|
$11.23M
-29.91%
YoY
|
| Cost Of Revenue |
$43.10M
3.03%
YoY
|
$41.83M
17.32%
YoY
|
$35.66M
23.83%
YoY
|
$28.80M
274.89%
YoY
|
$7.681M
-51.48%
YoY
|
| Gross Profit |
$49.13M
101.8%
YoY
|
$24.35M
195.7%
YoY
|
$8.233M
-46.51%
YoY
|
$15.39M
333.94%
YoY
|
$3.547M
1766.84%
YoY
|
| Selling, General & Admin |
$12.25M
51.11%
YoY
|
$8.108M
4.57%
YoY
|
$7.754M
10.14%
YoY
|
$7.040M
43.82%
YoY
|
$4.895M
5.5%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$3.745M
10.6%
YoY
|
$3.386M
16.0%
YoY
|
$2.919M
33.53%
YoY
|
$2.186M
3.31%
YoY
|
$2.116M
10.21%
YoY
|
| Operating Expenses |
$12.42M
50.3%
YoY
|
$8.261M
4.72%
YoY
|
$7.889M
9.87%
YoY
|
$7.180M
42.6%
YoY
|
$5.035M
5.78%
YoY
|
| Operating Profit |
$36.71M
128.25%
YoY
|
$16.08M
4575.58%
YoY
|
$344.0K
-95.81%
YoY
|
$8.212M
-651.88%
YoY
|
-$1.488M
-67.44%
YoY
|
| Interest Expense |
$4.704M
1473.24%
YoY
|
$299.0K
-176.47%
YoY
|
-$391.0K
-299.49%
YoY
|
$196.0K
35.17%
YoY
|
$145.0K
-103.62%
YoY
|
| Other Income/Expense, Net |
-$621.0K
-24.08%
YoY
|
-$818.0K
1569.39%
YoY
|
-$49.00K
-87.69%
YoY
|
-$398.0K
44.73%
YoY
|
-$275.0K
-11.29%
YoY
|
| Pretax Income |
$39.90M
176.67%
YoY
|
$14.42M
-2927.65%
YoY
|
-$510.0K
-106.64%
YoY
|
$7.680M
-574.66%
YoY
|
-$1.618M
-81.8%
YoY
|
| Income Tax |
$13.26M
109.7%
YoY
|
$6.321M
-700.86%
YoY
|
-$1.052M
-122.95%
YoY
|
$4.584M
944.19%
YoY
|
$439.0K
-131.13%
YoY
|
| Net Earnings |
$26.64M
228.93%
YoY
|
$8.100M
1394.46%
YoY
|
$542.0K
-82.49%
YoY
|
$3.096M
-250.51%
YoY
|
-$2.057M
-73.11%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.17
191.97%
YoY
|
$0.06
1226.39%
YoY
|
$0.00
-83.59%
YoY
|
$0.03
-100.0%
YoY
|
-$20.54K
-77.67%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$39.43M
109.35%
YoY
|
$30.54M
25.27%
YoY
|
$21.04M
43.97%
YoY
|
$21.81M
47.46%
YoY
|
$18.84M
51.99%
YoY
|
$24.38M
94.59%
YoY
|
$14.62M
18.64%
YoY
|
$14.79M
60.41%
YoY
|
$12.39M
26.14%
YoY
|
$12.53M
-14.47%
YoY
|
$12.32M
35.12%
YoY
|
$9.218M
-1.62%
YoY
|
$9.825M
-11.09%
YoY
|
$14.65M
57.21%
YoY
|
$9.118M
384.74%
YoY
|
$9.370M
N/A
|
$11.05M
36733.33%
YoY
|
$9.318M
560.85%
YoY
|
$1.881M
-29.29%
YoY
|
$0.00
-100.0%
YoY
|
| Cost Of Revenue |
$16.02M
93.56%
YoY
|
$12.52M
-6.2%
YoY
|
$10.89M
24.79%
YoY
|
$11.42M
17.63%
YoY
|
$8.274M
-17.7%
YoY
|
$13.35M
38.32%
YoY
|
$8.725M
-12.31%
YoY
|
$9.706M
20.06%
YoY
|
$10.05M
26.08%
YoY
|
$9.650M
-3.14%
YoY
|
$9.950M
40.97%
YoY
|
$8.084M
47.84%
YoY
|
$7.974M
26.45%
YoY
|
$9.963M
102.83%
YoY
|
$7.058M
576.7%
YoY
|
$5.468M
437.66%
YoY
|
$6.306M
788.17%
YoY
|
$4.912M
84.66%
YoY
|
$1.043M
-63.4%
YoY
|
$1.017M
-74.89%
YoY
|
| Gross Profit |
$23.42M
121.72%
YoY
|
$18.02M
63.35%
YoY
|
$10.15M
72.36%
YoY
|
$10.39M
104.45%
YoY
|
$10.56M
351.56%
YoY
|
$11.03M
283.13%
YoY
|
$5.891M
148.57%
YoY
|
$5.081M
348.06%
YoY
|
$2.339M
26.36%
YoY
|
$2.880M
-38.54%
YoY
|
$2.370M
15.05%
YoY
|
$1.134M
-70.94%
YoY
|
$1.851M
-60.98%
YoY
|
$4.686M
6.35%
YoY
|
$2.060M
145.82%
YoY
|
$3.902M
-483.68%
YoY
|
$4.744M
-797.65%
YoY
|
$4.406M
-452.48%
YoY
|
$838.0K
-541.05%
YoY
|
-$1.017M
-228.73%
YoY
|
| Selling, General & Admin |
$3.808M
55.56%
YoY
|
$3.598M
71.09%
YoY
|
$2.952M
51.62%
YoY
|
$3.254M
35.7%
YoY
|
$2.448M
47.56%
YoY
|
$2.103M
2.39%
YoY
|
$1.947M
4.12%
YoY
|
$2.398M
2.35%
YoY
|
$1.659M
11.49%
YoY
|
$2.054M
-0.15%
YoY
|
$1.870M
23.35%
YoY
|
$2.343M
7.43%
YoY
|
$1.488M
15.71%
YoY
|
$2.057M
136.17%
YoY
|
$1.516M
43.29%
YoY
|
$2.181M
50.93%
YoY
|
$1.286M
-15.39%
YoY
|
$871.0K
-45.9%
YoY
|
$1.058M
-22.21%
YoY
|
$1.445M
95.27%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$3.337M
282.68%
YoY
|
$1.009M
14.4%
YoY
|
$940.0K
15.76%
YoY
|
$924.0K
10.66%
YoY
|
$872.0K
1.75%
YoY
|
$882.0K
19.35%
YoY
|
$812.0K
6.84%
YoY
|
$835.0K
16.95%
YoY
|
$857.0K
21.56%
YoY
|
$739.0K
17.68%
YoY
|
$760.0K
37.93%
YoY
|
$714.0K
38.1%
YoY
|
$705.0K
43.88%
YoY
|
$628.0K
-19.28%
YoY
|
$551.0K
56.09%
YoY
|
$517.0K
4.44%
YoY
|
$490.0K
0.0%
YoY
|
$778.0K
455.71%
YoY
|
$353.0K
-39.14%
YoY
|
$495.0K
-10.0%
YoY
|
| Operating Expenses |
$3.850M
54.93%
YoY
|
$3.641M
69.98%
YoY
|
$2.997M
50.91%
YoY
|
$3.293M
35.07%
YoY
|
$2.485M
46.61%
YoY
|
$2.142M
2.93%
YoY
|
$1.986M
3.98%
YoY
|
$2.438M
2.52%
YoY
|
$1.695M
11.29%
YoY
|
$2.081M
-0.57%
YoY
|
$1.910M
22.99%
YoY
|
$2.378M
7.21%
YoY
|
$1.523M
15.73%
YoY
|
$2.093M
128.0%
YoY
|
$1.553M
42.22%
YoY
|
$2.218M
50.37%
YoY
|
$1.316M
-15.1%
YoY
|
$918.0K
-43.68%
YoY
|
$1.092M
-20.87%
YoY
|
$1.475M
91.56%
YoY
|
| Operating Profit |
$19.57M
142.27%
YoY
|
$14.38M
61.75%
YoY
|
$7.157M
83.28%
YoY
|
$7.095M
168.44%
YoY
|
$8.077M
1154.19%
YoY
|
$8.892M
1012.89%
YoY
|
$3.905M
748.91%
YoY
|
$2.643M
-312.46%
YoY
|
$644.0K
96.34%
YoY
|
$799.0K
-69.19%
YoY
|
$460.0K
-9.27%
YoY
|
-$1.244M
-173.87%
YoY
|
$328.0K
-90.43%
YoY
|
$2.593M
-25.66%
YoY
|
$507.0K
-299.61%
YoY
|
$1.684M
-167.58%
YoY
|
$3.428M
-253.72%
YoY
|
$3.488M
-221.11%
YoY
|
-$254.0K
-83.82%
YoY
|
-$2.492M
-12560.0%
YoY
|
| Interest Expense |
$3.265M
294.8%
YoY
|
-$30.00K
-158.82%
YoY
|
$3.854M
-1599.61%
YoY
|
$53.00K
-86.13%
YoY
|
$827.0K
572.36%
YoY
|
$51.00K
-264.52%
YoY
|
-$257.0K
-61.64%
YoY
|
$382.0K
-60.33%
YoY
|
$123.0K
-118.69%
YoY
|
-$31.00K
-113.08%
YoY
|
-$670.0K
-24.89%
YoY
|
$963.0K
-50.28%
YoY
|
-$658.0K
-39.41%
YoY
|
$237.0K
-68.69%
YoY
|
-$892.0K
-786.15%
YoY
|
$1.937M
-354.87%
YoY
|
-$1.086M
-5530.0%
YoY
|
$757.0K
99.21%
YoY
|
$130.0K
-104.0%
YoY
|
-$760.0K
-35.04%
YoY
|
| Other Income/Expense, Net |
-$65.00K
35.42%
YoY
|
-$44.00K
-4.35%
YoY
|
-$56.00K
-91.64%
YoY
|
-$473.0K
827.45%
YoY
|
-$48.00K
-5.88%
YoY
|
-$46.00K
253.85%
YoY
|
-$670.0K
6600.0%
YoY
|
-$51.00K
325.0%
YoY
|
-$51.00K
363.64%
YoY
|
-$13.00K
-86.73%
YoY
|
-$10.00K
-90.29%
YoY
|
-$12.00K
-87.1%
YoY
|
-$11.00K
-89.42%
YoY
|
-$98.00K
-49.22%
YoY
|
-$103.0K
390.48%
YoY
|
-$93.00K
220.69%
YoY
|
-$104.0K
246.67%
YoY
|
-$193.0K
221.67%
YoY
|
-$21.00K
-70.0%
YoY
|
-$29.00K
-58.57%
YoY
|
| Pretax Income |
$22.77M
157.09%
YoY
|
$13.83M
66.19%
YoY
|
$10.71M
282.9%
YoY
|
$6.511M
151.39%
YoY
|
$8.856M
1136.87%
YoY
|
$8.319M
1808.03%
YoY
|
$2.796M
-1370.91%
YoY
|
$2.590M
-774.48%
YoY
|
$716.0K
-309.97%
YoY
|
$436.0K
-81.85%
YoY
|
-$220.0K
-54.92%
YoY
|
-$384.0K
-110.88%
YoY
|
-$341.0K
-115.24%
YoY
|
$2.402M
-40.72%
YoY
|
-$488.0K
236.55%
YoY
|
$3.528M
-207.53%
YoY
|
$2.238M
-199.91%
YoY
|
$4.052M
-258.28%
YoY
|
-$145.0K
-97.03%
YoY
|
-$3.281M
171.16%
YoY
|
| Income Tax |
$6.855M
111.64%
YoY
|
$3.365M
4.28%
YoY
|
$3.004M
84.63%
YoY
|
$3.647M
170.15%
YoY
|
$3.239M
2668.38%
YoY
|
$3.227M
-2640.94%
YoY
|
$1.627M
180.52%
YoY
|
$1.350M
-188.93%
YoY
|
$117.0K
963.64%
YoY
|
-$127.0K
-111.48%
YoY
|
$580.0K
-9.52%
YoY
|
-$1.518M
-221.93%
YoY
|
$11.00K
-99.31%
YoY
|
$1.106M
-22.28%
YoY
|
$641.0K
828.99%
YoY
|
$1.245M
-298.56%
YoY
|
$1.592M
-470.23%
YoY
|
$1.423M
-240.89%
YoY
|
$69.00K
-123.0%
YoY
|
-$627.0K
527.0%
YoY
|
| Net Earnings |
$15.91M
183.3%
YoY
|
$10.46M
105.42%
YoY
|
$7.702M
558.85%
YoY
|
$2.864M
130.97%
YoY
|
$5.617M
837.73%
YoY
|
$5.092M
804.44%
YoY
|
$1.169M
-246.13%
YoY
|
$1.240M
9.35%
YoY
|
$599.0K
-270.17%
YoY
|
$563.0K
-56.56%
YoY
|
-$800.0K
-29.14%
YoY
|
$1.134M
-50.33%
YoY
|
-$352.0K
-154.49%
YoY
|
$1.296M
-50.7%
YoY
|
-$1.129M
427.57%
YoY
|
$2.283M
-186.02%
YoY
|
$646.0K
-135.49%
YoY
|
$2.629M
-269.61%
YoY
|
-$214.0K
-95.34%
YoY
|
-$2.654M
107.34%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.09
131.58%
YoY
|
$0.06
87.98%
YoY
|
$0.05
481.93%
YoY
|
$0.02
112.11%
YoY
|
$0.04
666.67%
YoY
|
$0.03
754.64%
YoY
|
$0.01
-183.0%
YoY
|
$0.01
-3.04%
YoY
|
$0.00
-251.52%
YoY
|
$0.00
-62.54%
YoY
|
-$0.01
-100.0%
YoY
|
$0.01
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.01
-100.0%
YoY
|
-$9.578K
354.54%
YoY
|
$18.96K
-171.82%
YoY
|
$6.024K
-131.84%
YoY
|
$25.71K
-248.66%
YoY
|
-$2.107K
-96.0%
YoY
|
-$26.40K
62.16%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...