|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$720.1M
98.03%
YoY
|
$363.6M
36.34%
YoY
|
$266.7M
421.2%
YoY
|
$51.17M
557.93%
YoY
|
$7.778M
11.91%
YoY
|
| Cost Of Revenue |
$94.92M
114.46%
YoY
|
$44.26M
-0.31%
YoY
|
$44.40M
265.78%
YoY
|
$12.14M
244.51%
YoY
|
$3.523M
N/A
|
| Gross Profit |
$625.2M
95.76%
YoY
|
$319.4M
43.66%
YoY
|
$222.3M
469.52%
YoY
|
$39.04M
817.44%
YoY
|
$4.255M
-38.8%
YoY
|
| Selling, General & Admin |
$457.9M
57.27%
YoY
|
$291.1M
10.11%
YoY
|
$264.4M
19.52%
YoY
|
$221.2M
42.19%
YoY
|
$155.6M
114.43%
YoY
|
| Research & Development |
$303.6M
-1.1%
YoY
|
$307.0M
-25.75%
YoY
|
$413.5M
8.91%
YoY
|
$379.6M
32.84%
YoY
|
$285.8M
14.9%
YoY
|
| Depreciation & Amortization |
$17.70M
-0.1%
YoY
|
$17.71M
-6.33%
YoY
|
$18.91M
5.31%
YoY
|
$17.96M
16.68%
YoY
|
$15.39M
62.87%
YoY
|
| Operating Expenses |
$761.5M
27.31%
YoY
|
$598.1M
-11.76%
YoY
|
$677.9M
12.82%
YoY
|
$600.9M
31.75%
YoY
|
$456.0M
35.1%
YoY
|
| Operating Profit |
-$136.3M
-51.12%
YoY
|
-$278.8M
-38.81%
YoY
|
-$455.5M
-18.92%
YoY
|
-$561.8M
24.35%
YoY
|
-$451.8M
36.65%
YoY
|
| Interest Expense |
$80.65M
23.12%
YoY
|
$65.50M
48.65%
YoY
|
$44.07M
43.62%
YoY
|
$30.68M
-54.78%
YoY
|
$67.85M
-176.62%
YoY
|
| Other Income/Expense, Net |
N/A
|
-$27.15M
N/A
|
$0.00
-100.0%
YoY
|
-$4.322M
N/A
|
N/A
|
| Pretax Income |
-$212.7M
-43.03%
YoY
|
-$373.2M
-21.28%
YoY
|
-$474.1M
-17.94%
YoY
|
-$577.8M
50.5%
YoY
|
-$383.9M
-8.4%
YoY
|
| Income Tax |
$15.38M
217.63%
YoY
|
$4.843M
-33.68%
YoY
|
$7.303M
35.82%
YoY
|
$5.377M
-1565.12%
YoY
|
-$367.0K
66.82%
YoY
|
| Net Earnings |
-$228.0M
-39.69%
YoY
|
-$378.1M
-21.47%
YoY
|
-$481.4M
-17.45%
YoY
|
-$583.2M
52.04%
YoY
|
-$383.6M
-8.45%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$3.76
-42.41%
YoY
|
-$6.53
-23.65%
YoY
|
-$8.55
-17.76%
YoY
|
-$10.40
-100.0%
YoY
|
-$7.003M
-15.39%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$246.6M
144.27%
YoY
|
$247.5M
42.31%
YoY
|
$213.6M
269.4%
YoY
|
$158.0M
339.04%
YoY
|
$101.0M
5.28%
YoY
|
$173.9M
26.3%
YoY
|
$57.83M
20.4%
YoY
|
$36.00M
-24.04%
YoY
|
$95.89M
185.49%
YoY
|
$137.7M
501.42%
YoY
|
$48.03M
214.15%
YoY
|
$47.39M
669.37%
YoY
|
$33.59M
391.93%
YoY
|
$22.90M
367.55%
YoY
|
$15.29M
1273.76%
YoY
|
$6.160M
502.74%
YoY
|
$6.828M
815.28%
YoY
|
$4.897M
815.33%
YoY
|
$1.113M
-59.63%
YoY
|
$1.022M
-28.83%
YoY
|
| Cost Of Revenue |
$17.52M
-0.01%
YoY
|
$23.60M
68.28%
YoY
|
$22.35M
99.57%
YoY
|
$31.45M
174.29%
YoY
|
$17.52M
131.43%
YoY
|
$14.02M
-27.93%
YoY
|
$11.20M
51.61%
YoY
|
$11.47M
-11.32%
YoY
|
$7.569M
63.8%
YoY
|
$19.46M
280.61%
YoY
|
$7.388M
336.39%
YoY
|
$12.93M
1090.52%
YoY
|
$4.621M
8.83%
YoY
|
$5.112M
45.1%
YoY
|
$1.693M
N/A
|
$1.086M
N/A
|
$4.246M
N/A
|
$3.523M
N/A
|
N/A
|
N/A
|
| Gross Profit |
$229.1M
174.56%
YoY
|
$223.9M
40.03%
YoY
|
$191.3M
310.19%
YoY
|
$126.6M
416.03%
YoY
|
$83.44M
-5.53%
YoY
|
$159.9M
35.22%
YoY
|
$46.63M
14.73%
YoY
|
$24.53M
-28.82%
YoY
|
$88.33M
204.91%
YoY
|
$118.2M
564.9%
YoY
|
$40.65M
198.93%
YoY
|
$34.46M
579.23%
YoY
|
$28.97M
1021.92%
YoY
|
$17.78M
1194.32%
YoY
|
$13.60M
N/A
|
$5.074M
N/A
|
$2.582M
N/A
|
$1.374M
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$143.8M
50.36%
YoY
|
$131.5M
67.97%
YoY
|
$111.7M
63.93%
YoY
|
$105.7M
42.25%
YoY
|
$95.65M
43.22%
YoY
|
$78.32M
22.42%
YoY
|
$68.13M
7.1%
YoY
|
$74.31M
5.74%
YoY
|
$66.78M
0.37%
YoY
|
$63.98M
13.13%
YoY
|
$63.61M
4.85%
YoY
|
$70.28M
24.21%
YoY
|
$66.54M
40.32%
YoY
|
$56.55M
17.08%
YoY
|
$60.67M
54.44%
YoY
|
$56.58M
60.09%
YoY
|
$47.42M
27.31%
YoY
|
$48.30M
136.48%
YoY
|
$39.28M
124.19%
YoY
|
$35.35M
69.89%
YoY
|
| Research & Development |
$56.70M
-29.47%
YoY
|
$72.83M
-5.74%
YoY
|
$65.03M
-9.38%
YoY
|
$69.99M
-16.16%
YoY
|
$80.39M
13.73%
YoY
|
$77.27M
-13.55%
YoY
|
$71.76M
-33.84%
YoY
|
$83.48M
-18.08%
YoY
|
$70.69M
-31.64%
YoY
|
$89.38M
-15.55%
YoY
|
$108.5M
14.48%
YoY
|
$101.9M
16.22%
YoY
|
$103.4M
28.5%
YoY
|
$105.8M
61.21%
YoY
|
$94.75M
61.24%
YoY
|
$87.68M
5.25%
YoY
|
$80.47M
-8.71%
YoY
|
$65.65M
-13.33%
YoY
|
$58.76M
-8.27%
YoY
|
$83.31M
31.03%
YoY
|
| Depreciation & Amortization |
$4.220M
-7.15%
YoY
|
$4.824M
7.8%
YoY
|
$4.019M
-8.12%
YoY
|
$4.308M
-1.82%
YoY
|
$4.545M
101350.89%
YoY
|
$4.475M
-10.09%
YoY
|
$4.374M
-7.8%
YoY
|
$4.388M
-5.53%
YoY
|
$4.480K
-99.9%
YoY
|
$4.977M
7.33%
YoY
|
$4.744M
5.07%
YoY
|
$4.645M
5.78%
YoY
|
$4.546M
2.97%
YoY
|
$4.637M
8.49%
YoY
|
$4.515M
19.35%
YoY
|
$4.391M
21.3%
YoY
|
$4.415M
18.87%
YoY
|
$4.274M
43.13%
YoY
|
$3.783M
66.65%
YoY
|
$3.620M
64.62%
YoY
|
| Operating Expenses |
$204.3M
13.4%
YoY
|
$214.0M
34.16%
YoY
|
$180.3M
25.74%
YoY
|
$179.5M
13.79%
YoY
|
$180.1M
31.04%
YoY
|
$159.5M
3.01%
YoY
|
$143.4M
-18.1%
YoY
|
$157.8M
-9.99%
YoY
|
$137.5M
-20.38%
YoY
|
$154.9M
-6.24%
YoY
|
$175.1M
10.72%
YoY
|
$175.3M
19.28%
YoY
|
$172.7M
32.19%
YoY
|
$165.2M
44.94%
YoY
|
$158.1M
61.25%
YoY
|
$147.0M
23.86%
YoY
|
$130.6M
4.16%
YoY
|
$114.0M
18.48%
YoY
|
$98.05M
20.18%
YoY
|
$118.7M
40.61%
YoY
|
| Operating Profit |
$24.81M
-125.66%
YoY
|
$9.896M
2483.81%
YoY
|
$11.00M
-111.37%
YoY
|
-$52.95M
-60.26%
YoY
|
-$96.70M
96.77%
YoY
|
$383.0K
-101.05%
YoY
|
-$96.74M
-28.02%
YoY
|
-$133.3M
-5.38%
YoY
|
-$49.15M
-65.8%
YoY
|
-$36.61M
-75.16%
YoY
|
-$134.4M
-6.99%
YoY
|
-$140.8M
-0.74%
YoY
|
-$143.7M
12.23%
YoY
|
-$147.4M
30.92%
YoY
|
-$144.5M
N/A
|
-$141.9M
N/A
|
-$128.0M
N/A
|
-$112.6M
N/A
|
N/A
|
N/A
|
| Interest Expense |
-$72.99M
-785.54%
YoY
|
-$36.60M
-3.09%
YoY
|
-$68.37M
4664.39%
YoY
|
$17.94M
-25.56%
YoY
|
$10.65M
-113.41%
YoY
|
-$37.77M
-15.09%
YoY
|
-$1.435M
-94.72%
YoY
|
$24.11M
27.03%
YoY
|
-$79.38M
-333.01%
YoY
|
-$44.48M
-18.66%
YoY
|
-$27.17M
10.37%
YoY
|
$18.98M
-68.65%
YoY
|
$34.07M
1129.0%
YoY
|
-$54.68M
-953.75%
YoY
|
-$24.62M
-248.39%
YoY
|
$60.53M
-460.0%
YoY
|
$2.772M
-95.5%
YoY
|
$6.405M
-114.78%
YoY
|
$16.59M
-138.64%
YoY
|
-$16.81M
39.05%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$48.18M
-48.51%
YoY
|
-$26.71M
-28.57%
YoY
|
-$57.37M
-41.56%
YoY
|
-$35.01M
-67.93%
YoY
|
-$93.57M
-27.2%
YoY
|
-$37.38M
-53.9%
YoY
|
-$98.18M
-39.24%
YoY
|
-$109.2M
-10.43%
YoY
|
-$128.5M
17.25%
YoY
|
-$81.09M
-59.87%
YoY
|
-$161.6M
-4.46%
YoY
|
-$121.9M
49.77%
YoY
|
-$109.6M
-12.49%
YoY
|
-$202.1M
90.32%
YoY
|
-$169.1M
110.5%
YoY
|
-$81.37M
-39.48%
YoY
|
-$125.3M
98.87%
YoY
|
-$106.2M
-23.6%
YoY
|
-$80.34M
-34.02%
YoY
|
-$134.4M
41.46%
YoY
|
| Income Tax |
-$677.5M
-63956.36%
YoY
|
$6.857M
531.98%
YoY
|
$3.617M
254.61%
YoY
|
$3.848M
1580.35%
YoY
|
$1.061M
-57.7%
YoY
|
$1.085M
-81.26%
YoY
|
$1.020M
58.14%
YoY
|
$229.0K
-153.38%
YoY
|
$2.508M
93.37%
YoY
|
$5.790M
8.24%
YoY
|
$645.0K
-486.23%
YoY
|
-$429.0K
812.77%
YoY
|
$1.297M
438.17%
YoY
|
$5.349M
-4792.11%
YoY
|
-$167.0K
-3440.0%
YoY
|
-$47.00K
-30.88%
YoY
|
$241.0K
-226.18%
YoY
|
-$114.0K
570.59%
YoY
|
$5.000K
-126.32%
YoY
|
-$68.00K
-35.85%
YoY
|
| Net Earnings |
$629.3M
-765.08%
YoY
|
-$33.56M
-12.76%
YoY
|
-$60.99M
-38.52%
YoY
|
-$38.86M
-64.48%
YoY
|
-$94.63M
-27.79%
YoY
|
-$38.47M
-55.72%
YoY
|
-$99.20M
-38.85%
YoY
|
-$109.4M
-9.93%
YoY
|
-$131.0M
18.14%
YoY
|
-$86.88M
-58.11%
YoY
|
-$162.2M
-3.98%
YoY
|
-$121.4M
49.33%
YoY
|
-$110.9M
-11.62%
YoY
|
-$207.4M
95.56%
YoY
|
-$169.0M
110.28%
YoY
|
-$81.32M
-39.48%
YoY
|
-$125.5M
99.86%
YoY
|
-$106.1M
-23.68%
YoY
|
-$80.35M
-34.0%
YoY
|
-$134.4M
41.55%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$9.75
-718.64%
YoY
|
-$0.55
-13.99%
YoY
|
-$1.00
-41.76%
YoY
|
-$0.61
-68.16%
YoY
|
-$1.58
-31.69%
YoY
|
-$0.64
-58.12%
YoY
|
-$1.72
-40.19%
YoY
|
-$1.91
-11.7%
YoY
|
-$2.30
16.5%
YoY
|
-$1.54
-58.58%
YoY
|
-$2.88
-100.0%
YoY
|
-$2.16
-100.0%
YoY
|
-$1.98
-100.0%
YoY
|
-$3.71
-100.0%
YoY
|
-$3.026M
105.79%
YoY
|
-$1.457M
-41.61%
YoY
|
-$2.213M
89.43%
YoY
|
-$1.866M
-28.12%
YoY
|
-$1.471M
-36.33%
YoY
|
-$2.495M
26.72%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
61.98M
2.12%
YoY
|
N/A
|
N/A
|
N/A
|
60.69M
5.17%
YoY
|
N/A
|
N/A
|
N/A
|
57.71M
0.97%
YoY
|
N/A
|
N/A
|
N/A
|
57.15M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...