|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$159.8M
393.0%
YoY
|
-$32.42M
99.08%
YoY
|
-$16.29M
229.34%
YoY
|
-$4.945M
89.62%
YoY
|
-$2.608M
N/A
|
| Depreciation, Depletion And Amortization |
$1.912M
305.58%
YoY
|
$471.4K
1159.47%
YoY
|
$37.43K
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Operating Activities |
-$37.78M
126.29%
YoY
|
-$16.70M
208.47%
YoY
|
-$5.412M
84.1%
YoY
|
-$2.940M
408.9%
YoY
|
-$577.7K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$9.654M
-0.22%
YoY
|
$9.675M
315.0%
YoY
|
$2.331M
-47.88%
YoY
|
$4.473M
49.69%
YoY
|
$2.988M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$101.1M
N/A
|
$0.00
-100.0%
YoY
|
-$121.9K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$110.8M
874.24%
YoY
|
-$11.37M
363.58%
YoY
|
-$2.453M
-45.16%
YoY
|
-$4.473M
49.69%
YoY
|
-$2.988M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$320.3M
503.31%
YoY
|
$53.09M
275.75%
YoY
|
$14.13M
74.01%
YoY
|
$8.120M
21.56%
YoY
|
$6.680M
N/A
|
| Debt Paid & Issued, Net |
$15.76M
2474.84%
YoY
|
$612.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$371.6M
350.24%
YoY
|
$82.53M
516.59%
YoY
|
$13.39M
101.56%
YoY
|
$6.641M
2.16%
YoY
|
$6.501M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$37.78M
126.29%
YoY
|
-$16.70M
208.47%
YoY
|
-$5.412M
84.1%
YoY
|
-$2.940M
408.9%
YoY
|
-$577.7K
N/A
|
| Cash From Investing Activities |
-$110.8M
874.24%
YoY
|
-$11.37M
363.58%
YoY
|
-$2.453M
-45.16%
YoY
|
-$4.473M
49.69%
YoY
|
-$2.988M
N/A
|
| Cash From Financing Activities |
$371.6M
350.24%
YoY
|
$82.53M
516.59%
YoY
|
$13.39M
101.56%
YoY
|
$6.641M
2.16%
YoY
|
$6.501M
N/A
|
| Net Change In Cash |
$223.0M
309.48%
YoY
|
$54.47M
886.72%
YoY
|
$5.520M
-815.01%
YoY
|
-$772.0K
-126.3%
YoY
|
$2.935M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$37.78M
126.29%
YoY
|
-$16.70M
208.47%
YoY
|
-$5.412M
84.1%
YoY
|
-$2.940M
408.9%
YoY
|
-$577.7K
N/A
|
| Capital Expenditures |
$9.654M
-0.22%
YoY
|
$9.675M
315.0%
YoY
|
$2.331M
-47.88%
YoY
|
$4.473M
49.69%
YoY
|
$2.988M
N/A
|
| Free Cash Flow |
-$47.43M
79.88%
YoY
|
-$26.37M
240.54%
YoY
|
-$7.744M
4.46%
YoY
|
-$7.413M
107.89%
YoY
|
-$3.566M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$7.121M
-15.84%
YoY
|
-$78.71M
757.27%
YoY
|
-$12.89M
75.29%
YoY
|
-$75.16M
746.23%
YoY
|
-$8.461M
21.49%
YoY
|
-$9.181M
120.58%
YoY
|
-$7.355M
74.2%
YoY
|
-$8.881M
107.2%
YoY
|
-$6.965M
92.66%
YoY
|
-$4.162M
219.16%
YoY
|
-$4.222M
115.85%
YoY
|
-$4.286M
154.42%
YoY
|
-$3.615M
321.54%
YoY
|
-$1.304M
N/A
|
-$1.956M
284.9%
YoY
|
-$1.685M
N/A
|
| Depreciation, Depletion And Amortization |
$3.057M
1951.64%
YoY
|
$936.7K
1945.2%
YoY
|
$296.3K
68.43%
YoY
|
$530.0K
261.77%
YoY
|
$149.0K
44.37%
YoY
|
$45.80K
22.36%
YoY
|
$175.9K
21835.16%
YoY
|
$146.5K
87624.55%
YoY
|
$103.2K
N/A
|
$37.43K
N/A
|
$802.00
N/A
|
$167.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$17.76M
460.26%
YoY
|
-$17.85M
374.79%
YoY
|
-$8.858M
83.0%
YoY
|
-$7.901M
54.18%
YoY
|
-$3.170M
6.72%
YoY
|
-$3.760M
83.19%
YoY
|
-$4.840M
633.38%
YoY
|
-$5.125M
307.73%
YoY
|
-$2.970M
105.57%
YoY
|
-$2.052M
138.09%
YoY
|
-$660.0K
-4.94%
YoY
|
-$1.257M
-9.15%
YoY
|
-$1.445M
401.82%
YoY
|
-$862.0K
N/A
|
-$694.3K
2048.9%
YoY
|
-$1.384M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.137M
165.75%
YoY
|
$2.398M
-20.59%
YoY
|
$3.148M
-29.8%
YoY
|
$1.748M
-33.33%
YoY
|
$2.309M
85.36%
YoY
|
$3.020M
164.6%
YoY
|
$4.485M
559.49%
YoY
|
$2.622M
1689.2%
YoY
|
$1.246M
244.1%
YoY
|
$1.141M
26.46%
YoY
|
$680.0K
-63.0%
YoY
|
$146.6K
-91.54%
YoY
|
$362.1K
-59.72%
YoY
|
$902.5K
N/A
|
$1.838M
839.15%
YoY
|
$1.733M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$91.05M
N/A
|
-$72.78M
N/A
|
$1.644M
N/A
|
-$30.00M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$121.9K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$97.18M
4019.03%
YoY
|
-$75.18M
2389.47%
YoY
|
-$1.504M
-66.45%
YoY
|
-$31.75M
1110.81%
YoY
|
-$2.359M
89.38%
YoY
|
-$3.020M
139.08%
YoY
|
-$4.485M
559.49%
YoY
|
-$2.622M
1689.2%
YoY
|
-$1.246M
244.1%
YoY
|
-$1.263M
39.96%
YoY
|
-$680.0K
-63.0%
YoY
|
-$146.6K
-91.54%
YoY
|
-$362.1K
-59.72%
YoY
|
-$902.5K
N/A
|
-$1.838M
839.15%
YoY
|
-$1.733M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
$41.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.000M
110.51%
YoY
|
$3.800M
N/A
|
$0.00
-100.0%
YoY
|
$3.120M
N/A
|
| Debt Paid & Issued, Net |
$1.823M
623.41%
YoY
|
N/A
|
N/A
|
N/A
|
$252.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$43.17M
-19277.6%
YoY
|
$264.1M
1392.82%
YoY
|
$56.70M
74.87%
YoY
|
$51.01M
319.77%
YoY
|
-$225.1K
-101.11%
YoY
|
$17.69M
98.89%
YoY
|
$32.43M
N/A
|
$12.15M
N/A
|
$20.26M
350.95%
YoY
|
$8.895M
134.68%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$4.494M
101.24%
YoY
|
$3.790M
N/A
|
$0.00
-100.0%
YoY
|
$2.851M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$17.76M
460.26%
YoY
|
-$17.85M
374.79%
YoY
|
-$8.858M
83.0%
YoY
|
-$7.901M
54.18%
YoY
|
-$3.170M
6.72%
YoY
|
-$3.760M
83.19%
YoY
|
-$4.840M
633.38%
YoY
|
-$5.125M
307.73%
YoY
|
-$2.970M
105.57%
YoY
|
-$2.052M
138.09%
YoY
|
-$660.0K
-4.94%
YoY
|
-$1.257M
-9.15%
YoY
|
-$1.445M
401.82%
YoY
|
-$862.0K
N/A
|
-$694.3K
2048.9%
YoY
|
-$1.384M
N/A
|
| Cash From Investing Activities |
-$97.18M
4019.03%
YoY
|
-$75.18M
2389.47%
YoY
|
-$1.504M
-66.45%
YoY
|
-$31.75M
1110.81%
YoY
|
-$2.359M
89.38%
YoY
|
-$3.020M
139.08%
YoY
|
-$4.485M
559.49%
YoY
|
-$2.622M
1689.2%
YoY
|
-$1.246M
244.1%
YoY
|
-$1.263M
39.96%
YoY
|
-$680.0K
-63.0%
YoY
|
-$146.6K
-91.54%
YoY
|
-$362.1K
-59.72%
YoY
|
-$902.5K
N/A
|
-$1.838M
839.15%
YoY
|
-$1.733M
N/A
|
| Cash From Financing Activities |
$43.17M
-19277.6%
YoY
|
$264.1M
1392.82%
YoY
|
$56.70M
74.87%
YoY
|
$51.01M
319.77%
YoY
|
-$225.1K
-101.11%
YoY
|
$17.69M
98.89%
YoY
|
$32.43M
N/A
|
$12.15M
N/A
|
$20.26M
350.95%
YoY
|
$8.895M
134.68%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$4.494M
101.24%
YoY
|
$3.790M
N/A
|
$0.00
-100.0%
YoY
|
$2.851M
N/A
|
| Net Change In Cash |
-$71.78M
1147.3%
YoY
|
$171.1M
1467.75%
YoY
|
$46.34M
100.6%
YoY
|
$11.36M
157.85%
YoY
|
-$5.754M
-135.86%
YoY
|
$10.91M
95.57%
YoY
|
$23.10M
-1823.99%
YoY
|
$4.404M
-413.8%
YoY
|
$16.05M
497.33%
YoY
|
$5.580M
175.42%
YoY
|
-$1.340M
-47.08%
YoY
|
-$1.403M
428.41%
YoY
|
$2.687M
156.82%
YoY
|
$2.026M
N/A
|
-$2.532M
-233.71%
YoY
|
-$265.6K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$17.76M
460.26%
YoY
|
-$17.85M
374.79%
YoY
|
-$8.858M
83.0%
YoY
|
-$7.901M
54.18%
YoY
|
-$3.170M
6.72%
YoY
|
-$3.760M
83.19%
YoY
|
-$4.840M
633.38%
YoY
|
-$5.125M
307.73%
YoY
|
-$2.970M
105.57%
YoY
|
-$2.052M
138.09%
YoY
|
-$660.0K
-4.94%
YoY
|
-$1.257M
-9.15%
YoY
|
-$1.445M
401.82%
YoY
|
-$862.0K
N/A
|
-$694.3K
2048.9%
YoY
|
-$1.384M
N/A
|
| Capital Expenditures |
$6.137M
165.75%
YoY
|
$2.398M
-20.59%
YoY
|
$3.148M
-29.8%
YoY
|
$1.748M
-33.33%
YoY
|
$2.309M
85.36%
YoY
|
$3.020M
164.6%
YoY
|
$4.485M
559.49%
YoY
|
$2.622M
1689.2%
YoY
|
$1.246M
244.1%
YoY
|
$1.141M
26.46%
YoY
|
$680.0K
-63.0%
YoY
|
$146.6K
-91.54%
YoY
|
$362.1K
-59.72%
YoY
|
$902.5K
N/A
|
$1.838M
839.15%
YoY
|
$1.733M
N/A
|
| Free Cash Flow |
-$23.90M
336.13%
YoY
|
-$20.25M
198.67%
YoY
|
-$12.01M
28.75%
YoY
|
-$9.650M
24.56%
YoY
|
-$5.479M
29.95%
YoY
|
-$6.780M
112.28%
YoY
|
-$9.325M
595.88%
YoY
|
-$7.747M
451.98%
YoY
|
-$4.216M
133.33%
YoY
|
-$3.194M
80.99%
YoY
|
-$1.340M
-47.08%
YoY
|
-$1.403M
-54.96%
YoY
|
-$1.807M
52.25%
YoY
|
-$1.765M
N/A
|
-$2.532M
1010.57%
YoY
|
-$3.116M
N/A
|
Loading...