|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$23.85M
475.48%
YoY
|
$4.144M
857.03%
YoY
|
$433.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$20.44M
703.42%
YoY
|
$2.545M
765.34%
YoY
|
$294.1K
N/A
|
$0.00
N/A
|
N/A
|
| Gross Profit |
$3.405M
112.86%
YoY
|
$1.600M
1051.05%
YoY
|
$139.0K
N/A
|
$0.00
N/A
|
N/A
|
| Selling, General & Admin |
$48.24M
94.4%
YoY
|
$24.81M
60.96%
YoY
|
$15.42M
302.99%
YoY
|
$3.826M
49.06%
YoY
|
$2.566M
N/A
|
| Research & Development |
$12.36M
293.7%
YoY
|
$3.139M
310.55%
YoY
|
$764.6K
-39.96%
YoY
|
$1.274M
2960.65%
YoY
|
$41.61K
N/A
|
| Depreciation & Amortization |
$1.912M
305.58%
YoY
|
$471.4K
1159.47%
YoY
|
$37.43K
N/A
|
$0.00
N/A
|
N/A
|
| Operating Expenses |
$63.31M
126.5%
YoY
|
$27.95M
72.75%
YoY
|
$16.18M
217.33%
YoY
|
$5.099M
95.51%
YoY
|
$2.608M
N/A
|
| Operating Profit |
-$59.91M
127.32%
YoY
|
-$26.35M
64.28%
YoY
|
-$16.04M
214.61%
YoY
|
-$5.099M
N/A
|
N/A
|
| Interest Expense |
$6.215M
534.3%
YoY
|
$979.8K
-1637.7%
YoY
|
-$63.72K
-1985.21%
YoY
|
$3.380K
2716.67%
YoY
|
$120.00
N/A
|
| Other Income/Expense, Net |
-$99.65M
1572.7%
YoY
|
-$5.958M
2962.42%
YoY
|
-$194.5K
-226.4%
YoY
|
$153.9K
N/A
|
N/A
|
| Pretax Income |
-$159.6M
393.82%
YoY
|
-$32.31M
98.23%
YoY
|
-$16.30M
229.62%
YoY
|
-$4.945M
89.62%
YoY
|
-$2.608M
N/A
|
| Income Tax |
$282.0K
153.03%
YoY
|
$111.4K
-1918.09%
YoY
|
-$6.130K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$159.8M
393.0%
YoY
|
-$32.42M
99.08%
YoY
|
-$16.29M
229.34%
YoY
|
-$4.945M
89.62%
YoY
|
-$2.608M
N/A
|
| Basic Earnings Per Share |
-$2.11
234.92%
YoY
|
-$0.63
28.57%
YoY
|
-$0.49
172.22%
YoY
|
-$0.18
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$2.11
234.92%
YoY
|
-$0.63
27.91%
YoY
|
-$0.49
166.87%
YoY
|
-$0.18
127.21%
YoY
|
-$0.08
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
83.01M
49.11%
YoY
|
55.67M
68.36%
YoY
|
33.07M
23.41%
YoY
|
26.79M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
83.01M
49.11%
YoY
|
55.67M
68.36%
YoY
|
33.07M
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$4.180M
279.45%
YoY
|
$16.66M
1295.38%
YoY
|
$4.890M
349.53%
YoY
|
$1.198M
17.22%
YoY
|
$1.102M
31.09%
YoY
|
$1.194M
175.71%
YoY
|
$1.088M
N/A
|
$1.022M
N/A
|
$840.4K
N/A
|
$433.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$2.514M
224.49%
YoY
|
$14.58M
2378.59%
YoY
|
$4.466M
462.72%
YoY
|
$626.2K
4.15%
YoY
|
$774.8K
37.99%
YoY
|
$588.1K
99.99%
YoY
|
$793.7K
N/A
|
$601.3K
N/A
|
$561.5K
N/A
|
$294.1K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
$1.666M
409.73%
YoY
|
$2.083M
243.88%
YoY
|
$423.2K
43.95%
YoY
|
$572.1K
35.88%
YoY
|
$326.8K
17.2%
YoY
|
$605.7K
335.85%
YoY
|
$294.0K
N/A
|
$421.0K
N/A
|
$278.9K
N/A
|
$139.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$21.29M
215.45%
YoY
|
$2.600M
-61.97%
YoY
|
$12.29M
161.9%
YoY
|
$11.66M
57.47%
YoY
|
$6.749M
1194.42%
YoY
|
$6.837M
66.89%
YoY
|
$4.693M
26.5%
YoY
|
$7.405M
80.85%
YoY
|
$521.4K
-85.18%
YoY
|
$4.097M
197.43%
YoY
|
$3.710M
207.04%
YoY
|
$4.095M
230.28%
YoY
|
$3.517M
517.1%
YoY
|
$1.377M
N/A
|
$1.208M
N/A
|
$1.240M
N/A
|
| Research & Development |
$5.263M
244.03%
YoY
|
$6.850M
383.71%
YoY
|
$3.099M
199.53%
YoY
|
$879.9K
85.91%
YoY
|
$1.530M
611.09%
YoY
|
$1.416M
2072.93%
YoY
|
$1.034M
332.46%
YoY
|
$473.3K
87.16%
YoY
|
$215.1K
3.76%
YoY
|
$65.17K
-30.99%
YoY
|
$239.2K
-67.91%
YoY
|
$252.9K
-43.36%
YoY
|
$207.3K
-29.25%
YoY
|
$94.44K
N/A
|
$745.5K
N/A
|
$446.4K
N/A
|
| Depreciation & Amortization |
$3.057M
1951.64%
YoY
|
$936.7K
1945.2%
YoY
|
$296.3K
68.43%
YoY
|
$530.0K
261.77%
YoY
|
$149.0K
44.37%
YoY
|
$45.80K
22.36%
YoY
|
$175.9K
21835.16%
YoY
|
$146.5K
87624.55%
YoY
|
$103.2K
N/A
|
$37.43K
N/A
|
$802.00
N/A
|
$167.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Operating Expenses |
$26.55M
220.73%
YoY
|
$2.600M
-68.5%
YoY
|
$15.39M
168.7%
YoY
|
$12.54M
59.18%
YoY
|
$8.279M
35.86%
YoY
|
$8.254M
98.3%
YoY
|
$5.728M
45.13%
YoY
|
$7.878M
81.22%
YoY
|
$6.094M
63.6%
YoY
|
$4.162M
182.78%
YoY
|
$3.947M
101.99%
YoY
|
$4.348M
157.83%
YoY
|
$3.725M
334.0%
YoY
|
$1.472M
N/A
|
$1.954M
284.42%
YoY
|
$1.686M
N/A
|
| Operating Profit |
-$24.89M
212.96%
YoY
|
-$517.1K
-93.24%
YoY
|
-$14.97M
175.45%
YoY
|
-$11.97M
60.49%
YoY
|
-$7.952M
36.76%
YoY
|
-$7.648M
90.1%
YoY
|
-$5.434M
37.68%
YoY
|
-$7.457M
71.53%
YoY
|
-$5.815M
56.11%
YoY
|
-$4.023M
N/A
|
-$3.947M
101.99%
YoY
|
-$4.348M
425.09%
YoY
|
-$3.725M
334.0%
YoY
|
N/A
|
-$1.954M
284.42%
YoY
|
-$828.0K
N/A
|
| Interest Expense |
$1.318M
208.98%
YoY
|
-$37.99M
3859.88%
YoY
|
$1.698M
-173.44%
YoY
|
$843.2K
1120.65%
YoY
|
$426.6K
2993.72%
YoY
|
-$959.4K
1316.51%
YoY
|
-$2.312M
N/A
|
$69.08K
6179.82%
YoY
|
$13.79K
-2653.33%
YoY
|
-$67.73K
-4676.35%
YoY
|
$0.00
-100.0%
YoY
|
$1.100K
-24.14%
YoY
|
-$540.00
N/A
|
$1.480K
N/A
|
$450.00
N/A
|
$1.450K
N/A
|
| Other Income/Expense, Net |
-$1.849M
218.89%
YoY
|
-$135.7K
-70.51%
YoY
|
$2.147M
-211.23%
YoY
|
-$63.09M
4374.02%
YoY
|
-$579.8K
-51.59%
YoY
|
-$460.2K
438.25%
YoY
|
-$1.930M
599.39%
YoY
|
-$1.410M
-2404.35%
YoY
|
-$1.198M
-1191.3%
YoY
|
-$85.50K
-151.43%
YoY
|
-$276.0K
9416.31%
YoY
|
$61.20K
7656.4%
YoY
|
$109.7K
16403.16%
YoY
|
$166.2K
N/A
|
-$2.900K
N/A
|
$789.00
N/A
|
| Pretax Income |
-$26.74M
213.37%
YoY
|
-$63.15M
596.42%
YoY
|
-$12.82M
74.1%
YoY
|
-$75.06M
746.47%
YoY
|
-$8.532M
21.67%
YoY
|
-$9.067M
117.11%
YoY
|
-$7.364M
74.5%
YoY
|
-$8.868M
106.88%
YoY
|
-$7.012M
93.98%
YoY
|
-$4.176M
220.24%
YoY
|
-$4.220M
115.72%
YoY
|
-$4.286M
154.42%
YoY
|
-$3.615M
320.36%
YoY
|
-$1.304M
N/A
|
-$1.956M
N/A
|
-$1.685M
N/A
|
| Income Tax |
-$31.00K
-56.17%
YoY
|
$183.9K
19.65%
YoY
|
$73.63K
-979.68%
YoY
|
$95.24K
591.68%
YoY
|
-$70.72K
-248.51%
YoY
|
$153.7K
-2607.34%
YoY
|
-$8.370K
N/A
|
$13.77K
N/A
|
$47.62K
N/A
|
-$6.130K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Net Earnings |
-$7.121M
-15.84%
YoY
|
-$78.71M
757.27%
YoY
|
-$12.89M
75.29%
YoY
|
-$75.16M
746.23%
YoY
|
-$8.461M
21.49%
YoY
|
-$9.181M
120.58%
YoY
|
-$7.355M
74.2%
YoY
|
-$8.881M
107.2%
YoY
|
-$6.965M
92.66%
YoY
|
-$4.162M
219.16%
YoY
|
-$4.222M
115.85%
YoY
|
-$4.286M
154.42%
YoY
|
-$3.615M
321.54%
YoY
|
-$1.304M
N/A
|
-$1.956M
284.9%
YoY
|
-$1.685M
N/A
|
| Basic Earnings Per Share |
-$0.06
-50.0%
YoY
|
N/A
|
-$0.15
25.0%
YoY
|
-$1.03
329.17%
YoY
|
-$0.12
-25.0%
YoY
|
N/A
|
-$0.12
-14.29%
YoY
|
-$0.24
71.43%
YoY
|
-$0.16
33.33%
YoY
|
N/A
|
-$0.14
133.33%
YoY
|
-$0.14
366.67%
YoY
|
-$0.12
300.0%
YoY
|
N/A
|
-$0.06
-66.67%
YoY
|
-$0.03
N/A
|
| Diluted Earnings Per Share |
-$0.06
-50.0%
YoY
|
-$0.76
454.88%
YoY
|
-$0.15
25.0%
YoY
|
-$1.03
331.42%
YoY
|
-$0.12
-25.65%
YoY
|
-$0.14
38.85%
YoY
|
-$0.12
-14.29%
YoY
|
-$0.24
65.7%
YoY
|
-$0.16
25.69%
YoY
|
-$0.10
59.92%
YoY
|
-$0.14
115.45%
YoY
|
-$0.14
174.18%
YoY
|
-$0.12
313.5%
YoY
|
-$0.06
N/A
|
-$0.06
-63.9%
YoY
|
-$0.05
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
121.0M
67.9%
YoY
|
110.8M
55.26%
YoY
|
91.91M
37.83%
YoY
|
75.06M
53.43%
YoY
|
72.07M
61.73%
YoY
|
71.39M
46.37%
YoY
|
66.69M shares
78.38%
YoY
|
48.92M shares
30.86%
YoY
|
44.56M
19.19%
YoY
|
48.77M shares
41.96%
YoY
|
37.39M shares
24.18%
YoY
|
37.39M shares
N/A
|
37.39M shares
N/A
|
34.36M shares
N/A
|
30.11M shares
958.45%
YoY
|
N/A
|
| Diluted Shares Outstanding |
121.0M
74.14%
YoY
|
N/A
|
88.55M
43.91%
YoY
|
73.01M
48.59%
YoY
|
69.48M
55.93%
YoY
|
N/A
|
61.53M
97.55%
YoY
|
49.14M
N/A
|
44.56M
N/A
|
N/A
|
31.15M
3.46%
YoY
|
N/A
|
N/A
|
N/A
|
30.11M shares
958.45%
YoY
|
N/A
|
Loading...