|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$389.6M
-3012.54%
YoY
|
$13.38M
-129.2%
YoY
|
-$45.81M
-44.63%
YoY
|
-$82.74M
123.05%
YoY
|
-$37.09M
70.09%
YoY
|
| Depreciation, Depletion And Amortization |
$45.20M
100.89%
YoY
|
$22.50M
47.06%
YoY
|
$15.30M
66.3%
YoY
|
$9.200M
-2.13%
YoY
|
$9.400M
-7.84%
YoY
|
| Cash From Operating Activities |
$32.90M
-27.69%
YoY
|
$45.50M
-284.58%
YoY
|
-$24.65M
-73.89%
YoY
|
-$94.40M
407.53%
YoY
|
-$18.60M
87.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$37.45M
-56.59%
YoY
|
$86.26M
-50.84%
YoY
|
$175.5M
-1.42%
YoY
|
$178.0M
1191.73%
YoY
|
$13.78M
303.34%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
-$49.38M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$37.45M
-56.59%
YoY
|
-$86.26M
74.7%
YoY
|
-$49.38M
-72.26%
YoY
|
-$178.0M
1191.73%
YoY
|
-$13.78M
303.34%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$58.13M
-147.64%
YoY
|
$122.0M
-33621.43%
YoY
|
-$364.0K
-100.08%
YoY
|
$478.4M
417.3%
YoY
|
$92.47M
252.91%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$32.90M
-27.69%
YoY
|
$45.50M
-284.58%
YoY
|
-$24.65M
-73.89%
YoY
|
-$94.40M
407.53%
YoY
|
-$18.60M
87.42%
YoY
|
| Cash From Investing Activities |
-$37.45M
-56.59%
YoY
|
-$86.26M
74.7%
YoY
|
-$49.38M
-72.26%
YoY
|
-$178.0M
1191.73%
YoY
|
-$13.78M
303.34%
YoY
|
| Cash From Financing Activities |
-$58.13M
-147.64%
YoY
|
$122.0M
-33621.43%
YoY
|
-$364.0K
-100.08%
YoY
|
$478.4M
417.3%
YoY
|
$92.47M
252.91%
YoY
|
| Net Change In Cash |
-$62.71M
-177.12%
YoY
|
$81.31M
-209.29%
YoY
|
-$74.39M
-136.11%
YoY
|
$206.0M
242.94%
YoY
|
$60.07M
366.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$32.90M
-27.69%
YoY
|
$45.50M
-284.58%
YoY
|
-$24.65M
-73.89%
YoY
|
-$94.40M
407.53%
YoY
|
-$18.60M
87.42%
YoY
|
| Capital Expenditures |
$37.45M
-56.59%
YoY
|
$86.26M
-50.84%
YoY
|
$175.5M
-1.42%
YoY
|
$178.0M
1191.73%
YoY
|
$13.78M
303.34%
YoY
|
| Free Cash Flow |
-$4.549M
-88.84%
YoY
|
-$40.76M
-79.63%
YoY
|
-$200.1M
-26.53%
YoY
|
-$272.4M
741.23%
YoY
|
-$32.38M
142.71%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$23.69M
-92.14%
YoY
|
-$72.91M
-741.73%
YoY
|
-$6.334M
-51.16%
YoY
|
-$9.056M
-153.85%
YoY
|
-$301.2M
16316.84%
YoY
|
$11.36M
-2289.21%
YoY
|
-$12.97M
-0.79%
YoY
|
$16.82M
-209.04%
YoY
|
-$1.835M
-89.07%
YoY
|
-$519.0K
-94.6%
YoY
|
-$13.07M
-55.83%
YoY
|
-$15.42M
-35.87%
YoY
|
-$16.80M
-13.8%
YoY
|
-$9.609M
-41.24%
YoY
|
-$29.60M
278.36%
YoY
|
-$24.05M
260.62%
YoY
|
-$19.48M
211.74%
YoY
|
-$16.35M
164.23%
YoY
|
-$7.822M
15.83%
YoY
|
| Depreciation, Depletion And Amortization |
$5.400M
-6.9%
YoY
|
$28.18M
418.61%
YoY
|
$5.392M
1.33%
YoY
|
$5.796M
-3.17%
YoY
|
$5.800M
0.0%
YoY
|
$5.433M
19.2%
YoY
|
$5.321M
16.95%
YoY
|
$5.986M
70.54%
YoY
|
$5.800M
114.81%
YoY
|
$4.558M
80.16%
YoY
|
$4.550M
79.77%
YoY
|
$3.510M
72.65%
YoY
|
$2.700M
26.88%
YoY
|
$2.530M
-2.09%
YoY
|
$2.531M
19.73%
YoY
|
$2.033M
-3.28%
YoY
|
$2.128M
-18.15%
YoY
|
$2.584M
2.13%
YoY
|
$2.114M
-16.77%
YoY
|
| Cash From Operating Activities |
$34.10M
508.93%
YoY
|
$16.14M
-54.78%
YoY
|
$15.04M
-27.62%
YoY
|
-$3.930M
-157.43%
YoY
|
$5.600M
-131.64%
YoY
|
$35.68M
135.04%
YoY
|
$20.77M
-376.95%
YoY
|
$6.843M
-189.1%
YoY
|
-$17.70M
-28.34%
YoY
|
$15.18M
-163.05%
YoY
|
-$7.500M
-79.98%
YoY
|
-$7.680M
-23.47%
YoY
|
-$24.70M
8.33%
YoY
|
-$24.08M
99.85%
YoY
|
-$37.46M
519.09%
YoY
|
-$10.03M
-848.32%
YoY
|
-$22.80M
1117.95%
YoY
|
-$12.05M
134.42%
YoY
|
-$6.050M
292.86%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.367M
-89.48%
YoY
|
$2.464M
-83.3%
YoY
|
$9.102M
-56.28%
YoY
|
$12.89M
-48.1%
YoY
|
$13.00M
-49.74%
YoY
|
$14.75M
-46.91%
YoY
|
$20.82M
-35.5%
YoY
|
$24.83M
-62.39%
YoY
|
$25.86M
-47.62%
YoY
|
$27.79M
-52.61%
YoY
|
$32.28M
-148.19%
YoY
|
$66.01M
-274.38%
YoY
|
$49.38M
-440.44%
YoY
|
$58.63M
-866.85%
YoY
|
-$66.99M
2872.01%
YoY
|
-$37.86M
1471.4%
YoY
|
-$14.50M
-1086.67%
YoY
|
-$7.645M
832.32%
YoY
|
-$2.254M
263.55%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.367M
-89.48%
YoY
|
-$2.464M
-83.3%
YoY
|
-$9.102M
-56.28%
YoY
|
-$12.89M
-48.1%
YoY
|
-$13.00M
-49.74%
YoY
|
-$14.75M
-115.01%
YoY
|
-$20.82M
-35.5%
YoY
|
-$24.83M
-62.39%
YoY
|
-$25.86M
-47.62%
YoY
|
$98.29M
-267.66%
YoY
|
-$32.28M
-51.81%
YoY
|
-$66.01M
74.38%
YoY
|
-$49.38M
240.44%
YoY
|
-$58.63M
666.85%
YoY
|
-$66.99M
2872.01%
YoY
|
-$37.86M
1471.4%
YoY
|
-$14.50M
886.67%
YoY
|
-$7.645M
832.32%
YoY
|
-$2.254M
263.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$74.40M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$39.50M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$15.77M
-26.6%
YoY
|
-$7.533M
-108.71%
YoY
|
-$21.53M
-197.18%
YoY
|
-$7.586M
-193.18%
YoY
|
-$21.48M
-508.39%
YoY
|
$86.46M
-32361.19%
YoY
|
$22.16M
18365.0%
YoY
|
$8.141M
5715.0%
YoY
|
$5.259M
-1544.78%
YoY
|
-$268.0K
-100.1%
YoY
|
$120.0K
-99.73%
YoY
|
$140.0K
-97.14%
YoY
|
-$364.0K
-100.22%
YoY
|
$262.9M
36058.05%
YoY
|
$44.66M
2729.97%
YoY
|
$4.898M
-94.31%
YoY
|
$165.9M
3982.31%
YoY
|
$727.0K
-93.47%
YoY
|
$1.578M
1334.55%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$34.10M
508.93%
YoY
|
$16.14M
-54.78%
YoY
|
$15.04M
-27.62%
YoY
|
-$3.930M
-157.43%
YoY
|
$5.600M
-131.64%
YoY
|
$35.68M
135.04%
YoY
|
$20.77M
-376.95%
YoY
|
$6.843M
-189.1%
YoY
|
-$17.70M
-28.34%
YoY
|
$15.18M
-163.05%
YoY
|
-$7.500M
-79.98%
YoY
|
-$7.680M
-23.47%
YoY
|
-$24.70M
8.33%
YoY
|
-$24.08M
99.85%
YoY
|
-$37.46M
519.09%
YoY
|
-$10.03M
-848.32%
YoY
|
-$22.80M
1117.95%
YoY
|
-$12.05M
134.42%
YoY
|
-$6.050M
292.86%
YoY
|
| Cash From Investing Activities |
-$1.367M
-89.48%
YoY
|
-$2.464M
-83.3%
YoY
|
-$9.102M
-56.28%
YoY
|
-$12.89M
-48.1%
YoY
|
-$13.00M
-49.74%
YoY
|
-$14.75M
-115.01%
YoY
|
-$20.82M
-35.5%
YoY
|
-$24.83M
-62.39%
YoY
|
-$25.86M
-47.62%
YoY
|
$98.29M
-267.66%
YoY
|
-$32.28M
-51.81%
YoY
|
-$66.01M
74.38%
YoY
|
-$49.38M
240.44%
YoY
|
-$58.63M
666.85%
YoY
|
-$66.99M
2872.01%
YoY
|
-$37.86M
1471.4%
YoY
|
-$14.50M
886.67%
YoY
|
-$7.645M
832.32%
YoY
|
-$2.254M
263.55%
YoY
|
| Cash From Financing Activities |
-$15.77M
-26.6%
YoY
|
-$7.533M
-108.71%
YoY
|
-$21.53M
-197.18%
YoY
|
-$7.586M
-193.18%
YoY
|
-$21.48M
-508.39%
YoY
|
$86.46M
-32361.19%
YoY
|
$22.16M
18365.0%
YoY
|
$8.141M
5715.0%
YoY
|
$5.259M
-1544.78%
YoY
|
-$268.0K
-100.1%
YoY
|
$120.0K
-99.73%
YoY
|
$140.0K
-97.14%
YoY
|
-$364.0K
-100.22%
YoY
|
$262.9M
36058.05%
YoY
|
$44.66M
2729.97%
YoY
|
$4.898M
-94.31%
YoY
|
$165.9M
3982.31%
YoY
|
$727.0K
-93.47%
YoY
|
$1.578M
1334.55%
YoY
|
| Net Change In Cash |
$17.01M
-158.98%
YoY
|
$6.138M
-94.28%
YoY
|
-$15.60M
-170.56%
YoY
|
-$24.40M
147.9%
YoY
|
-$28.84M
-24.8%
YoY
|
$107.4M
-5.13%
YoY
|
$22.11M
-155.74%
YoY
|
-$9.843M
-86.62%
YoY
|
-$38.35M
-48.45%
YoY
|
$113.2M
-37.17%
YoY
|
-$39.66M
-33.66%
YoY
|
-$73.55M
71.08%
YoY
|
-$74.39M
226.29%
YoY
|
$180.2M
-1049.88%
YoY
|
-$59.79M
788.89%
YoY
|
-$42.99M
-150.56%
YoY
|
-$22.80M
-3253.53%
YoY
|
-$18.97M
-466.16%
YoY
|
-$6.726M
228.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$34.10M
508.93%
YoY
|
$16.14M
-54.78%
YoY
|
$15.04M
-27.62%
YoY
|
-$3.930M
-157.43%
YoY
|
$5.600M
-131.64%
YoY
|
$35.68M
135.04%
YoY
|
$20.77M
-376.95%
YoY
|
$6.843M
-189.1%
YoY
|
-$17.70M
-28.34%
YoY
|
$15.18M
-163.05%
YoY
|
-$7.500M
-79.98%
YoY
|
-$7.680M
-23.47%
YoY
|
-$24.70M
8.33%
YoY
|
-$24.08M
99.85%
YoY
|
-$37.46M
519.09%
YoY
|
-$10.03M
-848.32%
YoY
|
-$22.80M
1117.95%
YoY
|
-$12.05M
134.42%
YoY
|
-$6.050M
292.86%
YoY
|
| Capital Expenditures |
$1.367M
-89.48%
YoY
|
$2.464M
-83.3%
YoY
|
$9.102M
-56.28%
YoY
|
$12.89M
-48.1%
YoY
|
$13.00M
-49.74%
YoY
|
$14.75M
-46.91%
YoY
|
$20.82M
-35.5%
YoY
|
$24.83M
-62.39%
YoY
|
$25.86M
-47.62%
YoY
|
$27.79M
-52.61%
YoY
|
$32.28M
-148.19%
YoY
|
$66.01M
-274.38%
YoY
|
$49.38M
-440.44%
YoY
|
$58.63M
-866.85%
YoY
|
-$66.99M
2872.01%
YoY
|
-$37.86M
1471.4%
YoY
|
-$14.50M
-1086.67%
YoY
|
-$7.645M
832.32%
YoY
|
-$2.254M
263.55%
YoY
|
| Free Cash Flow |
$32.73M
-542.46%
YoY
|
$13.67M
-34.69%
YoY
|
$5.933M
-11966.0%
YoY
|
-$16.82M
-6.5%
YoY
|
-$7.398M
-83.02%
YoY
|
$20.93M
-266.1%
YoY
|
-$50.00K
-99.87%
YoY
|
-$17.98M
-75.6%
YoY
|
-$43.56M
-41.19%
YoY
|
-$12.60M
-84.76%
YoY
|
-$39.78M
-234.69%
YoY
|
-$73.69M
-364.88%
YoY
|
-$74.08M
792.94%
YoY
|
-$82.71M
1777.97%
YoY
|
$29.53M
-878.03%
YoY
|
$27.82M
641.87%
YoY
|
-$8.296M
148.23%
YoY
|
-$4.404M
1.94%
YoY
|
-$3.796M
312.61%
YoY
|
Loading...