|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$271.1M
-40.11%
YoY
|
$452.7M
89.64%
YoY
|
$238.7M
32.35%
YoY
|
$180.4M
48.3%
YoY
|
$121.6M
21.29%
YoY
|
| Cost Of Revenue |
$225.1M
-16.57%
YoY
|
$269.8M
48.41%
YoY
|
$181.8M
3.65%
YoY
|
$175.4M
57.04%
YoY
|
$111.7M
30.32%
YoY
|
| Gross Profit |
$46.00M
-74.85%
YoY
|
$182.9M
221.32%
YoY
|
$56.92M
1043.91%
YoY
|
$4.976M
-49.92%
YoY
|
$9.937M
-31.94%
YoY
|
| Selling, General & Admin |
$83.97M
-21.37%
YoY
|
$106.8M
18.98%
YoY
|
$89.77M
33.4%
YoY
|
$67.29M
72.12%
YoY
|
$39.10M
42.51%
YoY
|
| Research & Development |
$13.42M
-25.67%
YoY
|
$18.05M
10.36%
YoY
|
$16.36M
-3.39%
YoY
|
$16.93M
47.98%
YoY
|
$11.44M
31.07%
YoY
|
| Depreciation & Amortization |
$45.20M
100.89%
YoY
|
$22.50M
47.06%
YoY
|
$15.30M
66.3%
YoY
|
$9.200M
-2.13%
YoY
|
$9.400M
-7.84%
YoY
|
| Operating Expenses |
$424.2M
230.49%
YoY
|
$128.4M
20.95%
YoY
|
$106.1M
26.01%
YoY
|
$84.22M
66.66%
YoY
|
$50.54M
39.75%
YoY
|
| Operating Profit |
-$378.2M
-793.55%
YoY
|
$54.54M
-210.84%
YoY
|
-$49.20M
-37.91%
YoY
|
-$79.25M
95.19%
YoY
|
-$40.60M
88.28%
YoY
|
| Interest Expense |
-$10.72M
143.05%
YoY
|
-$4.409M
-465.59%
YoY
|
$1.206M
-24.63%
YoY
|
$1.600M
-798.69%
YoY
|
-$229.0K
-4.58%
YoY
|
| Other Income/Expense, Net |
-$8.930M
-77.36%
YoY
|
-$39.45M
-1904.48%
YoY
|
$2.186M
-162.58%
YoY
|
-$3.493M
-199.66%
YoY
|
$3.505M
-1560.42%
YoY
|
| Pretax Income |
-$387.2M
-2665.83%
YoY
|
$15.09M
-132.94%
YoY
|
-$45.81M
-44.63%
YoY
|
-$82.74M
123.05%
YoY
|
-$37.09M
70.16%
YoY
|
| Income Tax |
$2.394M
39.67%
YoY
|
$1.714M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Net Earnings |
-$389.6M
-3012.54%
YoY
|
$13.38M
-129.2%
YoY
|
-$45.81M
-44.63%
YoY
|
-$82.74M
123.05%
YoY
|
-$37.09M
70.09%
YoY
|
| Basic Earnings Per Share |
-$4.73
-2882.35%
YoY
|
$0.17
-125.76%
YoY
|
-$0.66
-68.57%
YoY
|
-$2.10
72.13%
YoY
|
-$1.22
46.99%
YoY
|
| Diluted Earnings Per Share |
-$4.73
-2882.35%
YoY
|
$0.17
-125.77%
YoY
|
-$0.66
-68.58%
YoY
|
-$2.10
-100.0%
YoY
|
-$1.219M
47.61%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
82.33M
6.18%
YoY
|
77.54M
11.66%
YoY
|
69.44M
76.41%
YoY
|
39.36M
29.34%
YoY
|
30.43M
15.37%
YoY
|
| Diluted Shares Outstanding |
82.33M
2.52%
YoY
|
80.31M
15.65%
YoY
|
69.44M
76.41%
YoY
|
39.36M
29.34%
YoY
|
30.43M
15.37%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$37.88M
-51.88%
YoY
|
$41.34M
-66.42%
YoY
|
$73.02M
-37.77%
YoY
|
$78.02M
-33.75%
YoY
|
$78.72M
-16.7%
YoY
|
$123.1M
46.15%
YoY
|
$117.3M
93.14%
YoY
|
$117.8M
144.55%
YoY
|
$94.50M
107.3%
YoY
|
$84.22M
41.28%
YoY
|
$60.76M
65.52%
YoY
|
$48.16M
5.52%
YoY
|
$45.59M
18.69%
YoY
|
$59.61M
89.39%
YoY
|
$36.71M
20.82%
YoY
|
$45.64M
44.11%
YoY
|
$38.41M
36.69%
YoY
|
$31.48M
36.74%
YoY
|
$30.38M
25.56%
YoY
|
| Cost Of Revenue |
$33.61M
-39.89%
YoY
|
$64.27M
-15.39%
YoY
|
$52.22M
-23.54%
YoY
|
$52.71M
-20.37%
YoY
|
$55.91M
-5.81%
YoY
|
$75.96M
39.11%
YoY
|
$68.30M
45.48%
YoY
|
$66.19M
66.52%
YoY
|
$59.36M
46.56%
YoY
|
$54.60M
20.59%
YoY
|
$46.95M
9.01%
YoY
|
$39.75M
-15.15%
YoY
|
$40.50M
0.76%
YoY
|
$45.28M
36.62%
YoY
|
$43.07M
57.67%
YoY
|
$46.85M
72.95%
YoY
|
$40.20M
66.51%
YoY
|
$33.14M
72.97%
YoY
|
$27.31M
22.48%
YoY
|
| Gross Profit |
$4.276M
-81.26%
YoY
|
-$22.93M
-148.65%
YoY
|
$20.80M
-57.59%
YoY
|
$25.32M
-50.92%
YoY
|
$22.81M
-35.09%
YoY
|
$47.13M
59.14%
YoY
|
$49.04M
255.13%
YoY
|
$51.58M
513.51%
YoY
|
$35.14M
590.98%
YoY
|
$29.62M
106.63%
YoY
|
$13.81M
-317.17%
YoY
|
$8.407M
-794.22%
YoY
|
$5.086M
-384.45%
YoY
|
$14.33M
-960.38%
YoY
|
-$6.359M
-307.34%
YoY
|
-$1.211M
-126.44%
YoY
|
-$1.788M
-145.2%
YoY
|
-$1.666M
-143.13%
YoY
|
$3.067M
61.42%
YoY
|
| Selling, General & Admin |
$21.96M
2.53%
YoY
|
$21.69M
-20.29%
YoY
|
$20.09M
-25.75%
YoY
|
$20.78M
-23.1%
YoY
|
$21.42M
-16.06%
YoY
|
$27.21M
12.61%
YoY
|
$27.05M
11.67%
YoY
|
$27.03M
25.78%
YoY
|
$25.52M
28.25%
YoY
|
$24.16M
22.0%
YoY
|
$24.23M
40.39%
YoY
|
$21.49M
26.48%
YoY
|
$19.90M
50.22%
YoY
|
$19.80M
74.74%
YoY
|
$17.26M
50.21%
YoY
|
$16.99M
97.88%
YoY
|
$13.24M
72.25%
YoY
|
$11.33M
47.18%
YoY
|
$11.49M
76.2%
YoY
|
| Research & Development |
$2.724M
-37.13%
YoY
|
$2.795M
-36.55%
YoY
|
$2.494M
-45.68%
YoY
|
$3.794M
-16.89%
YoY
|
$4.333M
-3.48%
YoY
|
$4.405M
8.1%
YoY
|
$4.591M
8.84%
YoY
|
$4.565M
15.16%
YoY
|
$4.489M
9.51%
YoY
|
$4.075M
-2.91%
YoY
|
$4.218M
-10.14%
YoY
|
$3.964M
-10.86%
YoY
|
$4.099M
14.11%
YoY
|
$4.197M
26.68%
YoY
|
$4.694M
52.55%
YoY
|
$4.447M
70.45%
YoY
|
$3.592M
47.09%
YoY
|
$3.313M
44.67%
YoY
|
$3.077M
47.22%
YoY
|
| Depreciation & Amortization |
$5.400M
-6.9%
YoY
|
$28.18M
418.61%
YoY
|
$5.392M
1.33%
YoY
|
$5.796M
-3.17%
YoY
|
$5.800M
0.0%
YoY
|
$5.433M
19.2%
YoY
|
$5.321M
16.95%
YoY
|
$5.986M
70.54%
YoY
|
$5.800M
114.81%
YoY
|
$4.558M
80.16%
YoY
|
$4.550M
79.77%
YoY
|
$3.510M
72.65%
YoY
|
$2.700M
26.88%
YoY
|
$2.530M
-2.09%
YoY
|
$2.531M
19.73%
YoY
|
$2.033M
-3.28%
YoY
|
$2.128M
-18.15%
YoY
|
$2.584M
2.13%
YoY
|
$2.114M
-16.77%
YoY
|
| Operating Expenses |
$25.11M
-92.21%
YoY
|
$24.48M
-22.55%
YoY
|
$24.15M
-23.69%
YoY
|
$30.47M
-3.55%
YoY
|
$322.2M
884.97%
YoY
|
$31.61M
11.96%
YoY
|
$31.64M
11.25%
YoY
|
$31.59M
24.13%
YoY
|
$32.71M
36.31%
YoY
|
$28.24M
17.65%
YoY
|
$28.44M
29.59%
YoY
|
$25.45M
18.74%
YoY
|
$23.99M
42.52%
YoY
|
$24.00M
63.87%
YoY
|
$21.95M
50.7%
YoY
|
$21.44M
91.49%
YoY
|
$16.84M
66.18%
YoY
|
$14.65M
46.61%
YoY
|
$14.57M
69.36%
YoY
|
| Operating Profit |
-$20.83M
-93.04%
YoY
|
-$47.41M
-405.46%
YoY
|
-$3.348M
-119.24%
YoY
|
-$5.155M
-125.79%
YoY
|
-$299.3M
-12388.22%
YoY
|
$15.52M
1022.27%
YoY
|
$17.40M
-218.9%
YoY
|
$19.99M
-217.26%
YoY
|
$2.436M
-112.88%
YoY
|
$1.383M
-114.31%
YoY
|
-$14.63M
-48.31%
YoY
|
-$17.04M
-24.74%
YoY
|
-$18.91M
1.52%
YoY
|
-$9.666M
-40.74%
YoY
|
-$28.31M
146.21%
YoY
|
-$22.65M
242.39%
YoY
|
-$18.62M
201.6%
YoY
|
-$16.31M
166.06%
YoY
|
-$11.50M
71.51%
YoY
|
| Interest Expense |
-$3.151M
60.6%
YoY
|
-$2.701M
-23.4%
YoY
|
-$2.973M
159.2%
YoY
|
-$3.080M
-515.65%
YoY
|
-$1.962M
311.32%
YoY
|
-$3.526M
85.38%
YoY
|
-$1.147M
-187.36%
YoY
|
$741.0K
-59.55%
YoY
|
-$477.0K
-119.98%
YoY
|
-$1.902M
-3436.84%
YoY
|
$1.313M
-202.1%
YoY
|
$1.832M
1154.79%
YoY
|
$2.387M
-377.56%
YoY
|
$57.00K
-239.02%
YoY
|
-$1.286M
2117.24%
YoY
|
$146.0K
-365.45%
YoY
|
-$860.0K
975.0%
YoY
|
-$41.00K
-31.67%
YoY
|
-$58.00K
16.0%
YoY
|
| Other Income/Expense, Net |
-$3.110M
273.8%
YoY
|
$75.00K
N/A
|
-$2.392M
-92.05%
YoY
|
-$3.080M
33.8%
YoY
|
-$832.0K
-76.33%
YoY
|
$0.00
N/A
|
-$30.10M
-2028.44%
YoY
|
-$2.302M
-242.01%
YoY
|
-$3.515M
-266.43%
YoY
|
$0.00
N/A
|
$1.561M
-221.38%
YoY
|
$1.621M
-215.46%
YoY
|
$2.112M
-345.58%
YoY
|
N/A
|
-$1.286M
-134.98%
YoY
|
-$1.404M
2452.73%
YoY
|
-$860.0K
1046.67%
YoY
|
N/A
|
$3.676M
N/A
|
| Pretax Income |
-$23.94M
-92.02%
YoY
|
-$73.01M
-752.63%
YoY
|
-$5.740M
-54.81%
YoY
|
-$8.235M
-146.57%
YoY
|
-$300.2M
27719.56%
YoY
|
$11.19M
-2255.49%
YoY
|
-$12.70M
-2.81%
YoY
|
$17.68M
-214.68%
YoY
|
-$1.079M
-93.58%
YoY
|
-$519.0K
-94.6%
YoY
|
-$13.07M
-55.84%
YoY
|
-$15.42M
-35.88%
YoY
|
-$16.80M
-13.8%
YoY
|
-$9.609M
-41.24%
YoY
|
-$29.60M
278.36%
YoY
|
-$24.05M
260.62%
YoY
|
-$19.48M
211.74%
YoY
|
-$16.35M
164.18%
YoY
|
-$7.822M
15.88%
YoY
|
| Income Tax |
-$253.0K
-123.51%
YoY
|
-$97.00K
-44.57%
YoY
|
$594.0K
122.47%
YoY
|
$821.0K
-5.2%
YoY
|
$1.076M
42.33%
YoY
|
-$175.0K
N/A
|
$267.0K
N/A
|
$866.0K
N/A
|
$756.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$23.69M
-92.14%
YoY
|
-$72.91M
-741.73%
YoY
|
-$6.334M
-51.16%
YoY
|
-$9.056M
-153.85%
YoY
|
-$301.2M
16316.84%
YoY
|
$11.36M
-2289.21%
YoY
|
-$12.97M
-0.79%
YoY
|
$16.82M
-209.04%
YoY
|
-$1.835M
-89.07%
YoY
|
-$519.0K
-94.6%
YoY
|
-$13.07M
-55.83%
YoY
|
-$15.42M
-35.87%
YoY
|
-$16.80M
-13.8%
YoY
|
-$9.609M
-41.24%
YoY
|
-$29.60M
278.36%
YoY
|
-$24.05M
260.62%
YoY
|
-$19.48M
211.74%
YoY
|
-$16.35M
164.23%
YoY
|
-$7.822M
15.83%
YoY
|
| Basic Earnings Per Share |
-$0.29
-92.1%
YoY
|
N/A
|
-$0.08
-52.94%
YoY
|
-$0.11
-150.0%
YoY
|
-$3.67
18250.0%
YoY
|
N/A
|
-$0.17
-10.53%
YoY
|
$0.22
-200.0%
YoY
|
-$0.02
-91.67%
YoY
|
N/A
|
-$0.19
-74.67%
YoY
|
-$0.22
-67.65%
YoY
|
-$0.24
-59.32%
YoY
|
N/A
|
-$0.75
212.5%
YoY
|
-$0.68
195.65%
YoY
|
-$0.59
N/A
|
N/A
|
-$0.24
N/A
|
| Diluted Earnings Per Share |
-$0.29
-92.1%
YoY
|
-$0.88
-752.21%
YoY
|
-$0.08
-52.94%
YoY
|
-$0.11
-152.38%
YoY
|
-$3.67
18250.0%
YoY
|
$0.14
-1929.96%
YoY
|
-$0.17
-10.53%
YoY
|
$0.21
-195.45%
YoY
|
-$0.02
-91.67%
YoY
|
-$0.01
-96.2%
YoY
|
-$0.19
-100.0%
YoY
|
-$0.22
-67.65%
YoY
|
-$0.24
-100.0%
YoY
|
-$0.19
-100.0%
YoY
|
-$748.6K
211.26%
YoY
|
-$0.68
195.65%
YoY
|
-$591.5K
164.8%
YoY
|
-$500.5K
118.79%
YoY
|
-$240.5K
-4.76%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
82.83M
0.93%
YoY
|
82.65M
0.73%
YoY
|
82.36M
6.85%
YoY
|
82.17M
7.9%
YoY
|
82.06M
7.04%
YoY
|
82.05M
16.78%
YoY
|
77.08M
9.79%
YoY
|
76.16M
8.63%
YoY
|
76.66M
9.41%
YoY
|
70.26M
71.74%
YoY
|
70.21M
73.61%
YoY
|
70.11M
99.13%
YoY
|
70.07M
112.72%
YoY
|
40.91M
N/A
|
40.44M
24.34%
YoY
|
35.21M
23.53%
YoY
|
32.94M
16.39%
YoY
|
N/A
|
32.52M
N/A
|
| Diluted Shares Outstanding |
82.74M
0.83%
YoY
|
N/A
|
82.40M
8.05%
YoY
|
82.18M
4.05%
YoY
|
82.07M
8.32%
YoY
|
N/A
|
76.26M
10.02%
YoY
|
78.98M
14.05%
YoY
|
75.76M
9.54%
YoY
|
N/A
|
69.32M
75.34%
YoY
|
69.25M
96.69%
YoY
|
69.16M
109.97%
YoY
|
N/A
|
39.53M
21.55%
YoY
|
35.21M
23.53%
YoY
|
32.94M
N/A
|
N/A
|
32.52M
N/A
|
Loading...