2014 Q4 Form 10-Q Financial Statement
#000119312514403308 Filed on November 07, 2014
Income Statement
Concept | 2014 Q4 | 2014 Q3 | 2013 Q4 |
---|---|---|---|
Revenue | $27.98M | $25.44M | $24.23M |
YoY Change | 15.48% | 16.26% | |
Cost Of Revenue | $22.75M | $439.0K | $20.65M |
YoY Change | 10.17% | -17.33% | |
Gross Profit | $5.236M | $5.072M | $3.583M |
YoY Change | 46.13% | 41.68% | |
Gross Profit Margin | 18.71% | 19.94% | 14.79% |
Selling, General & Admin | $6.380M | $6.179M | $5.430M |
YoY Change | 17.5% | -9.9% | |
% of Gross Profit | 121.85% | 121.83% | 151.55% |
Research & Development | $1.520M | $1.258M | $1.360M |
YoY Change | 11.76% | -9.3% | |
% of Gross Profit | 29.03% | 24.8% | 37.96% |
Depreciation & Amortization | $2.490M | $2.510M | $2.630M |
YoY Change | -5.32% | -49.4% | -72.83% |
% of Gross Profit | 47.56% | 49.49% | 73.4% |
Operating Expenses | $7.900M | $7.437M | $6.790M |
YoY Change | 16.35% | -9.8% | |
Operating Profit | -$2.658M | -$2.365M | -$6.644M |
YoY Change | -59.99% | -49.3% | |
Interest Expense | -$100.0K | -$100.0K | -$10.70M |
YoY Change | -99.07% | ||
% of Operating Profit | |||
Other Income/Expense, Net | $0.00 | -$47.00K | $390.0K |
YoY Change | -100.0% | -99.42% | |
Pretax Income | -$2.720M | -$2.410M | -$16.95M |
YoY Change | -83.95% | -81.02% | |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$2.714M | -$2.412M | -$16.95M |
YoY Change | -83.99% | -69.99% | |
Net Earnings / Revenue | -9.7% | -9.48% | -69.95% |
Basic Earnings Per Share | -$0.12 | -$0.10 | -$5.403K |
Diluted Earnings Per Share | -$0.12 | -$0.10 | -$5.403K |
COMMON SHARES | |||
Basic Shares Outstanding | 22.99M shares | 23.00M shares | |
Diluted Shares Outstanding | 23.00M shares |
Balance Sheet
Concept | 2014 Q4 | 2014 Q3 | 2013 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $49.72M | $53.70M | $1.600M |
YoY Change | 3007.44% | 23.08% | |
Cash & Equivalents | $49.72M | $53.65M | $1.574M |
Short-Term Investments | $0.00 | ||
Other Short-Term Assets | $800.0K | $1.000M | $800.0K |
YoY Change | 0.0% | 100.0% | |
Inventory | $4.897M | $6.349M | $6.892M |
Prepaid Expenses | |||
Receivables | $17.92M | $20.07M | $18.76M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $73.38M | $81.09M | $28.02M |
YoY Change | 161.88% | 25.65% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $71.49M | $65.88M | $62.02M |
YoY Change | 15.27% | -14.57% | |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $175.0K | $225.0K | $191.0K |
YoY Change | -8.38% | -52.25% | |
Total Long-Term Assets | $71.67M | $66.10M | $62.21M |
YoY Change | 15.19% | -14.78% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $73.38M | $81.09M | $28.02M |
Total Long-Term Assets | $71.67M | $66.10M | $62.21M |
Total Assets | $145.0M | $147.2M | $90.23M |
YoY Change | 60.74% | -5.32% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $14.20M | $14.74M | $7.114M |
YoY Change | 99.63% | -21.82% | |
Accrued Expenses | $5.588M | $4.705M | $4.814M |
YoY Change | 16.08% | 78.3% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $1.000M |
YoY Change | -100.0% | -23.08% | |
Long-Term Debt Due | $100.0K | $100.0K | $17.80M |
YoY Change | -99.44% | ||
Total Short-Term Liabilities | $20.21M | $21.01M | $31.39M |
YoY Change | -35.62% | 48.76% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $100.0K | $100.0K | $119.7M |
YoY Change | -99.92% | 10.12% | |
Other Long-Term Liabilities | $1.030M | $1.000M | $1.071M |
YoY Change | -3.83% | ||
Total Long-Term Liabilities | $1.030M | $1.100M | $1.071M |
YoY Change | -3.83% | -99.01% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $20.21M | $21.01M | $31.39M |
Total Long-Term Liabilities | $1.030M | $1.100M | $1.071M |
Total Liabilities | $21.33M | $22.15M | $152.2M |
YoY Change | -85.99% | 17.26% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$399.1M | -$396.4M | -$332.8M |
YoY Change | 19.93% | ||
Common Stock | $522.8M | $0.00 | $270.8M |
YoY Change | 93.06% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | 7.727K shares | 0.000 shares | |
Shareholders Equity | $123.7M | $125.1M | -$61.97M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $145.0M | $147.2M | $90.23M |
YoY Change | 60.74% | -5.32% |
Cashflow Statement
Concept | 2014 Q4 | 2014 Q3 | 2013 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$2.714M | -$2.412M | -$16.95M |
YoY Change | -83.99% | -69.99% | |
Depreciation, Depletion And Amortization | $2.490M | $2.510M | $2.630M |
YoY Change | -5.32% | -49.4% | -72.83% |
Cash From Operating Activities | $4.720M | $1.740M | $330.0K |
YoY Change | 1330.3% | -118.69% | -101.28% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$8.630M | -$2.410M | -$1.650M |
YoY Change | 423.03% | 156.38% | -83.89% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | |
YoY Change | -100.0% | ||
Cash From Investing Activities | -$8.630M | -$2.410M | -$1.650M |
YoY Change | 423.03% | 156.38% | -83.15% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -20.00K | -2.590M | 980.0K |
YoY Change | -102.04% | -137.54% | -96.2% |
NET CHANGE | |||
Cash From Operating Activities | 4.720M | 1.740M | 330.0K |
Cash From Investing Activities | -8.630M | -2.410M | -1.650M |
Cash From Financing Activities | -20.00K | -2.590M | 980.0K |
Net Change In Cash | -3.930M | -3.260M | -340.0K |
YoY Change | 1055.88% | -2.69% | -96.57% |
FREE CASH FLOW | |||
Cash From Operating Activities | $4.720M | $1.740M | $330.0K |
Capital Expenditures | -$8.630M | -$2.410M | -$1.650M |
Free Cash Flow | $13.35M | $4.150M | $1.980M |
YoY Change | 574.24% | -149.58% | -112.66% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2014Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
22992273 | shares |
CY2013Q1 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
300000 | |
CY2014Q2 | us-gaap |
Fair Value Liabilities Measured On Recurring Basis Subordinated Debt Obligations
FairValueLiabilitiesMeasuredOnRecurringBasisSubordinatedDebtObligations
|
18800000 | |
CY2013Q3 | us-gaap |
Fair Value Liabilities Measured On Recurring Basis Subordinated Debt Obligations
FairValueLiabilitiesMeasuredOnRecurringBasisSubordinatedDebtObligations
|
16500000 | |
CY2013Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1910000 | |
CY2014Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
23000000 | shares |
CY2014Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
22992273 | shares |
CY2014Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
125000000 | shares |
CY2014Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
7727 | shares |
CY2014Q3 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
0.0001 | |
CY2014Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.00001 | |
CY2014Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2014Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
50000 | |
CY2014Q3 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
108000 | |
CY2014Q3 | us-gaap |
Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
|
1031000 | |
CY2014Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2014Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.00001 | |
CY2014Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2014Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
50815000 | |
CY2014Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2014Q3 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
0 | |
CY2014Q3 | us-gaap |
Line Of Credit Facility Current Borrowing Capacity
LineOfCreditFacilityCurrentBorrowingCapacity
|
10700000 | |
CY2014Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
21007000 | |
CY2014Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
||
CY2014Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2014Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
14736000 | |
CY2014Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-396367000 | |
CY2014Q3 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
0 | |
CY2014Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
4705000 | |
CY2014Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
125050000 | |
CY2014Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
699000 | |
CY2014Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
147196000 | |
CY2014Q3 | us-gaap |
Debt Instrument Fair Value
DebtInstrumentFairValue
|
129000000 | |
CY2014Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
521417000 | |
CY2014Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
1440000 | |
CY2014Q3 | us-gaap |
Line Of Credit
LineOfCredit
|
1700000 | |
CY2014Q3 | us-gaap |
Liabilities
Liabilities
|
22146000 | |
CY2014Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
4006000 | |
CY2014Q3 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
76000 | |
CY2014Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
53651000 | |
CY2014Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
65879000 | |
CY2014Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1025000 | |
CY2014Q3 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
2824000 | |
CY2014Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
116694000 | |
CY2014Q3 | us-gaap |
Assets
Assets
|
147196000 | |
CY2014Q3 | us-gaap |
Inventory Net
InventoryNet
|
6349000 | |
CY2014Q3 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
3525000 | |
CY2014Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
20067000 | |
CY2014Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
225000 | |
CY2014Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
||
CY2014Q3 | us-gaap |
Assets Current
AssetsCurrent
|
81092000 | |
CY2014Q3 | aspn |
Shares Authorized
SharesAuthorized
|
130000000 | shares |
CY2014Q3 | aspn |
Debt Instrument Convertible Percentage Of Principal And Accrued Interest
DebtInstrumentConvertiblePercentageOfPrincipalAndAccruedInterest
|
0.625 | pure |
CY2014Q3 | aspn |
Initial Public Offering Price Per Share
InitialPublicOfferingPricePerShare
|
11.00 | |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1343000 | |
CY2013Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
3137 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
255702 | shares |
CY2013Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
0 | shares |
CY2013Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2013Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.00001 | |
CY2013Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
0 | shares |
CY2013Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.00001 | |
CY2013Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2013Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
50000 | |
CY2013Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
3137 | shares |
CY2013Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2013Q4 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
1000000 | |
CY2013Q4 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
91874000 | |
CY2013Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
4814000 | |
CY2013Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-61966000 | |
CY2013Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
888000 | |
CY2013Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
43221000 | |
CY2013Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
31389000 | |
CY2013Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
165000 | |
CY2013Q4 | us-gaap |
Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
|
1071000 | |
CY2013Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
||
CY2013Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2013Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
7114000 | |
CY2013Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-332760000 | |
CY2013Q4 | us-gaap |
Fair Value Option Aggregate Differences Long Term Debt Instruments
FairValueOptionAggregateDifferencesLongTermDebtInstruments
|
20131000 | |
CY2013Q4 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
91439000 | |
CY2013Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
90233000 | |
CY2013Q4 | us-gaap |
Debt Instrument Fair Value
DebtInstrumentFairValue
|
91900000 | |
CY2013Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
270794000 | |
CY2013Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
595000 | |
CY2013Q4 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
435000 | |
CY2013Q4 | us-gaap |
Subordinated Debt Current
SubordinatedDebtCurrent
|
17306000 | |
CY2013Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
1200000 | |
CY2013Q4 | us-gaap |
Liabilities
Liabilities
|
152199000 | |
CY2013Q4 | us-gaap |
Fair Value Liabilities Measured On Recurring Basis Subordinated Debt Obligations
FairValueLiabilitiesMeasuredOnRecurringBasisSubordinatedDebtObligations
|
17300000 | |
CY2013Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
3926000 | |
CY2013Q4 | us-gaap |
Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
|
28135000 | |
CY2013Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
75000 | |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1574000 | |
CY2013Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
62023000 | |
CY2013Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
791000 | |
CY2013Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
4079000 | |
CY2013Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
105244000 | |
CY2013Q4 | us-gaap |
Assets
Assets
|
90233000 | |
CY2013Q4 | us-gaap |
Inventory Net
InventoryNet
|
6892000 | |
CY2013Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
2813000 | |
CY2013Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
18762000 | |
CY2013Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
191000 | |
CY2013Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
||
CY2013Q4 | us-gaap |
Assets Current
AssetsCurrent
|
28019000 | |
CY2013Q4 | aspn |
Convertible Notes Aggregate Unpaid Principal
ConvertibleNotesAggregateUnpaidPrincipal
|
71743000 | |
CY2013Q1 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
8900000 | |
CY2013Q1 | aspn |
Debt Instrument Extended Maturity Period
DebtInstrumentExtendedMaturityPeriod
|
P2Y | |
CY2013Q3 | us-gaap |
Weighted Average Discount Rate Percent
WeightedAverageDiscountRatePercent
|
0.400 | pure |
CY2013Q4 | us-gaap |
Weighted Average Discount Rate Percent
WeightedAverageDiscountRatePercent
|
0.400 | pure |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
674.10 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-14024000 | ||
us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
121 | shares | |
us-gaap |
Gross Profit
GrossProfit
|
7150000 | ||
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
58804000 | ||
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
31000 | ||
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
61863000 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
19766000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
312000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
1422000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
3258 | shares | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
700.03 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
281 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
3137 | shares | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-20292000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-13328000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-17332000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
|||
us-gaap |
Reclassifications Of Temporary To Permanent Equity
ReclassificationsOfTemporaryToPermanentEquity
|
1085000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
582000 | ||
us-gaap |
Temporary Equity Accretion Of Dividends
TemporaryEquityAccretionOfDividends
|
996000 | ||
us-gaap |
Temporary Equity Accretion To Redemption Value
TemporaryEquityAccretionToRedemptionValue
|
-86161000 | ||
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
864000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1676000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
84000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
2196000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-30660000 | ||
us-gaap |
Interest Paid
InterestPaid
|
215000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1186000 | ||
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
3059000 | ||
us-gaap |
Interest Paid Capitalized
InterestPaidCapitalized
|
45000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
8898000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
3921000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
7431000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-976000 | ||
us-gaap |
Interest Expense
InterestExpense
|
10700000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
20478000 | ||
us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
18500000 | ||
us-gaap |
Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
300000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
3801000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
6984000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
989000 | ||
us-gaap |
Accretion Expense
AccretionExpense
|
8433000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
567000 | ||
us-gaap |
Cost Of Services
CostOfServices
|
1457000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
-170000 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
53256000 | ||
us-gaap |
Depreciation
Depreciation
|
7400000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
16267000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
1216000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-1676000 | ||
us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
85165000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
9693000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-3091000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
18428000 | ||
us-gaap |
Debt Issuance Costs
DebtIssuanceCosts
|
900000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-6000000 | ||
aspn |
Gains Losses On Exchange Of Debt
GainsLossesOnExchangeOfDebt
|
-5697000 | ||
aspn |
Unpaid Initial Public Offering Costs
UnpaidInitialPublicOfferingCosts
|
|||
aspn |
Other Interest Income Expense
OtherInterestIncomeExpense
|
-600000 | ||
aspn |
Effect Of Warrants To Purchase Common Stock Per Share
EffectOfWarrantsToPurchaseCommonStockPerShare
|
-25.93 | ||
aspn |
Costs Associated With Postponed Public Offering
CostsAssociatedWithPostponedPublicOffering
|
241000 | ||
aspn |
Issuance Of Temporary Equity Warrants In Connection With Senior Convertible Notes
IssuanceOfTemporaryEquityWarrantsInConnectionWithSeniorConvertibleNotes
|
10677000 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-7.26 | ||
us-gaap |
Line Of Credit Facility Initiation Date1
LineOfCreditFacilityInitiationDate1
|
2011-03-31 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
ASPEN AEROGELS INC | ||
dei |
Trading Symbol
TradingSymbol
|
ASPN | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
1930000 | ||
us-gaap |
Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
|
Prior to the closing of the offering, the Company completed a 1-for-824.7412544 | ||
us-gaap |
Debt Conversion Converted Instrument Shares Issued1
DebtConversionConvertedInstrumentSharesIssued1
|
11727430 | shares | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 6pt"> <b><i>Use of Estimates</i></b></p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 6pt; TEXT-INDENT: 4%"> The preparation of the consolidated financial statements requires the Company to make a number of estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Significant items subject to such estimates and assumptions include allowances for doubtful accounts, inventory valuation, the carrying amount of property and equipment, fair value of debt and capital stock, stock-based compensation and deferred income taxes. The Company evaluates its estimates and assumptions on an on-going basis using historical experience and other factors, including the current economic environment, which it believes to be reasonable under the circumstances. Management adjusts such estimates and assumptions when facts and circumstances dictate. Illiquid credit markets, volatile equity markets and declines in business investment increase the uncertainty inherent in such estimates and assumptions. As future events and their effects cannot be determined with precision, actual results could differ significantly from these estimates. Changes in these estimates resulting from continuing changes in the economic environment will be reflected in the financial statements in future periods.</p> </div> | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-09-30 | ||
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | Segment | |
invest |
Investment Warrants Expiration Date
InvestmentWarrantsExpirationDate
|
2023-03-28 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
8762866 | shares | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-7.26 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001145986 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1349665 | shares | |
us-gaap |
Debt Instrument Maturity Date
DebtInstrumentMaturityDate
|
2016-03-28 | ||
us-gaap |
Interest Paid
InterestPaid
|
166000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1305000 | ||
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
2440000 | ||
us-gaap |
Interest Paid Capitalized
InterestPaidCapitalized
|
34000 | ||
us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
5000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
7398000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
7692000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
6847000 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
61316000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8762866 | shares | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-50225000 | ||
us-gaap |
Gross Profit
GrossProfit
|
11844000 | ||
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
71975000 | ||
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
61000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
18849000 | ||
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
74415000 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
5500000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
343000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-543000 | ||
us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
168511000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-13382000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-50225000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
|||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
47000 | ||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-15000 | ||
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
47000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
4610000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
32000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-63607000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-63607000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
845000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
25226000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
4461000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
7871000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
47000 | ||
us-gaap |
Accretion Expense
AccretionExpense
|
50011000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
52077000 | ||
us-gaap |
Cost Of Services
CostOfServices
|
1255000 | ||
us-gaap |
Depreciation
Depreciation
|
7600000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
54757000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
2000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-109000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-4610000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
12894000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
775000 | ||
us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
74712000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
4500000 | ||
aspn |
Unpaid Initial Public Offering Costs
UnpaidInitialPublicOfferingCosts
|
|||
aspn |
Other Interest Income Expense
OtherInterestIncomeExpense
|
-167000 | ||
CY2014Q3 | aspn |
Other Interest Income Expense
OtherInterestIncomeExpense
|
-31000 | |
CY2013Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-4049.41 | |
CY2013Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
3137 | shares |
CY2013Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-4049.41 | |
aspn |
Interest Expense Related To Notes Exchange
InterestExpenseRelatedToNotesExchange
|
5400000 | ||
CY2014Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.10 | |
CY2014Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
22997060 | shares |
CY2014Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.10 | |
CY2014Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1349665 | shares |
CY2014Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
22997060 | shares |
CY2014Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-47000 | |
CY2014Q3 | us-gaap |
Gross Profit
GrossProfit
|
5072000 | |
CY2014Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
24589000 | |
CY2014Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
25437000 | |
CY2014Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2365000 | |
CY2014Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-47000 | |
CY2014Q3 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
16000 | |
CY2014Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-2412000 | |
CY2014Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2412000 | |
CY2014Q3 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
848000 | |
CY2014Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
7437000 | |
CY2014Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1258000 | |
CY2014Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
2213000 | |
CY2014Q3 | us-gaap |
Cost Of Services
CostOfServices
|
439000 | |
CY2014Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
19926000 | |
CY2014Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3966000 | |
CY2013Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
116309 | shares |
CY2013Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
3137 | shares |
CY2013Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-8038000 | |
CY2013Q3 | us-gaap |
Gross Profit
GrossProfit
|
3580000 | |
CY2013Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
20833000 | |
CY2013Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
21880000 | |
CY2013Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4665000 | |
CY2013Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-8038000 | |
CY2013Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-12703000 | |
CY2013Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-12703000 | |
CY2013Q3 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
1047000 | |
CY2013Q3 | us-gaap |
Interest Expense
InterestExpense
|
0 | |
CY2013Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
8245000 | |
CY2013Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1387000 | |
CY2013Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
2505000 | |
CY2013Q3 | us-gaap |
Cost Of Services
CostOfServices
|
531000 | |
CY2013Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
17769000 | |
CY2013Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4353000 | |
CY2013Q3 | aspn |
Other Interest Income Expense
OtherInterestIncomeExpense
|
-37000 |