2015 Q3 Form 10-Q Financial Statement
#000119312515283057 Filed on August 07, 2015
Income Statement
Concept | 2015 Q3 | 2015 Q2 | 2014 Q2 |
---|---|---|---|
Revenue | $31.54M | $30.10M | $26.62M |
YoY Change | 23.99% | 13.08% | 15.83% |
Cost Of Revenue | $350.0K | $173.0K | $340.0K |
YoY Change | -20.27% | -49.12% | -40.46% |
Gross Profit | $5.172M | $5.109M | $3.425M |
YoY Change | 1.97% | 49.17% | -3.0% |
Gross Profit Margin | 16.4% | 16.98% | 12.87% |
Selling, General & Admin | $6.502M | $6.256M | $9.626M |
YoY Change | 5.23% | -35.01% | 92.87% |
% of Gross Profit | 125.72% | 122.45% | 281.05% |
Research & Development | $1.146M | $1.551M | $1.920M |
YoY Change | -8.9% | -19.22% | 62.99% |
% of Gross Profit | 22.16% | 30.36% | 56.06% |
Depreciation & Amortization | $2.660M | $2.580M | $2.550M |
YoY Change | 5.98% | 1.18% | |
% of Gross Profit | 51.43% | 50.5% | 74.45% |
Operating Expenses | $7.648M | $7.807M | $11.55M |
YoY Change | 2.84% | -32.38% | 87.16% |
Operating Profit | -$2.476M | -$2.689M | -$8.121M |
YoY Change | 4.69% | -66.89% | 207.85% |
Interest Expense | -$46.00K | $45.00K | $34.03M |
YoY Change | -54.0% | -99.87% | 379.25% |
% of Operating Profit | |||
Other Income/Expense, Net | -$46.00K | -$45.00K | -$34.03M |
YoY Change | -2.13% | -99.87% | 108.17% |
Pretax Income | -$2.520M | -$2.740M | -$42.15M |
YoY Change | 4.56% | -93.5% | 122.08% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$2.522M | -$2.743M | -$42.15M |
YoY Change | 4.56% | -93.49% | 122.02% |
Net Earnings / Revenue | -8.0% | -9.11% | -158.36% |
Basic Earnings Per Share | -$0.11 | -$0.12 | -$13.88 |
Diluted Earnings Per Share | -$0.11 | -$0.12 | -$13.88 |
COMMON SHARES | |||
Basic Shares Outstanding | 23.05M shares | 22.99M shares | 3.036M shares |
Diluted Shares Outstanding | 3.036M shares |
Balance Sheet
Concept | 2015 Q3 | 2015 Q2 | 2014 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $29.96M | $32.08M | $56.90M |
YoY Change | -44.2% | -43.62% | |
Cash & Equivalents | $29.96M | $29.58M | $56.92M |
Short-Term Investments | $0.00 | $2.504M | |
Other Short-Term Assets | $1.800M | $2.100M | $1.100M |
YoY Change | 80.0% | 90.91% | |
Inventory | $6.629M | $6.075M | $5.490M |
Prepaid Expenses | |||
Receivables | $24.49M | $19.96M | $18.55M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $62.92M | $60.22M | $82.02M |
YoY Change | -22.41% | -26.58% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $77.42M | $78.15M | $59.16M |
YoY Change | 17.52% | 32.09% | |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $100.0K | $123.0K | $303.0K |
YoY Change | -55.56% | -59.41% | |
Total Long-Term Assets | $77.52M | $78.27M | $59.47M |
YoY Change | 17.28% | 31.63% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $62.92M | $60.22M | $82.02M |
Total Long-Term Assets | $77.52M | $78.27M | $59.47M |
Total Assets | $140.4M | $138.5M | $141.5M |
YoY Change | -4.59% | -2.12% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $9.594M | $9.791M | $8.872M |
YoY Change | -34.89% | 10.36% | |
Accrued Expenses | $4.465M | $4.081M | $3.918M |
YoY Change | -5.1% | 4.16% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $100.0K | $100.0K | $100.0K |
YoY Change | 0.0% | 0.0% | |
Total Short-Term Liabilities | $20.55M | $16.52M | $13.83M |
YoY Change | -2.16% | 19.46% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $100.0K | $100.0K | $100.0K |
YoY Change | 0.0% | 0.0% | |
Other Long-Term Liabilities | $241.0K | $1.000M | $1.100M |
YoY Change | -75.9% | -9.09% | |
Total Long-Term Liabilities | $241.0K | $1.100M | $1.200M |
YoY Change | -78.09% | -8.33% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $20.55M | $16.52M | $13.83M |
Total Long-Term Liabilities | $241.0K | $1.100M | $1.200M |
Total Liabilities | $20.85M | $17.61M | $15.04M |
YoY Change | -5.87% | 17.08% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$407.1M | -$404.6M | -$394.0M |
YoY Change | 2.72% | 2.71% | |
Common Stock | $526.7M | $525.5M | $0.00 |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $119.6M | $120.9M | $126.4M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $140.4M | $138.5M | $141.5M |
YoY Change | -4.59% | -2.12% |
Cashflow Statement
Concept | 2015 Q3 | 2015 Q2 | 2014 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$2.522M | -$2.743M | -$42.15M |
YoY Change | 4.56% | -93.49% | 122.02% |
Depreciation, Depletion And Amortization | $2.660M | $2.580M | $2.550M |
YoY Change | 5.98% | 1.18% | |
Cash From Operating Activities | $560.0K | $3.020M | -$590.0K |
YoY Change | -67.82% | -611.86% | |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$2.420M | -$6.430M | -$1.090M |
YoY Change | 0.41% | 489.91% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $2.500M | $0.00 | |
YoY Change | |||
Cash From Investing Activities | $80.00K | -$6.430M | -$1.090M |
YoY Change | -103.32% | 489.91% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -260.0K | -20.00K | 57.44M |
YoY Change | -89.96% | -100.03% | |
NET CHANGE | |||
Cash From Operating Activities | 560.0K | 3.020M | -590.0K |
Cash From Investing Activities | 80.00K | -6.430M | -1.090M |
Cash From Financing Activities | -260.0K | -20.00K | 57.44M |
Net Change In Cash | 380.0K | -3.430M | 55.76M |
YoY Change | -111.66% | -106.15% | |
FREE CASH FLOW | |||
Cash From Operating Activities | $560.0K | $3.020M | -$590.0K |
Capital Expenditures | -$2.420M | -$6.430M | -$1.090M |
Free Cash Flow | $2.980M | $9.450M | $500.0K |
YoY Change | -28.19% | 1790.0% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2015Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
23046278 | shares |
CY2014Q2 | us-gaap |
Fair Value Liabilities Measured On Recurring Basis Subordinated Debt Obligations
FairValueLiabilitiesMeasuredOnRecurringBasisSubordinatedDebtObligations
|
18800000 | |
CY2014Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
56917000 | |
CY2015Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
125000000 | shares |
CY2015Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2015Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
23046278 | shares |
CY2015Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.00001 | |
CY2015Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2015Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2015Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
23046278 | shares |
CY2015Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.00001 | |
CY2015Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
525499000 | |
CY2015Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
643000 | |
CY2015Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
108000 | |
CY2015Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
3122000 | |
CY2015Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
120883000 | |
CY2015Q2 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
135000 | |
CY2015Q2 | us-gaap |
Deferred Rent Credit Current
DeferredRentCreditCurrent
|
181000 | |
CY2015Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
37000 | |
CY2015Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
2531000 | |
CY2015Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
9791000 | |
CY2015Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
4081000 | |
CY2015Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-404616000 | |
CY2015Q2 | us-gaap |
Liabilities
Liabilities
|
17605000 | |
CY2015Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
138488000 | |
CY2015Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
0 | |
CY2015Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2015Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
57326000 | |
CY2015Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
16515000 | |
CY2015Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2015Q2 | us-gaap |
Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
|
1038000 | |
CY2015Q2 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
75000 | |
CY2015Q2 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
52000 | |
CY2015Q2 | us-gaap |
Line Of Credit
LineOfCredit
|
1800000 | |
CY2015Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
123000 | |
CY2015Q2 | us-gaap |
Assets
Assets
|
138488000 | |
CY2015Q2 | us-gaap |
Marketable Securities
MarketableSecurities
|
2504000 | |
CY2015Q2 | us-gaap |
Inventory Net
InventoryNet
|
6075000 | |
CY2015Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
19957000 | |
CY2015Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
78149000 | |
CY2015Q2 | us-gaap |
Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
|
0 | |
CY2015Q2 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
1440000 | |
CY2015Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
135475000 | |
CY2015Q2 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
4635000 | |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1574000 | |
CY2014Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
125000000 | shares |
CY2014Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
22992273 | shares |
CY2015Q2 | us-gaap |
Assets Current
AssetsCurrent
|
60216000 | |
CY2015Q2 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
2504000 | |
CY2015Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
2105000 | |
CY2015Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
29575000 | |
CY2014Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.00001 | |
CY2014Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2014Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
22992273 | shares |
CY2014Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.00001 | |
CY2014Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
522800000 | |
CY2014Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
506000 | |
CY2014Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
120000 | |
CY2014Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
4851000 | |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
123716000 | |
CY2014Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
76000 | |
CY2014Q4 | us-gaap |
Deferred Rent Credit Current
DeferredRentCreditCurrent
|
155000 | |
CY2014Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
50000 | |
CY2014Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
292000 | |
CY2014Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
14202000 | |
CY2014Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
5588000 | |
CY2014Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-399084000 | |
CY2014Q4 | us-gaap |
Liabilities
Liabilities
|
21327000 | |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
145043000 | |
CY2014Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
0 | |
CY2014Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2014Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
52869000 | |
CY2014Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
20208000 | |
CY2014Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2014Q4 | us-gaap |
Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
|
1030000 | |
CY2014Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
76000 | |
CY2014Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
89000 | |
CY2014Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
1400000 | |
CY2014Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
175000 | |
CY2014Q4 | us-gaap |
Assets
Assets
|
145043000 | |
CY2014Q4 | us-gaap |
Marketable Securities
MarketableSecurities
|
0 | |
CY2014Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
71492000 | |
CY2014Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
845000 | |
CY2014Q4 | us-gaap |
Assets Current
AssetsCurrent
|
73376000 | |
CY2014Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
836000 | |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
49719000 | |
CY2014Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
124361000 | |
CY2014Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
4052000 | |
CY2014Q2 | us-gaap |
Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
|
Prior to the closing of the offering, the Company completed a 1-for-824.7412544 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-40.05 | ||
CY2014Q4 | us-gaap |
Inventory Net
InventoryNet
|
4897000 | |
CY2014Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
17924000 | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
191000 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-40.05 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
97130 | shares | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
1527806 | shares | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-40.05 | ||
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
42000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2197000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-61196000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-61196000 | ||
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
48978000 | ||
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-50178000 | ||
us-gaap |
Interest Paid
InterestPaid
|
134000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
436000 | ||
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
1592000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-11018000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-1402000 | ||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-15000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | ||
us-gaap |
Gross Profit
GrossProfit
|
6771000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-50178000 | ||
us-gaap |
Interest Paid Capitalized
InterestPaidCapitalized
|
34000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-213000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
18849000 | ||
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
32000 | ||
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
47386000 | ||
us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
5000 | ||
us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
168511000 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
5500000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
31000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
364000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
5658000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
55343000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
17789000 | ||
us-gaap |
Interest Expense
InterestExpense
|
50178000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-2197000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
57349000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
3203000 | ||
us-gaap |
Cost Of Services
CostOfServices
|
816000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
2000 | ||
us-gaap |
Accretion Expense
AccretionExpense
|
50011000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-1623000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
6344000 | ||
us-gaap |
Debt Issuance Costs
DebtIssuanceCosts
|
32000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
52000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
8928000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
4500000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
32000 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
41391000 | ||
us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
77270000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-83000 | ||
us-gaap |
Depreciation
Depreciation
|
5100000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
5179000 | ||
aspn |
Other Interest Income Expense
OtherInterestIncomeExpense
|
-135000 | ||
aspn |
Unpaid Initial Public Offering Costs
UnpaidInitialPublicOfferingCosts
|
2516000 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.24 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-643000 | ||
us-gaap |
Marketable Securities Realized Gain Loss Other Than Temporary Impairments Description
MarketableSecuritiesRealizedGainLossOtherThanTemporaryImpairmentsDescription
|
The unrealized gains and losses on available-for-sale securities are recorded in accumulated other comprehensive income (loss). The Company considers all highly liquid investments with maturities of 90 days or less at the time of purchase to be cash equivalents, and investments with maturities of greater than 90 days at the time of purchase to be marketable securities. When a marketable security incurs a significant unrealized loss for a sustained period of time, the Company will review the instrument to determine if it is other-than-temporarily impaired. If it is determined that an instrument is other-than-temporarily impaired, the Company will record the unrealized loss in the consolidated statement of operations. | ||
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | Segment | |
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.24 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1820661 | shares | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001145986 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
ASPEN AEROGELS INC | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-06-30 | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 6pt"> <b><i>Use of Estimates</i></b></p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 6pt; TEXT-INDENT: 4%"> The preparation of the consolidated financial statements requires the Company to make a number of estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Significant items subject to such estimates and assumptions include allowances for doubtful accounts, sales returns and allowances, inventory valuation, the carrying amount of property and equipment, fair value of debt and capital stock, stock-based compensation and deferred income taxes. The Company evaluates its estimates and assumptions on an on-going basis using historical experience and other factors, including the current economic environment, which are believed to be reasonable under the circumstances. Management adjusts such estimates and assumptions when facts and circumstances dictate. Illiquid credit markets, volatile equity markets and declines in business investment increase the uncertainty inherent in such estimates and assumptions. As future events and their effects cannot be determined with precision, actual results could differ significantly from these estimates. Changes in these estimates resulting from continuing changes in the economic environment will be reflected in the financial statements in future periods.</p> </div> | ||
dei |
Trading Symbol
TradingSymbol
|
ASPN | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
22996152 | shares | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.24 | ||
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
38000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
16959000 | ||
us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
2504000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-5532000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-5532000 | ||
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
53596000 | ||
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-90000 | ||
us-gaap |
Interest Paid
InterestPaid
|
99000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1267000 | ||
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
630000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-5442000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
1178000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | ||
us-gaap |
Gross Profit
GrossProfit
|
9624000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-90000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
2033000 | ||
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
52966000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
2239000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
5054000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-20144000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
15066000 | ||
us-gaap |
Interest Expense
InterestExpense
|
90000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-19463000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-38000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2855000 | ||
us-gaap |
Cost Of Services
CostOfServices
|
313000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-1507000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2699000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
-5588000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
7157000 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
43659000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
1177000 | ||
us-gaap |
Depreciation
Depreciation
|
4700000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
4759000 | ||
aspn |
Other Interest Income Expense
OtherInterestIncomeExpense
|
-90000 | ||
aspn |
Number Of Subsidiaries
NumberOfSubsidiaries
|
2 | Subsidiary | |
CY2014Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-13.88 | |
CY2014Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-13.88 | |
CY2014Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
97130 | shares |
CY2014Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
3035717 | shares |
CY2014Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-13.88 | |
CY2014Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-42148000 | |
CY2014Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-42148000 | |
CY2014Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
26615000 | |
CY2014Q2 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-34027000 | |
CY2014Q2 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
722000 | |
CY2014Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-8121000 | |
CY2014Q2 | us-gaap |
Gross Profit
GrossProfit
|
3425000 | |
CY2014Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-34027000 | |
CY2014Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
25893000 | |
CY2014Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
3420000 | |
CY2014Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
11546000 | |
CY2014Q2 | us-gaap |
Interest Expense
InterestExpense
|
34027000 | |
CY2014Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1920000 | |
CY2014Q2 | us-gaap |
Cost Of Services
CostOfServices
|
340000 | |
CY2014Q2 | us-gaap |
Debt Issuance Costs
DebtIssuanceCosts
|
15000 | |
CY2014Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6206000 | |
CY2014Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
22850000 | |
CY2014Q2 | aspn |
Other Interest Income Expense
OtherInterestIncomeExpense
|
-71000 | |
CY2015Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.12 | |
CY2015Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.12 | |
CY2015Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1820661 | shares |
CY2015Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
22999988 | shares |
CY2015Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.12 | |
CY2015Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2743000 | |
CY2015Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-2743000 | |
CY2015Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
30096000 | |
CY2015Q2 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-45000 | |
CY2015Q2 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
341000 | |
CY2015Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2698000 | |
CY2015Q2 | us-gaap |
Gross Profit
GrossProfit
|
5109000 | |
CY2015Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-45000 | |
CY2015Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
29755000 | |
CY2015Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
2722000 | |
CY2015Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
7807000 | |
CY2015Q2 | us-gaap |
Interest Expense
InterestExpense
|
45000 | |
CY2015Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1551000 | |
CY2015Q2 | us-gaap |
Cost Of Services
CostOfServices
|
173000 | |
CY2015Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3534000 | |
CY2015Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
24814000 | |
CY2015Q2 | aspn |
Other Interest Income Expense
OtherInterestIncomeExpense
|
-45000 |