2017 Q2 Form 10-Q Financial Statement
#000156459017008901 Filed on May 05, 2017
Income Statement
Concept | 2017 Q2 | 2017 Q1 | 2016 Q4 |
---|---|---|---|
Revenue | $25.07M | $23.00M | $27.64M |
YoY Change | -9.56% | -29.92% | -26.07% |
Cost Of Revenue | $254.0K | $311.0K | $23.91M |
YoY Change | -25.73% | 2.98% | -13.15% |
Gross Profit | $3.694M | $2.221M | $3.729M |
YoY Change | -44.48% | -65.97% | -62.15% |
Gross Profit Margin | 14.74% | 9.66% | 13.49% |
Selling, General & Admin | $7.420M | $9.697M | $8.060M |
YoY Change | 10.5% | 39.03% | 16.47% |
% of Gross Profit | 200.87% | 436.61% | 216.14% |
Research & Development | $1.709M | $1.576M | $1.380M |
YoY Change | 32.89% | 20.31% | 10.4% |
% of Gross Profit | 46.26% | 70.96% | 37.01% |
Depreciation & Amortization | $2.630M | $2.676M | $2.550M |
YoY Change | 8.68% | 11.04% | 3.24% |
% of Gross Profit | 71.2% | 120.49% | 68.38% |
Operating Expenses | $1.709M | $11.27M | $9.440M |
YoY Change | -78.64% | 36.07% | 15.54% |
Operating Profit | -$5.433M | -$9.052M | -$5.710M |
YoY Change | 303.04% | 414.9% | -439.07% |
Interest Expense | -$39.00K | -$26.00K | -$30.00K |
YoY Change | 0.0% | -33.33% | -40.0% |
% of Operating Profit | |||
Other Income/Expense, Net | -$39.00K | -$26.00K | |
YoY Change | 0.0% | -33.33% | |
Pretax Income | -$5.470M | -$9.080M | -$5.740M |
YoY Change | 293.53% | 404.44% | -450.0% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$5.472M | -$9.078M | -$5.742M |
YoY Change | 294.52% | 405.18% | -450.55% |
Net Earnings / Revenue | -21.83% | -39.47% | -20.77% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$234.1K | -$390.4K | -$247.2K |
COMMON SHARES | |||
Basic Shares Outstanding | 23.51M | 23.37M | 23.37M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2017 Q2 | 2017 Q1 | 2016 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $7.000M | $11.20M | $18.09M |
YoY Change | -64.47% | -61.9% | -44.87% |
Cash & Equivalents | $6.951M | $11.23M | $18.09M |
Short-Term Investments | $0.00 | ||
Other Short-Term Assets | $1.300M | $1.200M | $1.700M |
YoY Change | -18.75% | 71.43% | 0.0% |
Inventory | $13.30M | $15.13M | $12.87M |
Prepaid Expenses | |||
Receivables | $16.50M | $17.25M | $17.54M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $38.00M | $44.80M | $50.19M |
YoY Change | -34.36% | -24.59% | -18.59% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $80.50M | $82.72M | $84.39M |
YoY Change | -0.8% | 4.0% | 7.75% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $100.0K | $97.00K | $89.00K |
YoY Change | -31.97% | 3.19% | -15.24% |
Total Long-Term Assets | $80.70M | $82.82M | $84.48M |
YoY Change | -0.73% | 4.0% | 7.72% |
TOTAL ASSETS | |||
Total Short-Term Assets | $38.00M | $44.80M | $50.19M |
Total Long-Term Assets | $80.70M | $82.82M | $84.48M |
Total Assets | $118.7M | $127.6M | $134.7M |
YoY Change | -14.72% | -8.22% | -3.86% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $8.400M | $14.17M | $13.07M |
YoY Change | -31.19% | 11.17% | 22.29% |
Accrued Expenses | $4.800M | $4.112M | $3.987M |
YoY Change | 16.67% | 19.5% | -28.39% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% | |
Total Short-Term Liabilities | $13.98M | $19.10M | $18.13M |
YoY Change | -16.89% | 12.94% | 4.14% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $1.300M | $1.100M | $971.0K |
YoY Change | 281.23% | 708.82% | 543.05% |
Total Long-Term Liabilities | $1.300M | $1.100M | $971.0K |
YoY Change | 281.23% | 708.82% | 543.05% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $13.98M | $19.10M | $18.13M |
Total Long-Term Liabilities | $1.300M | $1.100M | $971.0K |
Total Liabilities | $15.31M | $20.20M | $19.11M |
YoY Change | -10.85% | 18.28% | 8.55% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$432.4M | -$417.5M | |
YoY Change | 5.8% | 2.96% | |
Common Stock | $535.7M | $533.1M | |
YoY Change | 0.95% | 0.97% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $103.3M | $107.4M | $115.6M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $118.7M | $127.6M | $134.7M |
YoY Change | -14.75% | -8.23% | -3.86% |
Cashflow Statement
Concept | 2017 Q2 | 2017 Q1 | 2016 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$5.472M | -$9.078M | -$5.742M |
YoY Change | 294.52% | 405.18% | -450.55% |
Depreciation, Depletion And Amortization | $2.630M | $2.676M | $2.550M |
YoY Change | 8.68% | 11.04% | 3.24% |
Cash From Operating Activities | -$1.580M | -$4.420M | $790.0K |
YoY Change | -68.4% | 2004.76% | -85.48% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$2.680M | $2.146M | -$3.230M |
YoY Change | -41.74% | -31.39% | 25.19% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | -$2.680M | -$2.150M | -$3.230M |
YoY Change | -41.74% | -31.31% | 25.19% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -10.00K | -290.0K | -600.0K |
YoY Change | -50.0% | 163.64% | 2900.0% |
NET CHANGE | |||
Cash From Operating Activities | -1.580M | -4.420M | 790.0K |
Cash From Investing Activities | -2.680M | -2.150M | -3.230M |
Cash From Financing Activities | -10.00K | -290.0K | -600.0K |
Net Change In Cash | -4.270M | -6.860M | -3.040M |
YoY Change | -55.61% | 98.84% | -207.04% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$1.580M | -$4.420M | $790.0K |
Capital Expenditures | -$2.680M | $2.146M | -$3.230M |
Free Cash Flow | $1.100M | -$6.566M | $4.020M |
YoY Change | -375.0% | 96.7% | -49.88% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
23508417 | |
CY2016Q1 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
535000 | |
CY2016Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
32821000 | |
CY2016Q1 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
25992000 | |
CY2016Q1 | us-gaap |
Cost Of Services
CostOfServices
|
302000 | |
CY2016Q1 | us-gaap |
Gross Profit
GrossProfit
|
6527000 | |
CY2016Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1310000 | |
CY2016Q1 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
3062000 | |
CY2016Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3913000 | |
CY2016Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
8285000 | |
CY2016Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1758000 | |
CY2017Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
4112000 | |
CY2016Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
3987000 | |
CY2016Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
89000 | |
CY2016Q4 | us-gaap |
Assets Current
AssetsCurrent
|
50186000 | |
CY2017Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
17248000 | |
CY2017Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
14169000 | |
CY2017Q1 | us-gaap |
Assets
Assets
|
127616000 | |
CY2016Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
17535000 | |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
18086000 | |
CY2016Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1697000 | |
CY2016Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
84394000 | |
CY2016Q4 | us-gaap |
Inventory Net
InventoryNet
|
12868000 | |
CY2017Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
82719000 | |
CY2017Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1192000 | |
CY2017Q1 | us-gaap |
Assets Current
AssetsCurrent
|
44800000 | |
CY2016Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
13065000 | |
CY2016Q4 | us-gaap |
Assets
Assets
|
134669000 | |
CY2017Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
97000 | |
CY2017Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
11228000 | |
CY2017Q1 | us-gaap |
Inventory Net
InventoryNet
|
15132000 | |
CY2017Q1 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
676000 | |
CY2017Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
23002000 | |
CY2017Q1 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
20470000 | |
CY2017Q1 | us-gaap |
Cost Of Services
CostOfServices
|
311000 | |
CY2017Q1 | us-gaap |
Gross Profit
GrossProfit
|
2221000 | |
CY2017Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1576000 | |
CY2017Q1 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
3110000 | |
CY2017Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6587000 | |
CY2017Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
11273000 | |
CY2017Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-9052000 | |
CY2017Q1 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-26000 | |
CY2016Q1 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-39000 | |
CY2017Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-26000 | |
CY2016Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-39000 | |
CY2017Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-9078000 | |
CY2016Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1797000 | |
CY2017Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.39 | |
CY2016Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.08 | |
CY2017Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
23257541 | |
CY2017Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
2676000 | |
CY2017Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1244000 | |
CY2017Q1 | aspn |
Lease Incentives Premiums And Discounts Net
LeaseIncentivesPremiumsAndDiscountsNet
|
22000 | |
CY2017Q1 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
1000 | |
CY2016Q1 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
13000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-442000 | |
CY2016Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
2291000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
2264000 | |
CY2016Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-393000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-497000 | |
CY2016Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-966000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
2238000 | |
CY2016Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
1508000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
125000 | |
CY2016Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-2203000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-254000 | |
CY2016Q1 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-542000 | |
CY2017Q1 | aspn |
Increase Decrease In Deferred Rent Credit Noncurrent
IncreaseDecreaseInDeferredRentCreditNoncurrent
|
-22000 | |
CY2016Q1 | aspn |
Increase Decrease In Deferred Rent Credit Noncurrent
IncreaseDecreaseInDeferredRentCreditNoncurrent
|
-15000 | |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-4419000 | |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-214000 | |
CY2017Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2146000 | |
CY2016Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
3128000 | |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-2146000 | |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-3128000 | |
CY2017Q1 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
7000 | |
CY2016Q1 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
23000 | |
CY2017Q1 | us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
286000 | |
CY2016Q1 | us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
82000 | |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-293000 | |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-105000 | |
CY2017Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-6858000 | |
CY2016Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-3447000 | |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
32804000 | |
CY2016Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
23063471 | |
CY2016Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
2410000 | |
CY2016Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1370000 | |
CY2016Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
29357000 | |
CY2017Q1 | us-gaap |
Interest Paid
InterestPaid
|
40000 | |
CY2016Q1 | us-gaap |
Interest Paid
InterestPaid
|
52000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
-1134000 | |
CY2016Q1 | us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
484000 | |
CY2016Q1 | us-gaap |
Increase Decrease In Billing In Excess Of Cost Of Earnings
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
|
292000 | |
CY2017Q1 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div> <p style="margin-top:18pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Use of Estimates</p> <p style="margin-top:6pt;margin-bottom:0pt;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:4.54%;">The preparation of the consolidated financial statements requires the Company to make a number of estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Significant items subject to such estimates and assumptions include allowances for doubtful accounts, sales returns and allowances, product warranty costs, inventory valuation, the carrying amount of property and equipment, stock-based compensation and deferred income taxes. The Company evaluates its estimates and assumptions on an on-going basis using historical experience and other factors, including the current economic environment, which are believed to be reasonable under the circumstances. Management adjusts such estimates and assumptions when facts and circumstances dictate. Illiquid credit markets, volatile equity markets and declines in business investment increase the uncertainty inherent in such estimates and assumptions. As future events and their effects cannot be determined with precision, actual results could differ significantly from these estimates. Changes in these estimates resulting from continuing changes in the economic environment will be reflected in the financial statements in future periods.</p></div> | |
CY2017Q1 | aspn |
Number Of Subsidiaries
NumberOfSubsidiaries
|
3 | |
CY2017Q1 | us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | |
CY2017Q1 | aspn |
Standard Product Warranty Period
StandardProductWarrantyPeriod
|
P1Y | |
CY2017Q1 | us-gaap |
Standard Product Warranty Accrual Period Increase Decrease
StandardProductWarrantyAccrualPeriodIncreaseDecrease
|
900000 | |
CY2017Q1 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
3556000 | |
CY2016Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
3511000 | |
CY2017Q1 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
11576000 | |
CY2016Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
9357000 | |
CY2017Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
157332000 | |
CY2016Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
156378000 | |
CY2017Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
74613000 | |
CY2016Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
71984000 | |
CY2017Q1 | us-gaap |
Depreciation
Depreciation
|
2700000 | |
CY2016Q1 | us-gaap |
Depreciation
Depreciation
|
2400000 | |
CY2017Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
2661000 | |
CY2016Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
2796000 | |
CY2017Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
1451000 | |
CY2016Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
1191000 | |
CY2017Q1 | us-gaap |
Lease Incentive Payable Current And Noncurrent
LeaseIncentivePayableCurrentAndNoncurrent
|
800000 | |
CY2017Q1 | us-gaap |
Accrued Rent Current And Noncurrent
AccruedRentCurrentAndNoncurrent
|
500000 | |
CY2017Q1 | us-gaap |
Deferred Rent Credit
DeferredRentCredit
|
1251000 | |
CY2016Q4 | us-gaap |
Deferred Rent Credit
DeferredRentCredit
|
1125000 | |
CY2017Q1 | us-gaap |
Deferred Rent Credit Current
DeferredRentCreditCurrent
|
169000 | |
CY2016Q4 | us-gaap |
Deferred Rent Credit Current
DeferredRentCreditCurrent
|
154000 | |
CY2017Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
3491030 | |
CY2016Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
2844650 |