|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net income (loss) to net cash used in operating activities: | |||||
| Depreciation and amortization | |||||
| Amortization of right-of-use assets under operating leases | |||||
| Amortization of intangible assets | |||||
| PIK accrual | |||||
| Share-based compensation expense | |||||
| Bad debt expense | |||||
| Amortization of debt premium | |||||
| Amortization of debt discount | |||||
| Amortization of debt issuance costs | |||||
| Deferred income taxes | |||||
| Loss on disposal of fixed assets | |||||
| Loss on sale of business | |||||
| Change in fair value of warrant liability | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Prepaid expenses and other current assets | |||||
| Other assets | |||||
| Accounts payable and accrued expenses | |||||
| Current and non-current operating lease liabilities | |||||
| Other current and non-current liabilities | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities: | |||||
| Additions to premises and equipment | |||||
| Proceeds from the sale of business | |||||
| Other investing activities | |||||
| Net cash (used in) provided by investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from the Super Senior Facility | |||||
| Debt issuance costs | |||||
| Repayments of long-term debt | |||||
| Equity issuance costs | |||||
| Purchase of fractional shares | |||||
| (Repayment of) proceeds from revolving loan | |||||
| Proceeds from issuance of common stock, net of issuance costs | |||||
| Proceeds from issuance of treasury stock, net of issuance costs | |||||
| Proceeds from exercise of warrants, net of costs | |||||
| Debt issuance and amendment costs | |||||
| Distributions to non-controlling interests | |||||
| Payments of tax withholding on issuance of restricted share units and restricted shares | |||||
| Net cash provided by financing activities | |||||
| Net decrease in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash at the beginning of the period | |||||
| Cash, cash equivalents and restricted cash at the end of the period | |||||
| Supplemental cash flow information: | |||||
| Interest paid | |||||
| Income taxes paid, net | |||||
| Acquisition of right-of-use assets with operating lease liabilities | |||||
| Reduction of right-of-use assets from operating lease modifications or reassessments | |||||
| Non-cash investing and financing activities: | |||||
| Net decrease in payables for purchases of premises and equipment | |||||
| Warrants issued in connection with Amended Credit Agreement | |||||
| Equity issued in exchange for debt reduction | |||||
| Cash, Cash Equivalent, Restricted Cash, and Restricted Cash Equivalent, Continuing Operation | |||||
| Cash and cash equivalents | |||||
| Restricted cash | |||||
Loading...