|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.928M
-105.44%
YoY
|
-$35.45M
-37.03%
YoY
|
-$56.29M
6.54%
YoY
|
-$52.83M
-538.34%
YoY
|
$12.05M
-118.18%
YoY
|
| Depreciation, Depletion And Amortization |
$517.0K
-48.3%
YoY
|
$1.000M
-86.8%
YoY
|
$7.574M
122.76%
YoY
|
$3.400M
-26.09%
YoY
|
$4.600M
-69.13%
YoY
|
| Cash From Operating Activities |
-$5.065M
0.8%
YoY
|
-$5.025M
-76.98%
YoY
|
-$21.83M
-51.36%
YoY
|
-$44.89M
-25.69%
YoY
|
-$60.41M
169.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$69.00K
2200.0%
YoY
|
$3.000K
N/A
|
$0.00
-100.0%
YoY
|
$863.0K
-37.42%
YoY
|
$1.379M
-49.02%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$250.0K
-88.92%
YoY
|
$2.257M
N/A
|
$0.00
-100.0%
YoY
|
$250.0K
-99.76%
YoY
|
$104.1M
N/A
|
| Cash From Investing Activities |
-$319.0K
-114.15%
YoY
|
$2.254M
N/A
|
$0.00
-100.0%
YoY
|
-$767.0K
-100.75%
YoY
|
$102.8M
117.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$38.78M
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$934.0K
N/A
|
$0.00
-100.0%
YoY
|
$30.00M
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Financing Activities |
$3.177M
5676.36%
YoY
|
$55.00K
-98.15%
YoY
|
$2.976M
-233.99%
YoY
|
-$2.221M
-3.6%
YoY
|
-$2.304M
-95.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$5.065M
0.8%
YoY
|
-$5.025M
-76.98%
YoY
|
-$21.83M
-51.36%
YoY
|
-$44.89M
-25.69%
YoY
|
-$60.41M
169.65%
YoY
|
| Cash From Investing Activities |
-$319.0K
-114.15%
YoY
|
$2.254M
N/A
|
$0.00
-100.0%
YoY
|
-$767.0K
-100.75%
YoY
|
$102.8M
117.61%
YoY
|
| Cash From Financing Activities |
$3.177M
5676.36%
YoY
|
$55.00K
-98.15%
YoY
|
$2.976M
-233.99%
YoY
|
-$2.221M
-3.6%
YoY
|
-$2.304M
-95.33%
YoY
|
| Net Change In Cash |
-$5.384M
98.23%
YoY
|
-$2.716M
-85.6%
YoY
|
-$18.86M
-60.61%
YoY
|
-$47.88M
-219.53%
YoY
|
$40.05M
-263.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.065M
0.8%
YoY
|
-$5.025M
-76.98%
YoY
|
-$21.83M
-51.36%
YoY
|
-$44.89M
-25.69%
YoY
|
-$60.41M
169.65%
YoY
|
| Capital Expenditures |
$69.00K
2200.0%
YoY
|
$3.000K
N/A
|
$0.00
-100.0%
YoY
|
$863.0K
-37.42%
YoY
|
$1.379M
-49.02%
YoY
|
| Free Cash Flow |
-$5.134M
2.11%
YoY
|
-$5.028M
-76.97%
YoY
|
-$21.83M
-52.28%
YoY
|
-$45.75M
-25.95%
YoY
|
-$61.78M
146.09%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$531.0K
-89.93%
YoY
|
-$7.227M
-17.58%
YoY
|
-$2.325M
-75.01%
YoY
|
$16.66M
-301.38%
YoY
|
-$5.271M
-42.69%
YoY
|
-$8.769M
-33.32%
YoY
|
-$9.302M
-17.54%
YoY
|
-$8.272M
-56.12%
YoY
|
-$9.198M
-28.51%
YoY
|
-$13.15M
15.93%
YoY
|
-$11.28M
-20.88%
YoY
|
-$18.85M
23.03%
YoY
|
-$12.87M
6.97%
YoY
|
-$11.34M
-116.08%
YoY
|
-$14.26M
-22.22%
YoY
|
-$15.32M
-17.87%
YoY
|
-$12.03M
-45.11%
YoY
|
$70.56M
-1106.68%
YoY
|
-$18.33M
42.11%
YoY
|
| Depreciation, Depletion And Amortization |
$58.00K
-71.0%
YoY
|
$1.447M
-20.49%
YoY
|
$100.0K
-50.0%
YoY
|
$200.0K
-33.33%
YoY
|
$200.0K
-87.23%
YoY
|
$1.820M
5.26%
YoY
|
$200.0K
-66.67%
YoY
|
$300.0K
-84.49%
YoY
|
$1.566M
123.71%
YoY
|
$1.729M
-14.41%
YoY
|
$600.0K
-33.33%
YoY
|
$1.934M
114.89%
YoY
|
$700.0K
-30.0%
YoY
|
$2.020M
-15.73%
YoY
|
$900.0K
-18.18%
YoY
|
$900.0K
-25.0%
YoY
|
$1.000M
-16.67%
YoY
|
$2.397M
-64.75%
YoY
|
$1.100M
-71.05%
YoY
|
| Cash From Operating Activities |
$4.453M
-189.56%
YoY
|
-$505.0K
-63.95%
YoY
|
$718.0K
-145.82%
YoY
|
-$306.0K
-270.0%
YoY
|
-$4.972M
122.26%
YoY
|
-$1.401M
-66.94%
YoY
|
-$1.567M
-76.45%
YoY
|
$180.0K
-102.28%
YoY
|
-$2.237M
-26.85%
YoY
|
-$4.238M
-66.35%
YoY
|
-$6.655M
2.24%
YoY
|
-$7.882M
-11.18%
YoY
|
-$3.058M
-81.92%
YoY
|
-$12.59M
-34.65%
YoY
|
-$6.509M
-64.54%
YoY
|
-$8.874M
48.52%
YoY
|
-$16.91M
0.59%
YoY
|
-$19.27M
132.19%
YoY
|
-$18.36M
533.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$138.0K
452.0%
YoY
|
$20.00K
566.67%
YoY
|
$21.00K
N/A
|
$3.000K
N/A
|
$25.00K
N/A
|
$3.000K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$229.0K
-46.99%
YoY
|
-$560.0K
190.16%
YoY
|
$74.00K
-84.15%
YoY
|
-$254.0K
27.0%
YoY
|
-$432.0K
-56.8%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$250.0K
N/A
|
N/A
|
N/A
|
$2.257M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$250.0K
-100.25%
YoY
|
$0.00
N/A
|
$346.0K
N/A
|
$0.00
-100.0%
YoY
|
$101.1M
117.04%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$138.0K
452.0%
YoY
|
-$20.00K
-100.89%
YoY
|
-$271.0K
N/A
|
-$3.000K
N/A
|
-$25.00K
N/A
|
$2.254M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$250.0K
-100.25%
YoY
|
-$229.0K
-46.99%
YoY
|
-$214.0K
10.88%
YoY
|
-$74.00K
-102.92%
YoY
|
$100.9M
117.43%
YoY
|
-$432.0K
-118.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$20.46M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$306.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$20.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.147M
-119.15%
YoY
|
-$1.460M
-335.1%
YoY
|
-$832.0K
-501.93%
YoY
|
-$521.0K
604.05%
YoY
|
$5.990M
-956.94%
YoY
|
$621.0K
-421.76%
YoY
|
$207.0K
-97.49%
YoY
|
-$74.00K
-63.55%
YoY
|
-$699.0K
-85.7%
YoY
|
-$193.0K
-30.58%
YoY
|
$8.259M
-4958.24%
YoY
|
-$203.0K
-58.99%
YoY
|
-$4.887M
282.39%
YoY
|
-$278.0K
-98.63%
YoY
|
-$170.0K
-100.88%
YoY
|
-$495.0K
-168.56%
YoY
|
-$1.278M
-42.56%
YoY
|
-$20.23M
-56.77%
YoY
|
$19.41M
-3334.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$4.453M
-189.56%
YoY
|
-$505.0K
-63.95%
YoY
|
$718.0K
-145.82%
YoY
|
-$306.0K
-270.0%
YoY
|
-$4.972M
122.26%
YoY
|
-$1.401M
-66.94%
YoY
|
-$1.567M
-76.45%
YoY
|
$180.0K
-102.28%
YoY
|
-$2.237M
-26.85%
YoY
|
-$4.238M
-66.35%
YoY
|
-$6.655M
2.24%
YoY
|
-$7.882M
-11.18%
YoY
|
-$3.058M
-81.92%
YoY
|
-$12.59M
-34.65%
YoY
|
-$6.509M
-64.54%
YoY
|
-$8.874M
48.52%
YoY
|
-$16.91M
0.59%
YoY
|
-$19.27M
132.19%
YoY
|
-$18.36M
533.03%
YoY
|
| Cash From Investing Activities |
-$138.0K
452.0%
YoY
|
-$20.00K
-100.89%
YoY
|
-$271.0K
N/A
|
-$3.000K
N/A
|
-$25.00K
N/A
|
$2.254M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$250.0K
-100.25%
YoY
|
-$229.0K
-46.99%
YoY
|
-$214.0K
10.88%
YoY
|
-$74.00K
-102.92%
YoY
|
$100.9M
117.43%
YoY
|
-$432.0K
-118.78%
YoY
|
| Cash From Financing Activities |
-$1.147M
-119.15%
YoY
|
-$1.460M
-335.1%
YoY
|
-$832.0K
-501.93%
YoY
|
-$521.0K
604.05%
YoY
|
$5.990M
-956.94%
YoY
|
$621.0K
-421.76%
YoY
|
$207.0K
-97.49%
YoY
|
-$74.00K
-63.55%
YoY
|
-$699.0K
-85.7%
YoY
|
-$193.0K
-30.58%
YoY
|
$8.259M
-4958.24%
YoY
|
-$203.0K
-58.99%
YoY
|
-$4.887M
282.39%
YoY
|
-$278.0K
-98.63%
YoY
|
-$170.0K
-100.88%
YoY
|
-$495.0K
-168.56%
YoY
|
-$1.278M
-42.56%
YoY
|
-$20.23M
-56.77%
YoY
|
$19.41M
-3334.5%
YoY
|
| Net Change In Cash |
$4.315M
334.54%
YoY
|
-$1.985M
-234.67%
YoY
|
-$385.0K
-71.69%
YoY
|
-$830.0K
-883.02%
YoY
|
$993.0K
-133.82%
YoY
|
$1.474M
-133.27%
YoY
|
-$1.360M
-184.79%
YoY
|
$106.0K
-101.31%
YoY
|
-$2.936M
-63.05%
YoY
|
-$4.431M
-66.23%
YoY
|
$1.604M
-123.22%
YoY
|
-$8.085M
-15.63%
YoY
|
-$7.945M
-56.49%
YoY
|
-$13.12M
-121.38%
YoY
|
-$6.908M
-1219.61%
YoY
|
-$9.583M
75.96%
YoY
|
-$18.26M
10.67%
YoY
|
$61.38M
-805.54%
YoY
|
$617.0K
-151.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.453M
-189.56%
YoY
|
-$505.0K
-63.95%
YoY
|
$718.0K
-145.82%
YoY
|
-$306.0K
-270.0%
YoY
|
-$4.972M
122.26%
YoY
|
-$1.401M
-66.94%
YoY
|
-$1.567M
-76.45%
YoY
|
$180.0K
-102.28%
YoY
|
-$2.237M
-26.85%
YoY
|
-$4.238M
-66.35%
YoY
|
-$6.655M
2.24%
YoY
|
-$7.882M
-11.18%
YoY
|
-$3.058M
-81.92%
YoY
|
-$12.59M
-34.65%
YoY
|
-$6.509M
-64.54%
YoY
|
-$8.874M
48.52%
YoY
|
-$16.91M
0.59%
YoY
|
-$19.27M
132.19%
YoY
|
-$18.36M
533.03%
YoY
|
| Capital Expenditures |
$138.0K
452.0%
YoY
|
$20.00K
566.67%
YoY
|
$21.00K
N/A
|
$3.000K
N/A
|
$25.00K
N/A
|
$3.000K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$229.0K
-46.99%
YoY
|
-$560.0K
190.16%
YoY
|
$74.00K
-84.15%
YoY
|
-$254.0K
27.0%
YoY
|
-$432.0K
-56.8%
YoY
|
| Free Cash Flow |
$4.315M
-186.35%
YoY
|
-$525.0K
-62.61%
YoY
|
$697.0K
N/A
|
-$309.0K
N/A
|
-$4.997M
123.38%
YoY
|
-$1.404M
-66.87%
YoY
|
N/A
|
N/A
|
-$2.237M
-26.85%
YoY
|
-$4.238M
-66.35%
YoY
|
-$6.655M
5.97%
YoY
|
-$7.882M
-5.2%
YoY
|
-$3.058M
-81.99%
YoY
|
-$12.59M
-33.77%
YoY
|
-$6.280M
-64.97%
YoY
|
-$8.314M
43.79%
YoY
|
-$16.98M
-1.7%
YoY
|
-$19.02M
134.79%
YoY
|
-$17.93M
843.47%
YoY
|
Loading...