$ASPS
ALTISOURCE PORTFOLIO SOLUTIONS S.A.

2012 Q2 Form 10-Q Financial Statement

#000110465912051223 Filed on July 26, 2012

View on sec.gov

Income Statement

Concept 2012 Q2 2011 Q2
Revenue $144.2M $93.27M
YoY Change 54.61% 30.81%
Cost Of Revenue $92.74M $63.10M
YoY Change 46.97% 42.12%
Gross Profit $51.47M $30.17M
YoY Change 70.58% 11.74%
Gross Profit Margin 35.69% 32.35%
Selling, General & Admin $19.02M $12.00M
YoY Change 58.48% 10.09%
% of Gross Profit 36.95% 39.77%
Research & Development $5.866M $4.557M
YoY Change 28.73%
% of Gross Profit 11.4% 15.1%
Depreciation & Amortization $4.200M $3.500M
YoY Change 20.0% 12.9%
% of Gross Profit 8.16% 11.6%
Operating Expenses $24.88M $4.557M
YoY Change 446.06% -63.54%
Operating Profit $32.45M $25.61M
YoY Change 26.68% 76.65%
Interest Expense $14.00K $200.0K
YoY Change -93.0%
% of Operating Profit 0.04% 0.78%
Other Income/Expense, Net -$321.0K $100.0K
YoY Change -421.0% 0.0%
Pretax Income $32.13M $16.54M
YoY Change 94.28% 14.05%
Income Tax $2.776M $1.800M
% Of Pretax Income 8.64% 10.88%
Net Earnings $29.35M $14.69M
YoY Change 99.81% -9.88%
Net Earnings / Revenue 20.35% 15.75%
Basic Earnings Per Share $1.20 $0.54
Diluted Earnings Per Share $1.13 $0.52
COMMON SHARES
Basic Shares Outstanding 23.32M shares 24.63M shares
Diluted Shares Outstanding 24.85M shares 25.77M shares

Balance Sheet

Concept 2012 Q2 2011 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $45.20M $35.00M
YoY Change 29.14% 68.27%
Cash & Equivalents $45.16M $35.00M
Short-Term Investments
Other Short-Term Assets $45.00K $5.100M
YoY Change -99.12% 0.0%
Inventory
Prepaid Expenses
Receivables $70.30M $52.50M
Other Receivables $0.00 $0.00
Total Short-Term Assets $124.0M $92.60M
YoY Change 33.91% 45.83%
LONG-TERM ASSETS
Property, Plant & Equipment $41.16M $16.80M
YoY Change 145.01% 25.37%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $13.90M $3.300M
YoY Change 321.21%
Other Assets $8.710M $8.500M
YoY Change 2.47% 80.85%
Total Long-Term Assets $143.7M $110.4M
YoY Change 30.16% -0.54%
TOTAL ASSETS
Total Short-Term Assets $124.0M $92.60M
Total Long-Term Assets $143.7M $110.4M
Total Assets $267.7M $203.0M
YoY Change 31.87% 16.33%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $4.200M $2.800M
YoY Change 50.0% -88.19%
Accrued Expenses $33.80M $21.60M
YoY Change 56.48%
Deferred Revenue
YoY Change
Short-Term Debt $5.600M $0.00
YoY Change
Long-Term Debt Due $500.0K $700.0K
YoY Change -28.57% 133.33%
Total Short-Term Liabilities $61.50M $31.90M
YoY Change 92.79% 6.69%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $500.0K
YoY Change -100.0% 400.0%
Other Long-Term Liabilities $2.500M $2.800M
YoY Change -10.71% -30.0%
Total Long-Term Liabilities $2.500M $3.300M
YoY Change -24.24% -19.51%
TOTAL LIABILITIES
Total Short-Term Liabilities $61.50M $31.90M
Total Long-Term Liabilities $2.500M $3.300M
Total Liabilities $65.50M $36.70M
YoY Change 78.47% -6.62%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $202.2M $166.4M
YoY Change
Total Liabilities & Shareholders Equity $267.7M $203.0M
YoY Change 31.87% 16.33%

Cashflow Statement

Concept 2012 Q2 2011 Q2
OPERATING ACTIVITIES
Net Income $29.35M $14.69M
YoY Change 99.81% -9.88%
Depreciation, Depletion And Amortization $4.200M $3.500M
YoY Change 20.0% 12.9%
Cash From Operating Activities $26.20M $21.60M
YoY Change 21.3% 369.57%
INVESTING ACTIVITIES
Capital Expenditures -$4.900M -$2.000M
YoY Change 145.0% 25.0%
Acquisitions
YoY Change
Other Investing Activities $0.00 -$4.000M
YoY Change -100.0% 1233.33%
Cash From Investing Activities -$4.900M -$6.100M
YoY Change -19.67% 205.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -2.800M -6.800M
YoY Change -58.82% 353.33%
NET CHANGE
Cash From Operating Activities 26.20M 21.60M
Cash From Investing Activities -4.900M -6.100M
Cash From Financing Activities -2.800M -6.800M
Net Change In Cash 18.50M 8.700M
YoY Change 112.64% 690.91%
FREE CASH FLOW
Cash From Operating Activities $26.20M $21.60M
Capital Expenditures -$4.900M -$2.000M
Free Cash Flow $31.10M $23.60M
YoY Change 31.78% 280.65%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P6Y6M
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
63.14
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3 item
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2632000 USD
CY2011Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
5002000 USD
CY2011Q4 us-gaap Other Assets Current
OtherAssetsCurrent
32000 USD
CY2011Q4 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
247000 USD
CY2011Q4 us-gaap Prepaid Insurance
PrepaidInsurance
544000 USD
CY2011Q4 asps Prepaid Software License Fees Current
PrepaidSoftwareLicenseFeesCurrent
1445000 USD
CY2011Q4 asps Prepaid Maintenance Current
PrepaidMaintenanceCurrent
1903000 USD
CY2012Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
5745000 USD
CY2012Q2 us-gaap Other Assets Current
OtherAssetsCurrent
45000 USD
CY2012Q2 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
321000 USD
CY2012Q2 us-gaap Prepaid Insurance
PrepaidInsurance
509000 USD
CY2012Q2 asps Prepaid Software License Fees Current
PrepaidSoftwareLicenseFeesCurrent
684000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
8339000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
16.86
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
16.03
CY2012Q2 asps Prepaid Maintenance Current
PrepaidMaintenanceCurrent
3568000 USD
CY2011Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
25600000 USD
CY2011Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
40233000 USD
CY2011Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
65833000 USD
CY2012Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
41162000 USD
CY2012Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
44430000 USD
CY2012Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
85592000 USD
CY2011Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
9586000 USD
CY2011Q4 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
40000 USD
CY2011Q4 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
158000 USD
CY2011Q4 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
7615000 USD
CY2012Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
8710000 USD
CY2012Q2 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
40000 USD
CY2012Q2 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
158000 USD
CY2012Q2 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
6836000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested In Period Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedInPeriodFairValue
788000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
2855000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested In Period Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedInPeriodFairValue
973000 USD
CY2011Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
116755000 USD
CY2011 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P6Y8M
CY2011Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
14.19
CY2011Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
3243958 shares
CY2012Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
3105974 shares
CY2012Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
175076000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
159095 shares
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
177389 shares
CY2012Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
11.16
CY2012Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
1818151 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
23.75
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
12.85
CY2012Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
16.50
CY2012Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
112847000 USD
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P5Y9M18D
CY2012Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1100000 USD
CY2011Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
600000 USD
CY2012Q1 asps Reversal Of Allocated Share Based Compensation Expense
ReversalOfAllocatedShareBasedCompensationExpense
800000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
100000 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
29.99
CY2012Q2 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
4900000 USD
us-gaap Cost Of Services
CostOfServices
184498000 USD
us-gaap Cost Of Services Depreciation And Amortization
CostOfServicesDepreciationAndAmortization
4104000 USD
us-gaap Communications And Information Technology
CommunicationsAndInformationTechnology
10990000 USD
us-gaap Cost Of Reimbursable Expense
CostOfReimbursableExpense
53520000 USD
asps Fees Paid For Provision Of Services
FeesPaidForProvisionOfServices
60410000 USD
us-gaap Cost Of Services Direct Labor
CostOfServicesDirectLabor
55474000 USD
us-gaap Cost Of Services Depreciation And Amortization
CostOfServicesDepreciationAndAmortization
2919000 USD
us-gaap Communications And Information Technology
CommunicationsAndInformationTechnology
7535000 USD
us-gaap Cost Of Reimbursable Expense
CostOfReimbursableExpense
35100000 USD
asps Fees Paid For Provision Of Services
FeesPaidForProvisionOfServices
35693000 USD
us-gaap Cost Of Services Direct Labor
CostOfServicesDirectLabor
36799000 USD
CY2012Q2 us-gaap Cost Of Services Depreciation And Amortization
CostOfServicesDepreciationAndAmortization
2312000 USD
CY2012Q2 us-gaap Communications And Information Technology
CommunicationsAndInformationTechnology
5866000 USD
CY2012Q2 us-gaap Cost Of Reimbursable Expense
CostOfReimbursableExpense
24814000 USD
CY2012Q2 asps Fees Paid For Provision Of Services
FeesPaidForProvisionOfServices
31757000 USD
CY2012Q2 us-gaap Cost Of Services Direct Labor
CostOfServicesDirectLabor
27989000 USD
CY2011Q2 us-gaap Cost Of Services Depreciation And Amortization
CostOfServicesDepreciationAndAmortization
1590000 USD
CY2011Q2 us-gaap Communications And Information Technology
CommunicationsAndInformationTechnology
4557000 USD
CY2011Q2 us-gaap Cost Of Reimbursable Expense
CostOfReimbursableExpense
19459000 USD
CY2011Q2 asps Fees Paid For Provision Of Services
FeesPaidForProvisionOfServices
17532000 USD
CY2011Q2 us-gaap Cost Of Services Direct Labor
CostOfServicesDirectLabor
19959000 USD
CY2012Q2 us-gaap Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
2753000 USD
CY2012Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1292000 USD
CY2012Q2 us-gaap Occupancy Net
OccupancyNet
6158000 USD
CY2012Q2 us-gaap Professional Fees
ProfessionalFees
1806000 USD
CY2012Q2 us-gaap Labor And Related Expense
LaborAndRelatedExpense
6400000 USD
CY2011Q2 us-gaap Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
1036000 USD
CY2011Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1340000 USD
CY2011Q2 us-gaap Occupancy Net
OccupancyNet
4062000 USD
CY2011Q2 us-gaap Professional Fees
ProfessionalFees
1055000 USD
CY2011Q2 us-gaap Labor And Related Expense
LaborAndRelatedExpense
5825000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
36033000 USD
us-gaap Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
5394000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
5200000 USD
us-gaap Occupancy Net
OccupancyNet
12667000 USD
us-gaap Professional Fees
ProfessionalFees
3461000 USD
us-gaap Labor And Related Expense
LaborAndRelatedExpense
10783000 USD
us-gaap Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
3888000 USD
us-gaap Occupancy Net
OccupancyNet
7559000 USD
us-gaap Professional Fees
ProfessionalFees
3157000 USD
us-gaap Labor And Related Expense
LaborAndRelatedExpense
11745000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-672000 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
283271000 USD
CY2011Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1148000 shares
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.15
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.28
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
24850000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1497000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
23353000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1117000 shares
CY2012Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.13
CY2012Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.20
CY2012Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
24846000 shares
CY2012Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1530000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
300000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
600000 shares

Files In Submission

Name View Source Status
0001104659-12-051223-index-headers.html Edgar Link pending
0001104659-12-051223-index.html Edgar Link pending
0001104659-12-051223.txt Edgar Link pending
0001104659-12-051223-xbrl.zip Edgar Link pending
a12-14599_110q.htm Edgar Link pending
a12-14599_1ex31d1.htm Edgar Link pending
a12-14599_1ex31d2.htm Edgar Link pending
a12-14599_1ex32d1.htm Edgar Link pending
asps-20120630.xml Edgar Link completed
asps-20120630.xsd Edgar Link pending
asps-20120630_cal.xml Edgar Link unprocessable
asps-20120630_def.xml Edgar Link unprocessable
asps-20120630_lab.xml Edgar Link unprocessable
asps-20120630_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending