|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$370.9M
5701.25%
YoY
|
-$6.394M
29.66%
YoY
|
-$4.931M
664.22%
YoY
|
-$645.3K
-4439.02%
YoY
|
$14.87K
354.77%
YoY
|
| Depreciation, Depletion And Amortization |
$220.0K
8048.15%
YoY
|
$2.700K
269.86%
YoY
|
$730.00
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$43.19M
781.32%
YoY
|
-$4.900M
28.69%
YoY
|
-$3.808M
531.63%
YoY
|
-$602.8K
-2679.5%
YoY
|
$23.37K
125.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$215.0K
N/A
|
N/A
N/A
|
$13.56K
N/A
|
N/A
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$838.0M
26275.7%
YoY
|
-$3.177M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$838.2M
209442.75%
YoY
|
-$400.0K
252.24%
YoY
|
-$113.6K
N/A
|
N/A
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.021B
42622.3%
YoY
|
$2.389M
-65.3%
YoY
|
$6.885M
705351.23%
YoY
|
$976.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$942.7M
18617.89%
YoY
|
$5.036M
-24.92%
YoY
|
$6.708M
849.82%
YoY
|
$706.3K
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$43.19M
781.32%
YoY
|
-$4.900M
28.69%
YoY
|
-$3.808M
531.63%
YoY
|
-$602.8K
-2679.5%
YoY
|
$23.37K
125.58%
YoY
|
| Cash From Investing Activities |
-$838.2M
209442.75%
YoY
|
-$400.0K
252.24%
YoY
|
-$113.6K
N/A
|
N/A
N/A
|
N/A
|
| Cash From Financing Activities |
$942.7M
18617.89%
YoY
|
$5.036M
-24.92%
YoY
|
$6.708M
849.82%
YoY
|
$706.3K
N/A
|
$0.00
N/A
|
| Net Change In Cash |
$61.34M
-23362.89%
YoY
|
-$263.7K
-109.46%
YoY
|
$2.787M
2594.3%
YoY
|
$103.4K
342.64%
YoY
|
$23.37K
125.58%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$43.19M
781.32%
YoY
|
-$4.900M
28.69%
YoY
|
-$3.808M
531.63%
YoY
|
-$602.8K
-2679.5%
YoY
|
$23.37K
125.58%
YoY
|
| Capital Expenditures |
$215.0K
N/A
|
N/A
N/A
|
$13.56K
N/A
|
N/A
N/A
|
N/A
|
| Free Cash Flow |
-$43.40M
785.7%
YoY
|
-$4.900M
28.23%
YoY
|
-$3.821M
533.87%
YoY
|
-$602.8K
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$265.9M
16271.32%
YoY
|
-$151.7M
7439.2%
YoY
|
-$192.3M
14518.48%
YoY
|
-$2.665M
54.33%
YoY
|
-$1.624M
17.11%
YoY
|
-$2.011M
49.18%
YoY
|
-$1.315M
10.49%
YoY
|
-$1.727M
30.69%
YoY
|
-$1.387M
29.47%
YoY
|
-$1.348M
480.56%
YoY
|
-$1.190M
1323.18%
YoY
|
-$1.321M
438.9%
YoY
|
-$1.071M
1172.27%
YoY
|
-$232.3K
N/A
|
-$83.65K
N/A
|
| Depreciation, Depletion And Amortization |
$90.00K
12757.14%
YoY
|
$59.00K
-6655.56%
YoY
|
$12.00K
823.08%
YoY
|
$700.00
-44.88%
YoY
|
$700.00
-34.46%
YoY
|
-$900.00
-276.47%
YoY
|
$1.300K
490.91%
YoY
|
$1.270K
N/A
|
$1.068K
N/A
|
$510.00
N/A
|
$220.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$30.99M
1873.09%
YoY
|
-$11.02M
661.64%
YoY
|
-$13.96M
1133.86%
YoY
|
-$1.691M
32.13%
YoY
|
-$1.571M
50.64%
YoY
|
-$1.447M
69.42%
YoY
|
-$1.131M
14.54%
YoY
|
-$1.279M
12.62%
YoY
|
-$1.043M
25.63%
YoY
|
-$854.1K
307.43%
YoY
|
-$987.5K
151.14%
YoY
|
-$1.136M
N/A
|
-$829.9K
1005.46%
YoY
|
-$209.6K
N/A
|
-$393.2K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
$17.00K
-90.82%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$185.2K
74.68%
YoY
|
$0.00
-100.0%
YoY
|
$202.9K
N/A
|
$11.90K
N/A
|
$106.0K
N/A
|
$7.540K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$123.8M
N/A
|
-$179.9M
N/A
|
-$658.0M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$123.8M
N/A
|
-$180.0M
97073.33%
YoY
|
-$674.7M
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$185.2K
74.68%
YoY
|
$0.00
-100.0%
YoY
|
-$202.9K
N/A
|
-$11.90K
N/A
|
-$106.0K
N/A
|
-$7.540K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$94.95M
2944.47%
YoY
|
N/A
N/A
|
$525.6M
N/A
|
N/A
N/A
|
$3.119M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.615M
N/A
|
N/A
N/A
|
$400.9K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$182.4M
5747.34%
YoY
|
$149.4M
6708.97%
YoY
|
$793.8M
60843.11%
YoY
|
$0.00
-100.0%
YoY
|
$3.119M
N/A
|
$2.194M
-1705.03%
YoY
|
$1.303M
N/A
|
$1.539M
569.52%
YoY
|
N/A
N/A
|
-$136.7K
-141.44%
YoY
|
$0.00
-100.0%
YoY
|
$229.9K
N/A
|
$6.615M
8720.16%
YoY
|
$329.9K
N/A
|
$376.4K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$30.99M
1873.09%
YoY
|
-$11.02M
661.64%
YoY
|
-$13.96M
1133.86%
YoY
|
-$1.691M
32.13%
YoY
|
-$1.571M
50.64%
YoY
|
-$1.447M
69.42%
YoY
|
-$1.131M
14.54%
YoY
|
-$1.279M
12.62%
YoY
|
-$1.043M
25.63%
YoY
|
-$854.1K
307.43%
YoY
|
-$987.5K
151.14%
YoY
|
-$1.136M
N/A
|
-$829.9K
1005.46%
YoY
|
-$209.6K
N/A
|
-$393.2K
N/A
|
| Cash From Investing Activities |
-$123.8M
N/A
|
-$180.0M
97073.33%
YoY
|
-$674.7M
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$185.2K
74.68%
YoY
|
$0.00
-100.0%
YoY
|
-$202.9K
N/A
|
-$11.90K
N/A
|
-$106.0K
N/A
|
-$7.540K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$182.4M
5747.34%
YoY
|
$149.4M
6708.97%
YoY
|
$793.8M
60843.11%
YoY
|
$0.00
-100.0%
YoY
|
$3.119M
N/A
|
$2.194M
-1705.03%
YoY
|
$1.303M
N/A
|
$1.539M
569.52%
YoY
|
N/A
N/A
|
-$136.7K
-141.44%
YoY
|
$0.00
-100.0%
YoY
|
$229.9K
N/A
|
$6.615M
8720.16%
YoY
|
$329.9K
N/A
|
$376.4K
N/A
|
| Net Change In Cash |
$27.59M
1682.16%
YoY
|
-$41.57M
-7494.17%
YoY
|
$105.1M
61209.62%
YoY
|
-$1.691M
-3060.6%
YoY
|
$1.548M
-246.82%
YoY
|
$562.2K
-151.26%
YoY
|
$171.5K
-117.24%
YoY
|
$57.10K
-106.3%
YoY
|
-$1.055M
-118.23%
YoY
|
-$1.097M
-1011.91%
YoY
|
-$995.0K
5812.12%
YoY
|
-$906.2K
N/A
|
$5.785M
-7513312.99%
YoY
|
$120.3K
N/A
|
-$16.83K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$30.99M
1873.09%
YoY
|
-$11.02M
661.64%
YoY
|
-$13.96M
1133.86%
YoY
|
-$1.691M
32.13%
YoY
|
-$1.571M
50.64%
YoY
|
-$1.447M
69.42%
YoY
|
-$1.131M
14.54%
YoY
|
-$1.279M
12.62%
YoY
|
-$1.043M
25.63%
YoY
|
-$854.1K
307.43%
YoY
|
-$987.5K
151.14%
YoY
|
-$1.136M
N/A
|
-$829.9K
1005.46%
YoY
|
-$209.6K
N/A
|
-$393.2K
N/A
|
| Capital Expenditures |
$0.00
N/A
|
$17.00K
-90.82%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$185.2K
74.68%
YoY
|
$0.00
-100.0%
YoY
|
$202.9K
N/A
|
$11.90K
N/A
|
$106.0K
N/A
|
$7.540K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$30.99M
1873.09%
YoY
|
-$11.04M
576.27%
YoY
|
-$13.96M
1133.86%
YoY
|
-$1.691M
14.04%
YoY
|
-$1.571M
48.94%
YoY
|
-$1.632M
70.0%
YoY
|
-$1.131M
13.67%
YoY
|
-$1.482M
N/A
|
-$1.055M
27.06%
YoY
|
-$960.1K
N/A
|
-$995.0K
N/A
|
N/A
|
-$829.9K
N/A
|
N/A
|
N/A
|
Loading...