|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
|
|---|---|---|---|---|
| Cash flows from operating activities: | ||||
| Net loss | ||||
| Adjustments to reconcile net loss to net cash used in operating activities: | ||||
| Depreciation and amortization | ||||
| Accretion of discount on investments, net | ||||
| Reduction in carrying amount of right-of-use assets | ||||
| Gain on lease remeasurement | ||||
| Net unrealized loss on digital assets, at fair value | ||||
| Other derivative loss | ||||
| Share-based compensation expense | ||||
| Goodwill and intangible asset impairment | ||||
| Non-cash transaction expenses | ||||
| Changes in operating assets and liabilities: | ||||
| Prepaid expenses | ||||
| Accounts payable and accrued expenses | ||||
| Contract liabilities | ||||
| Other current assets | ||||
| Other non-current assets | ||||
| Compensation and benefits payable | ||||
| Accounts payable and other liabilities | ||||
| Net cash used in operating activities | ||||
| Cash flows from investing activities: | ||||
| Purchases of digital assets, at fair value | ||||
| Purchases of intangible assets | ||||
| Purchases of property and equipment | ||||
| Cash acquired through business combination | ||||
| Purchases of short-term investments | ||||
| Proceeds from short-term investments | ||||
| Net cash provided by (used in) investing activities | ||||
| Cash flows from financing activities: | ||||
| Proceeds from issuance of Class A common stock | ||||
| Reacquisition of shares | ||||
| Proceeds from warrant exercises | ||||
| Payment of issuance costs | ||||
| Proceeds from issuance of preferred stock | ||||
| Preferred stock dividends paid | ||||
| Payment of withholding tax on vesting of restricted stock | ||||
| Redemption of preferred stock | ||||
| Net cash provided by (used in) financing activities | ||||
| Net change in cash | ||||
| Net increase (decrease) in cash and cash equivalents | ||||
| Cash and cash equivalents, beginning of period | ||||
| Cash and cash equivalents, end of period | ||||
| Supplemental disclosures of cash flow information: | ||||
| Cash paid during the period for interest expense | ||||
| Conversion from Class A to Class B common stock | ||||
| Conversion from Series A Convertible Preferred stock to Class B common stock | ||||
| Cash paid during the period for income taxes | ||||
| Non-cash investing and financing activities: | ||||
| Accrued but unpaid financing offering costs | ||||
| Declared but unpaid preferred stock dividends | ||||
| Class A common stock exchanged for digital assets | ||||
| Class A common stock issued as part of business combination | ||||
| Cancellation of Class B common stock | ||||
| Reverse stock split adjustment | ||||
| Assets and liabilities resulting from business combination: | ||||
| Prepaid expenses | ||||
| Goodwill | ||||
| Intangible assets | ||||
| Other non-current assets | ||||
| Accounts payable and other liabilities | ||||
Loading...