|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$5.734M
805.15%
YoY
|
$633.5K
128.67%
YoY
|
$277.0K
-19.26%
YoY
|
$343.1K
-58.64%
YoY
|
$829.6K
854.68%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$49.27M
600.11%
YoY
|
$7.038M
35.12%
YoY
|
$5.208M
426.96%
YoY
|
$988.4K
21.31%
YoY
|
$814.8K
874.12%
YoY
|
| Research & Development |
N/A
|
$423.3K
2135.54%
YoY
|
$18.94K
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$220.0K
8048.15%
YoY
|
$2.700K
269.86%
YoY
|
$730.00
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$220.3M
3030.08%
YoY
|
$7.038M
35.12%
YoY
|
$5.208M
426.96%
YoY
|
$988.4K
21.31%
YoY
|
$814.7K
874.11%
YoY
|
| Operating Profit |
N/A
|
-$6.404M
29.87%
YoY
|
-$4.931M
664.22%
YoY
|
-$645.3K
-4439.02%
YoY
|
$14.87K
N/A
|
| Interest Expense |
-$14.73M
-146009.27%
YoY
|
$10.10K
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
|
| Other Income/Expense, Net |
$723.0K
7061.25%
YoY
|
$10.10K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$366.0M
5624.52%
YoY
|
-$6.394M
29.66%
YoY
|
-$4.931M
664.22%
YoY
|
-$645.3K
-4439.34%
YoY
|
$14.87K
354.74%
YoY
|
| Income Tax |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$370.9M
5701.25%
YoY
|
-$6.394M
29.66%
YoY
|
-$4.931M
664.22%
YoY
|
-$645.3K
-4439.02%
YoY
|
$14.87K
354.77%
YoY
|
| Basic Earnings Per Share |
N/A
|
-$1.70
372.22%
YoY
|
-$0.36
500.0%
YoY
|
-$0.06
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
-$8.43
395.88%
YoY
|
-$1.70
372.22%
YoY
|
-$0.36
500.0%
YoY
|
-$0.06
N/A
|
$0.00
-100.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
3.789M shares
-72.1%
YoY
|
13.58M shares
32.48%
YoY
|
10.25M shares
4.93%
YoY
|
9.767M shares
N/A
|
| Diluted Shares Outstanding |
N/A
|
3.789M shares
-72.1%
YoY
|
13.58M shares
32.48%
YoY
|
10.25M shares
4.93%
YoY
|
9.767M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$2.760M
1516.41%
YoY
|
$1.257M
490.7%
YoY
|
$255.0K
25.66%
YoY
|
$173.3K
86.37%
YoY
|
$170.7K
36.77%
YoY
|
$212.8K
163.17%
YoY
|
$202.9K
237.44%
YoY
|
$92.97K
24.1%
YoY
|
$124.8K
104.21%
YoY
|
$80.86K
28.41%
YoY
|
$60.14K
-26.13%
YoY
|
$74.91K
3.09%
YoY
|
$61.14K
-51.5%
YoY
|
$62.97K
N/A
|
$81.41K
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$20.53M
1023.2%
YoY
|
$13.87M
534.05%
YoY
|
$24.81M
1533.8%
YoY
|
$2.866M
57.49%
YoY
|
$1.828M
20.91%
YoY
|
$2.188M
53.09%
YoY
|
$1.518M
21.4%
YoY
|
$1.820M
30.34%
YoY
|
$1.512M
33.5%
YoY
|
$1.429M
384.11%
YoY
|
$1.251M
657.64%
YoY
|
$1.396M
N/A
|
$1.132M
N/A
|
$295.2K
N/A
|
$165.1K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
$99.36K
-16.51%
YoY
|
N/A
|
N/A
|
N/A
|
$119.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$90.00K
12757.14%
YoY
|
$59.00K
-6655.56%
YoY
|
$12.00K
823.08%
YoY
|
$700.00
-44.88%
YoY
|
$700.00
-34.46%
YoY
|
-$900.00
-276.47%
YoY
|
$1.300K
490.91%
YoY
|
$1.270K
N/A
|
$1.068K
N/A
|
$510.00
N/A
|
$220.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$20.62M
1028.16%
YoY
|
$174.6M
7879.39%
YoY
|
$19.48M
1182.82%
YoY
|
$2.866M
57.49%
YoY
|
$1.828M
20.91%
YoY
|
$2.188M
53.09%
YoY
|
$1.518M
21.4%
YoY
|
$1.820M
30.34%
YoY
|
$1.512M
33.5%
YoY
|
$1.429M
384.11%
YoY
|
$1.251M
657.63%
YoY
|
$1.396M
339.26%
YoY
|
$1.132M
438.57%
YoY
|
$295.2K
N/A
|
$165.1K
N/A
|
| Operating Profit |
-$313.1M
18797.46%
YoY
|
N/A
|
-$44.09M
3251.61%
YoY
|
-$2.692M
55.94%
YoY
|
-$1.657M
19.48%
YoY
|
N/A
|
-$1.315M
10.49%
YoY
|
-$1.727M
30.69%
YoY
|
-$1.387M
29.47%
YoY
|
N/A
|
-$1.190M
1323.13%
YoY
|
-$1.321M
438.9%
YoY
|
-$1.071M
1172.27%
YoY
|
N/A
|
-$83.65K
N/A
|
| Interest Expense |
-$4.511M
-13811.25%
YoY
|
$0.00
-100.0%
YoY
|
-$14.73M
N/A
|
$27.70K
N/A
|
$32.90K
N/A
|
$10.10K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Other Income/Expense, Net |
$47.24M
143591.83%
YoY
|
$69.00K
N/A
|
-$148.2M
-71350.48%
YoY
|
$27.70K
N/A
|
$32.88K
N/A
|
N/A
|
$208.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$265.9M
16271.32%
YoY
|
-$146.7M
7367.56%
YoY
|
-$192.3M
14518.14%
YoY
|
-$2.665M
54.33%
YoY
|
-$1.624M
17.11%
YoY
|
-$1.965M
45.74%
YoY
|
-$1.315M
10.49%
YoY
|
-$1.727M
30.69%
YoY
|
-$1.387M
29.47%
YoY
|
-$1.348M
480.56%
YoY
|
-$1.190M
1323.18%
YoY
|
-$1.321M
N/A
|
-$1.071M
N/A
|
-$232.3K
N/A
|
-$83.65K
N/A
|
| Income Tax |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$265.9M
16271.32%
YoY
|
-$151.7M
7439.2%
YoY
|
-$192.3M
14518.48%
YoY
|
-$2.665M
54.33%
YoY
|
-$1.624M
17.11%
YoY
|
-$2.011M
49.18%
YoY
|
-$1.315M
10.49%
YoY
|
-$1.727M
30.69%
YoY
|
-$1.387M
29.47%
YoY
|
-$1.348M
480.56%
YoY
|
-$1.190M
1323.18%
YoY
|
-$1.321M
438.9%
YoY
|
-$1.071M
1172.27%
YoY
|
-$232.3K
N/A
|
-$83.65K
N/A
|
| Basic Earnings Per Share |
-$4.53
3384.62%
YoY
|
N/A
|
-$0.22
-46.34%
YoY
|
-$0.17
-70.69%
YoY
|
-$0.13
30.0%
YoY
|
N/A
|
-$0.41
355.56%
YoY
|
-$0.58
480.0%
YoY
|
-$0.10
11.11%
YoY
|
N/A
|
-$0.09
800.0%
YoY
|
-$0.10
400.0%
YoY
|
-$0.09
800.0%
YoY
|
N/A
|
-$0.01
N/A
|
| Diluted Earnings Per Share |
-$4.53
3384.62%
YoY
|
-$3.36
924.63%
YoY
|
-$0.22
-46.34%
YoY
|
-$0.17
-70.69%
YoY
|
-$0.13
-63.89%
YoY
|
-$0.33
248.99%
YoY
|
-$0.41
355.56%
YoY
|
-$0.58
480.0%
YoY
|
-$0.36
300.0%
YoY
|
-$0.09
71.7%
YoY
|
-$0.09
1217.72%
YoY
|
-$0.10
400.0%
YoY
|
-$0.09
800.0%
YoY
|
-$0.05
N/A
|
-$0.01
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
61.63M shares
368.48%
YoY
|
N/A
|
2.326M shares
-27.72%
YoY
|
15.59M shares
426.73%
YoY
|
13.16M shares
-7.19%
YoY
|
N/A
|
3.218M shares
-76.62%
YoY
|
2.960M shares
-78.41%
YoY
|
14.17M shares
13.72%
YoY
|
N/A
|
13.76M shares
34.25%
YoY
|
13.71M shares
36.3%
YoY
|
12.46M shares
24.64%
YoY
|
N/A
|
10.25M shares
N/A
|
| Diluted Shares Outstanding |
61.63M shares
368.48%
YoY
|
N/A
|
872.3M shares
27010.48%
YoY
|
15.59M shares
426.73%
YoY
|
13.16M shares
-3.11%
YoY
|
N/A
|
3.218M shares
-76.62%
YoY
|
2.960M shares
-78.41%
YoY
|
13.58M shares
8.94%
YoY
|
N/A
|
13.76M shares
34.25%
YoY
|
13.71M shares
36.3%
YoY
|
12.46M shares
24.64%
YoY
|
N/A
|
10.25M shares
N/A
|
Loading...