|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$13.85M
18.72%
YoY
|
-$11.67M
20.99%
YoY
|
-$9.642M
15.75%
YoY
|
-$8.330M
9.56%
YoY
|
-$7.603M
-8.52%
YoY
|
| Depreciation, Depletion And Amortization |
$962.0K
31.6%
YoY
|
$731.0K
99.73%
YoY
|
$366.0K
55.08%
YoY
|
$236.0K
16.26%
YoY
|
$203.0K
-61.91%
YoY
|
| Cash From Operating Activities |
-$12.95M
33.18%
YoY
|
-$9.725M
27.54%
YoY
|
-$7.625M
12.26%
YoY
|
-$6.792M
-8.34%
YoY
|
-$7.410M
6.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$833.0K
43.87%
YoY
|
$579.0K
-68.6%
YoY
|
$1.844M
209.4%
YoY
|
$596.0K
182.46%
YoY
|
$211.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$6.678M
-0.61%
YoY
|
$6.719M
-435.95%
YoY
|
-$2.000M
N/A
|
$0.00
-100.0%
YoY
|
-$27.37M
N/A
|
| Cash From Investing Activities |
$5.795M
-5.62%
YoY
|
$6.140M
-259.73%
YoY
|
-$3.844M
544.97%
YoY
|
-$596.0K
-97.84%
YoY
|
-$27.59M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$119.0K
N/A
|
$0.00
-100.0%
YoY
|
$67.58M
1096.14%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$185.0K
2.21%
YoY
|
-$181.0K
-76.68%
YoY
|
-$776.0K
-62.96%
YoY
|
-$2.095M
-103.1%
YoY
|
$67.58M
677.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$12.95M
33.18%
YoY
|
-$9.725M
27.54%
YoY
|
-$7.625M
12.26%
YoY
|
-$6.792M
-8.34%
YoY
|
-$7.410M
6.91%
YoY
|
| Cash From Investing Activities |
$5.795M
-5.62%
YoY
|
$6.140M
-259.73%
YoY
|
-$3.844M
544.97%
YoY
|
-$596.0K
-97.84%
YoY
|
-$27.59M
N/A
|
| Cash From Financing Activities |
-$185.0K
2.21%
YoY
|
-$181.0K
-76.68%
YoY
|
-$776.0K
-62.96%
YoY
|
-$2.095M
-103.1%
YoY
|
$67.58M
677.52%
YoY
|
| Net Change In Cash |
-$7.342M
94.95%
YoY
|
-$3.766M
-69.24%
YoY
|
-$12.25M
29.13%
YoY
|
-$9.483M
-129.1%
YoY
|
$32.59M
1750.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.95M
33.18%
YoY
|
-$9.725M
27.54%
YoY
|
-$7.625M
12.26%
YoY
|
-$6.792M
-8.34%
YoY
|
-$7.410M
6.91%
YoY
|
| Capital Expenditures |
$833.0K
43.87%
YoY
|
$579.0K
-68.6%
YoY
|
$1.844M
209.4%
YoY
|
$596.0K
182.46%
YoY
|
$211.0K
N/A
|
| Free Cash Flow |
-$13.79M
33.78%
YoY
|
-$10.30M
8.82%
YoY
|
-$9.469M
28.17%
YoY
|
-$7.388M
-3.06%
YoY
|
-$7.621M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.768M
3.72%
YoY
|
-$3.927M
-2.05%
YoY
|
-$3.465M
5.7%
YoY
|
-$2.930M
-0.98%
YoY
|
-$3.633M
15.19%
YoY
|
-$4.009M
51.8%
YoY
|
-$3.278M
12.57%
YoY
|
-$2.959M
27.54%
YoY
|
-$3.154M
32.8%
YoY
|
-$2.641M
9.22%
YoY
|
-$2.912M
15.1%
YoY
|
-$2.320M
14.79%
YoY
|
-$2.375M
13.1%
YoY
|
-$2.418M
10.92%
YoY
|
-$2.530M
24.69%
YoY
|
-$2.021M
37.76%
YoY
|
-$2.100M
-12.61%
YoY
|
-$2.180M
34.4%
YoY
|
-$2.029M
-3.88%
YoY
|
| Depreciation, Depletion And Amortization |
$227.0K
-19.79%
YoY
|
$221.0K
-19.34%
YoY
|
$236.0K
1.72%
YoY
|
$244.0K
8.93%
YoY
|
$283.0K
37.38%
YoY
|
$274.0K
81.46%
YoY
|
$232.0K
55.7%
YoY
|
$224.0K
273.33%
YoY
|
$206.0K
88.99%
YoY
|
$151.0K
37.27%
YoY
|
$149.0K
67.42%
YoY
|
$60.00K
-10.45%
YoY
|
$109.0K
45.33%
YoY
|
$110.0K
100.0%
YoY
|
$89.00K
128.21%
YoY
|
$67.00K
2133.33%
YoY
|
$75.00K
525.0%
YoY
|
$55.00K
266.67%
YoY
|
$39.00K
-51.85%
YoY
|
| Cash From Operating Activities |
-$3.686M
-4.53%
YoY
|
-$3.543M
16.39%
YoY
|
-$3.936M
6.78%
YoY
|
-$2.361M
-5.1%
YoY
|
-$3.861M
61.75%
YoY
|
-$3.044M
69.11%
YoY
|
-$3.686M
20.85%
YoY
|
-$2.488M
92.87%
YoY
|
-$2.387M
14.48%
YoY
|
-$1.800M
-0.77%
YoY
|
-$3.050M
24.95%
YoY
|
-$1.290M
-20.76%
YoY
|
-$2.085M
24.11%
YoY
|
-$1.814M
40.08%
YoY
|
-$2.441M
11.51%
YoY
|
-$1.628M
-36.16%
YoY
|
-$1.680M
-28.81%
YoY
|
-$1.295M
26.96%
YoY
|
-$2.189M
47.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$2.000K
-108.7%
YoY
|
$411.0K
28.84%
YoY
|
$448.0K
132.12%
YoY
|
$348.0K
53.98%
YoY
|
$23.00K
-86.93%
YoY
|
$319.0K
103.18%
YoY
|
$193.0K
704.17%
YoY
|
$226.0K
-56.54%
YoY
|
$176.0K
-74.38%
YoY
|
$157.0K
-45.1%
YoY
|
$24.00K
-93.06%
YoY
|
$520.0K
-330.09%
YoY
|
$687.0K
-748.11%
YoY
|
$286.0K
-271.26%
YoY
|
$346.0K
256.7%
YoY
|
-$226.0K
18.32%
YoY
|
-$106.0K
N/A
|
-$167.0K
N/A
|
$97.00K
506.25%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.294M
-8.83%
YoY
|
$4.421M
10952.5%
YoY
|
$3.966M
N/A
|
$3.025M
-35.83%
YoY
|
$3.613M
-190.1%
YoY
|
$40.00K
700.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.714M
180.6%
YoY
|
-$4.010M
-381.4%
YoY
|
$5.000K
-102.04%
YoY
|
$2.000M
-141.19%
YoY
|
$1.680M
N/A
|
$1.425M
N/A
|
-$245.0K
N/A
|
-$4.855M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$3.296M
-8.19%
YoY
|
$4.010M
-1537.28%
YoY
|
$3.518M
-1922.8%
YoY
|
$2.677M
-40.35%
YoY
|
$3.590M
-185.76%
YoY
|
-$279.0K
83.55%
YoY
|
-$193.0K
-109.76%
YoY
|
$4.488M
290.26%
YoY
|
-$4.186M
-667.21%
YoY
|
-$152.0K
-71.37%
YoY
|
$1.977M
-138.01%
YoY
|
$1.150M
-608.85%
YoY
|
$738.0K
-796.23%
YoY
|
-$531.0K
217.96%
YoY
|
-$5.201M
5261.86%
YoY
|
-$226.0K
-99.18%
YoY
|
-$106.0K
N/A
|
-$167.0K
N/A
|
-$97.00K
506.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$26.00K
-66.67%
YoY
|
-$18.00K
-47.06%
YoY
|
-$36.00K
-20.0%
YoY
|
-$28.00K
-37.78%
YoY
|
-$78.00K
69.57%
YoY
|
-$34.00K
-15.0%
YoY
|
-$45.00K
0.0%
YoY
|
-$45.00K
-55.0%
YoY
|
-$46.00K
-57.01%
YoY
|
-$40.00K
2.56%
YoY
|
-$45.00K
-91.64%
YoY
|
-$100.0K
156.41%
YoY
|
-$107.0K
181.58%
YoY
|
-$39.00K
116.67%
YoY
|
-$538.0K
-73.1%
YoY
|
-$39.00K
-100.11%
YoY
|
-$38.00K
-100.32%
YoY
|
-$18.00K
-100.08%
YoY
|
-$2.000M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.686M
-4.53%
YoY
|
-$3.543M
16.39%
YoY
|
-$3.936M
6.78%
YoY
|
-$2.361M
-5.1%
YoY
|
-$3.861M
61.75%
YoY
|
-$3.044M
69.11%
YoY
|
-$3.686M
20.85%
YoY
|
-$2.488M
92.87%
YoY
|
-$2.387M
14.48%
YoY
|
-$1.800M
-0.77%
YoY
|
-$3.050M
24.95%
YoY
|
-$1.290M
-20.76%
YoY
|
-$2.085M
24.11%
YoY
|
-$1.814M
40.08%
YoY
|
-$2.441M
11.51%
YoY
|
-$1.628M
-36.16%
YoY
|
-$1.680M
-28.81%
YoY
|
-$1.295M
26.96%
YoY
|
-$2.189M
47.91%
YoY
|
| Cash From Investing Activities |
$3.296M
-8.19%
YoY
|
$4.010M
-1537.28%
YoY
|
$3.518M
-1922.8%
YoY
|
$2.677M
-40.35%
YoY
|
$3.590M
-185.76%
YoY
|
-$279.0K
83.55%
YoY
|
-$193.0K
-109.76%
YoY
|
$4.488M
290.26%
YoY
|
-$4.186M
-667.21%
YoY
|
-$152.0K
-71.37%
YoY
|
$1.977M
-138.01%
YoY
|
$1.150M
-608.85%
YoY
|
$738.0K
-796.23%
YoY
|
-$531.0K
217.96%
YoY
|
-$5.201M
5261.86%
YoY
|
-$226.0K
-99.18%
YoY
|
-$106.0K
N/A
|
-$167.0K
N/A
|
-$97.00K
506.25%
YoY
|
| Cash From Financing Activities |
-$26.00K
-66.67%
YoY
|
-$18.00K
-47.06%
YoY
|
-$36.00K
-20.0%
YoY
|
-$28.00K
-37.78%
YoY
|
-$78.00K
69.57%
YoY
|
-$34.00K
-15.0%
YoY
|
-$45.00K
0.0%
YoY
|
-$45.00K
-55.0%
YoY
|
-$46.00K
-57.01%
YoY
|
-$40.00K
2.56%
YoY
|
-$45.00K
-91.64%
YoY
|
-$100.0K
156.41%
YoY
|
-$107.0K
181.58%
YoY
|
-$39.00K
116.67%
YoY
|
-$538.0K
-73.1%
YoY
|
-$39.00K
-100.11%
YoY
|
-$38.00K
-100.32%
YoY
|
-$18.00K
-100.08%
YoY
|
-$2.000M
N/A
|
| Net Change In Cash |
-$416.0K
19.2%
YoY
|
$449.0K
-113.38%
YoY
|
-$454.0K
-88.43%
YoY
|
$288.0K
-85.27%
YoY
|
-$349.0K
-94.73%
YoY
|
-$3.357M
68.52%
YoY
|
-$3.924M
250.98%
YoY
|
$1.955M
-914.58%
YoY
|
-$6.619M
355.23%
YoY
|
-$1.992M
-16.44%
YoY
|
-$1.118M
-86.33%
YoY
|
-$240.0K
-87.32%
YoY
|
-$1.454M
-20.29%
YoY
|
-$2.384M
61.08%
YoY
|
-$8.180M
90.85%
YoY
|
-$1.893M
-148.45%
YoY
|
-$1.824M
-119.47%
YoY
|
-$1.480M
-107.11%
YoY
|
-$4.286M
186.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.686M
-4.53%
YoY
|
-$3.543M
16.39%
YoY
|
-$3.936M
6.78%
YoY
|
-$2.361M
-5.1%
YoY
|
-$3.861M
61.75%
YoY
|
-$3.044M
69.11%
YoY
|
-$3.686M
20.85%
YoY
|
-$2.488M
92.87%
YoY
|
-$2.387M
14.48%
YoY
|
-$1.800M
-0.77%
YoY
|
-$3.050M
24.95%
YoY
|
-$1.290M
-20.76%
YoY
|
-$2.085M
24.11%
YoY
|
-$1.814M
40.08%
YoY
|
-$2.441M
11.51%
YoY
|
-$1.628M
-36.16%
YoY
|
-$1.680M
-28.81%
YoY
|
-$1.295M
26.96%
YoY
|
-$2.189M
47.91%
YoY
|
| Capital Expenditures |
-$2.000K
-108.7%
YoY
|
$411.0K
28.84%
YoY
|
$448.0K
132.12%
YoY
|
$348.0K
53.98%
YoY
|
$23.00K
-86.93%
YoY
|
$319.0K
103.18%
YoY
|
$193.0K
704.17%
YoY
|
$226.0K
-56.54%
YoY
|
$176.0K
-74.38%
YoY
|
$157.0K
-45.1%
YoY
|
$24.00K
-93.06%
YoY
|
$520.0K
-330.09%
YoY
|
$687.0K
-748.11%
YoY
|
$286.0K
-271.26%
YoY
|
$346.0K
256.7%
YoY
|
-$226.0K
18.32%
YoY
|
-$106.0K
N/A
|
-$167.0K
N/A
|
$97.00K
506.25%
YoY
|
| Free Cash Flow |
-$3.684M
-5.15%
YoY
|
-$3.954M
17.57%
YoY
|
-$4.384M
13.02%
YoY
|
-$2.709M
-0.18%
YoY
|
-$3.884M
51.54%
YoY
|
-$3.363M
71.84%
YoY
|
-$3.879M
26.19%
YoY
|
-$2.714M
49.94%
YoY
|
-$2.563M
-7.54%
YoY
|
-$1.957M
-6.81%
YoY
|
-$3.074M
10.3%
YoY
|
-$1.810M
29.1%
YoY
|
-$2.772M
76.11%
YoY
|
-$2.100M
86.17%
YoY
|
-$2.787M
21.92%
YoY
|
-$1.402M
-40.57%
YoY
|
-$1.574M
-33.31%
YoY
|
-$1.128M
10.59%
YoY
|
-$2.286M
52.81%
YoY
|
Loading...