Financial Snapshot

Revenue
$1.590M
TTM
Gross Margin
35.59%
TTM
Net Earnings
-$8.707M
TTM
Current Assets
Q2 2024
Current Liabilities
Q2 2024
Current Ratio
1373.73%
Q2 2024
Total Assets
Q2 2024
Total Liabilities
Q2 2024
Book Value
$34.81M
Q2 2024
Cash
Q2 2024
P/E
-1.607
Sep 19, 2024 EST
Free Cash Flow
-$7.594M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Revenue $1.700M $750.0K $869.0K $334.0K $500.0K $127.0K $86.00K $2.328M $2.671M $513.0K $130.0K $24.00M $26.10M $20.10M $28.00M $32.00M $25.50M $52.80M $50.70M $59.40M $77.60M $95.00M $102.8M $105.3M $105.7M $107.7M $64.10M $56.60M $56.40M $46.10M $43.80M $42.50M $0.00
YoY Change 126.67% -13.69% 160.18% -33.2% 293.7% 47.67% -96.31% -12.84% 420.66% 294.62% -99.46% -8.05% 29.85% -28.21% -12.5% 25.49% -51.7% 4.14% -14.65% -23.45% -18.32% -7.59% -2.37% -0.38% -1.86% 68.02% 13.25% 0.35% 22.34% 5.25% 3.06%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Revenue $1.700M $750.0K $869.0K $334.0K $500.0K $127.0K $86.00K $2.328M $2.671M $513.0K $130.0K $24.00M $26.10M $20.10M $28.00M $32.00M $25.50M $52.80M $50.70M $59.40M $77.60M $95.00M $102.8M $105.3M $105.7M $107.7M $64.10M $56.60M $56.40M $46.10M $43.80M $42.50M $0.00
Cost Of Revenue $913.0K $444.0K $677.0K $298.0K $400.0K $90.00K $36.00K $1.293M $2.332M $424.0K $0.00 $15.70M $18.80M $13.70M $12.90M $15.70M $19.50M $40.60M $40.60M $47.20M $45.70M $78.80M $81.80M $92.20M $87.90M $69.10M $25.80M $23.70M $14.20M $14.20M $15.10M $16.00M $6.100M
Gross Profit $751.0K $306.0K $192.0K $36.00K $0.00 $37.00K $50.00K $1.035M $339.0K $89.00K $130.0K $8.300M $7.300M $6.500M $15.10M $16.30M $6.000M $12.10M $10.20M $12.20M $31.90M $16.20M $21.00M $13.00M $17.80M $38.60M $38.30M $32.90M $42.20M $31.90M $28.70M $26.40M -$6.100M
Gross Profit Margin 44.18% 40.8% 22.09% 10.78% 0.0% 29.13% 58.14% 44.46% 12.69% 17.35% 100.0% 34.58% 27.97% 32.34% 53.93% 50.94% 23.53% 22.92% 20.12% 20.54% 41.11% 17.05% 20.43% 12.35% 16.84% 35.84% 59.75% 58.13% 74.82% 69.2% 65.53% 62.12%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Selling, General & Admin $7.241M $5.775M $6.006M $4.741M $4.700M $4.876M $5.629M $7.508M $7.708M $12.97M $8.109M $6.800M $7.100M $8.400M $12.20M $9.800M $9.100M $9.900M $10.70M $9.400M $10.90M $13.10M $18.70M $21.80M $17.80M $19.90M $15.10M $7.800M $4.600M $4.800M $5.900M $11.00M $8.300M
YoY Change 25.39% -3.85% 26.68% 0.87% -3.61% -13.38% -25.03% -2.59% -40.55% 59.9% 19.25% -4.23% -15.48% -31.15% 24.49% 7.69% -8.08% -7.48% 13.83% -13.76% -16.79% -29.95% -14.22% 22.47% -10.55% 31.79% 93.59% 69.57% -4.17% -18.64% -46.36% 32.53% 59.62%
% of Gross Profit 964.18% 1887.25% 3128.13% 13169.44% 13178.38% 11258.0% 725.41% 2273.75% 14568.54% 6237.69% 81.93% 97.26% 129.23% 80.79% 60.12% 151.67% 81.82% 104.9% 77.05% 34.17% 80.86% 89.05% 167.69% 100.0% 51.55% 39.43% 23.71% 10.9% 15.05% 20.56% 41.67%
Research & Development $6.800M $5.600M $2.800M $2.692M $3.437M $3.578M $6.065M $5.587M $6.469M $3.234M $2.505M $2.100M $2.600M $3.800M $2.800M $2.300M $1.400M $800.0K $400.0K $100.0K $200.0K $100.0K $400.0K $400.0K $2.400M $3.600M $4.300M $1.700M $100.0K $1.600M $0.00 $3.100M $11.50M
YoY Change 21.43% 100.0% 4.01% -21.68% -3.94% -41.01% 8.56% -13.63% 100.03% 29.1% 19.29% -19.23% -31.58% 35.71% 21.74% 64.29% 75.0% 100.0% 300.0% -50.0% 100.0% -75.0% 0.0% -83.33% -33.33% -16.28% 152.94% 1600.0% -93.75% -100.0% -73.04% 91.67%
% of Gross Profit 905.46% 1830.07% 1458.33% 7477.78% 9670.27% 12130.0% 539.81% 1908.26% 3633.71% 1926.92% 25.3% 35.62% 58.46% 18.54% 14.11% 23.33% 6.61% 3.92% 0.82% 0.63% 0.62% 1.9% 3.08% 13.48% 9.33% 11.23% 5.17% 0.24% 5.02% 0.0% 11.74%
Depreciation & Amortization $731.0K $366.0K $236.0K $203.0K $533.0K $268.0K $749.0K $711.0K $600.0K $300.0K $310.0K $2.120M $2.240M $2.320M $2.140M $2.210M $2.670M $6.360M $6.060M $5.530M $5.880M $9.390M $13.41M $9.950M $8.220M $7.020M $5.590M $10.19M $6.390M $8.490M $8.480M $4.340M
YoY Change 99.73% 55.08% 16.26% -61.91% 98.88% -64.22% 5.34% 18.5% 100.0% -3.23% -85.38% -5.36% -3.45% 8.41% -3.17% -17.23% -58.02% 4.95% 9.58% -5.95% -37.38% -29.98% 34.77% 21.05% 17.09% 25.58% -45.14% 59.47% -24.73% 0.12% 95.39%
% of Gross Profit 97.34% 119.61% 122.92% 563.89% 724.32% 1498.0% 68.7% 176.99% 337.08% 238.46% 25.54% 30.68% 35.69% 14.17% 13.56% 44.5% 52.56% 59.41% 45.33% 18.43% 57.96% 63.86% 76.54% 46.18% 18.19% 14.6% 30.97% 15.14% 26.61% 29.55% 16.44%
Operating Expenses $14.03M $11.37M $8.787M $7.946M $8.153M $8.454M $13.39M $13.10M $14.18M $16.20M $10.61M $8.900M $9.600M $12.20M $14.90M $12.10M $10.60M $10.70M $11.00M $9.400M $11.10M $13.20M $19.10M $22.20M $20.30M $38.40M $25.60M $28.60M $10.90M $14.60M $14.20M $18.20M $19.80M
YoY Change 23.45% 29.35% 10.58% -2.54% -3.56% -36.85% 2.23% -7.63% -12.49% 52.63% 19.26% -7.29% -21.31% -18.12% 23.14% 14.15% -0.93% -2.73% 17.02% -15.32% -15.91% -30.89% -13.96% 9.36% -47.14% 50.0% -10.49% 162.39% -25.34% 2.82% -21.98% -8.08% 76.79%
Operating Profit -$13.28M -$11.06M -$8.595M -$7.910M -$8.114M -$8.417M -$13.34M -$12.06M -$13.84M -$16.11M -$10.48M -$600.0K -$2.300M -$5.700M $200.0K $4.200M -$4.600M $1.400M -$800.0K $2.800M $20.80M $3.000M $1.900M -$9.200M -$2.500M $200.0K $12.70M $4.300M $31.30M $17.30M $14.50M $8.200M -$25.90M
YoY Change 20.07% 28.68% 8.66% -2.51% -3.6% -36.89% 10.59% -12.85% -14.11% 53.67% 1647.33% -73.91% -59.65% -2950.0% -95.24% -191.3% -428.57% -275.0% -128.57% -86.54% 593.33% 57.89% -120.65% 268.0% -1350.0% -98.43% 195.35% -86.26% 80.92% 19.31% 76.83% -131.66% 110.57%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Interest Expense -$235.0K -$200.0K $0.00 $100.0K $300.0K $400.0K $200.0K $0.00 -$200.0K -$1.000M -$300.0K -$500.0K -$600.0K -$1.600M -$4.300M -$5.500M -$5.700M -$8.200M -$7.200M -$6.700M -$4.800M -$3.800M -$4.900M -$4.500M -$1.000M -$700.0K -$1.400M -$4.900M -$4.200M -$4.000M
YoY Change 17.5% -100.0% -66.67% -25.0% 100.0% -100.0% -80.0% 233.33% -40.0% -16.67% -62.5% -62.79% -21.82% -3.51% -30.49% 13.89% 7.46% 39.58% 26.32% -22.45% 8.89% 350.0% 42.86% -50.0% -71.43% 16.67% 5.0% 14.29%
% of Operating Profit -250.0% -14.29% -307.14% -203.57% -39.42% -240.0% -352.63% -2450.0% -35.43% -23.26% -2.24% -8.09% -33.79% -51.22%
Other Income/Expense, Net $1.616M $1.418M $265.0K -$235.0K -$197.0K $25.00K $86.00K $306.0K $379.0K $224.0K $11.00K $1.200M $800.0K $300.0K $300.0K $100.0K $0.00 $1.200M $300.0K $700.0K $1.600M $3.900M $1.800M $1.200M $100.0K $0.00 $100.0K $100.0K
YoY Change 13.96% 435.09% -212.77% 19.29% -888.0% -70.93% -71.9% -19.26% 69.2% 1936.36% 50.0% 166.67% 0.0% 200.0% -100.0% 300.0% -57.14% -56.25% -58.97% 116.67% 50.0% 1100.0% -100.0% 0.0% 0.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Pretax Income -$11.70M -$9.600M -$8.300M -$7.603M -$8.311M -$8.392M -$13.25M -$11.75M -$13.46M -$15.89M -$10.47M -$700.0K -$3.300M -$6.000M -$300.0K $4.200M -$35.40M -$16.40M -$12.40M $5.100M $2.600M -$82.60M -$4.400M -$13.70M -$5.600M -$3.100M $12.10M $5.200M $31.70M $16.00M $9.700M $4.100M -$29.80M
YoY Change 21.88% 15.66% 9.17% -8.52% -0.97% -36.67% 12.74% -12.67% -15.28% 51.69% 1396.14% -78.79% -45.0% 1900.0% -107.14% -111.86% 115.85% 32.26% -343.14% 96.15% -103.15% 1777.27% -67.88% 144.64% 80.65% -125.62% 132.69% -83.6% 98.13% 64.95% 136.59% -113.76% 89.81%
Income Tax $2.000K $0.00 $0.00 $0.00 $0.00 -$858.0K $0.00 $2.000K -$25.00K -$5.941M -$4.148M $0.00 $0.00 -$100.0K $0.00 -$500.0K $700.0K -$100.0K $0.00 -$100.0K $500.0K -$900.0K -$2.100M -$900.0K -$1.800M -$500.0K $2.500M $3.000M $1.900M $200.0K $100.0K $0.00 $0.00
% Of Pretax Income -11.9% -1.96% 19.23% 20.66% 57.69% 5.99% 1.25% 1.03% 0.0%
Net Earnings -$11.67M -$9.642M -$8.330M -$7.603M -$8.311M -$7.500M -$13.25M -$11.58M -$13.10M $10.78M -$4.960M -$200.0K -$2.700M -$5.000M $300.0K $4.700M -$36.00M -$16.30M -$12.40M $5.200M $2.100M -$81.80M -$2.400M -$12.80M -$3.800M -$2.600M $9.600M $5.500M $29.80M $15.80M $8.600M $4.100M -$29.80M
YoY Change 20.99% 15.75% 9.56% -8.52% 10.81% -43.4% 14.41% -11.55% -221.5% -317.3% 2380.0% -92.59% -46.0% -1766.67% -93.62% -113.06% 120.86% 31.45% -338.46% 147.62% -102.57% 3308.33% -81.25% 236.84% 46.15% -127.08% 74.55% -81.54% 88.61% 83.72% 109.76% -113.76% 89.81%
Net Earnings / Revenue -686.24% -1285.6% -958.57% -2276.35% -1662.2% -5905.51% -15408.14% -497.51% -490.27% 2100.97% -3815.38% -0.83% -10.34% -24.88% 1.07% 14.69% -141.18% -30.87% -24.46% 8.75% 2.71% -86.11% -2.33% -12.16% -3.6% -2.41% 14.98% 9.72% 52.84% 34.27% 19.63% 9.65%
Basic Earnings Per Share -$7.12 -$5.95 -$0.17 -$0.35
Diluted Earnings Per Share -$5.99 -$174.6K -$345.8K -$1.317M -$1.531M -$3.244M -$2.829M -$3.195M $2.700M -$1.282M -$51.28K -$729.7K -$1.389M $81.08K $1.382M -$18.95M -$54.33M -$41.33M $17.33M $7.000M -$409.0M -$12.00M -$64.00M -$19.00M -$13.00M $32.00M $27.50M $149.0M $158.0M $86.00M $41.00M -$298.0M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Cash & Short-Term Investments $42.10M $52.63M $63.29M $3.300M $1.600M $4.100M $13.10M $21.50M $25.50M $3.800M $5.100M $10.20M $15.00M $8.100M $4.700M $2.600M $9.700M $6.300M $7.300M $5.500M $15.30M $2.100M $0.00 $6.900M $21.30M $92.30M $12.90M $50.80M $7.000M $1.400M
YoY Change -20.0% -16.85% 1817.79% 106.25% -60.98% -68.7% -39.07% -15.69% 571.05% -25.49% -50.0% -32.0% 85.19% 72.34% 80.77% -73.2% 53.97% -13.7% 32.73% -64.05% 628.57% -100.0% -67.61% -76.92% 615.5% -74.61% 625.71% 400.0%
Cash & Equivalents $14.20M $26.45M $35.94M $3.300M $1.600M $600.0K $2.200M $4.400M $2.300M $3.800M $5.100M $10.20M $15.00M $8.100M $4.700M $2.600M $9.700M $6.300M $7.300M $500.0K $1.300M $2.100M $0.00 $6.900M $21.30M $92.30M $12.90M $50.80M $7.000M $1.400M
Short-Term Investments $27.90M $26.17M $27.35M $0.00 $3.600M $10.90M $17.10M $23.20M $0.00 $5.000M $14.00M $0.00
Other Short-Term Assets $400.0K $748.0K $318.0K $100.0K $400.0K $200.0K $300.0K $800.0K $300.0K $1.800M $500.0K $600.0K $1.000M $500.0K $600.0K $600.0K $900.0K $600.0K $1.700M $2.500M $300.0K $1.000M $1.400M $2.300M $1.100M $600.0K $200.0K $200.0K $100.0K $0.00
YoY Change -46.52% 135.22% 218.0% -75.0% 100.0% -33.33% -62.5% 166.67% -83.33% 260.0% -16.67% -40.0% 100.0% -16.67% 0.0% -33.33% 50.0% -64.71% -32.0% 733.33% -70.0% -28.57% -39.13% 109.09% 83.33% 200.0% 0.0% 100.0%
Inventory $2.000M $1.518M $1.500M $700.0K $300.0K $0.00 $200.0K $500.0K $500.0K $700.0K $2.400M $0.00
Prepaid Expenses
Receivables $200.0K $58.00K $5.000K $100.0K $0.00 $0.00 $100.0K $200.0K $200.0K $100.0K $5.300M $1.900M $2.400M $5.700M $12.30M $3.900M $8.200M $11.40M $16.90M $7.900M $6.800M $13.80M $17.40M $25.80M $17.50M $6.000M $5.200M $5.400M $5.600M $0.00
Other Receivables $0.00 $0.00 $0.00 $400.0K $400.0K $0.00 $0.00 $0.00 $6.100M $0.00 $0.00 $0.00 $0.00 $700.0K $0.00 $0.00 $100.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $44.70M $54.95M $65.11M $4.700M $2.700M $4.300M $13.70M $22.90M $32.60M $5.700M $10.90M $12.70M $18.40M $15.00M $17.60M $7.200M $19.60M $20.70M $25.90M $16.00M $22.50M $17.00M $18.80M $35.10M $40.00M $98.90M $18.30M $56.40M $12.70M $1.400M
YoY Change -18.65% -15.6% 1285.32% 74.07% -37.21% -68.61% -40.17% -29.75% 471.93% -47.71% -14.17% -30.98% 22.67% -14.77% 144.44% -63.27% -5.31% -20.08% 61.88% -28.89% 32.35% -9.57% -46.44% -12.25% -59.56% 440.44% -67.55% 344.09% 807.14%
Property, Plant & Equipment $2.900M $1.260M $512.0K $1.200M $500.0K $700.0K $3.200M $3.400M $3.100M $1.200M $37.00M $37.30M $38.40M $39.90M $40.20M $41.00M $43.90M $61.60M $73.60M $79.60M $83.70M $175.9M $174.1M $158.7M $132.2M $112.6M $91.00M $70.50M $70.60M $72.90M
YoY Change 130.16% 146.09% -57.33% 140.0% -28.57% -78.13% -5.88% 9.68% 158.33% -96.76% -0.8% -2.86% -3.76% -0.75% -1.95% -6.61% -28.73% -16.3% -7.54% -4.9% -52.42% 1.03% 9.7% 20.05% 17.41% 23.74% 29.08% -0.14% -3.16%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $100.0K $2.000M $4.200M $8.500M $0.00 $1.800M $1.800M $1.800M $1.800M $1.400M $0.00
YoY Change -100.0% -95.0% -52.38% -50.59% -100.0% 0.0% 0.0% 0.0% 28.57%
Other Assets $0.00 $11.00K $11.00K $100.0K $100.0K $100.0K $0.00 $33.90M $100.0K $100.0K $100.0K $0.00 $400.0K $9.300M $8.800M $3.100M $2.400M $4.400M $5.100M $5.900M $6.500M $6.200M $5.300M $5.900M $1.800M $2.800M $3.400M $20.90M
YoY Change -100.0% 0.0% -89.0% 0.0% 0.0% -100.0% 33800.0% 0.0% 0.0% -100.0% -95.7% 5.68% 183.87% 29.17% -45.45% -13.73% -13.56% -9.23% 4.84% 16.98% -10.17% 227.78% -35.71% -17.65% -83.73%
Total Long-Term Assets $3.000M $1.271M $523.0K $1.200M $1.000M $800.0K $5.100M $7.600M $11.60M $35.10M $37.10M $37.30M $39.20M $39.90M $41.30M $51.00M $52.90M $64.80M $76.10M $83.90M $98.90M $203.8M $203.7M $190.0M $164.3M $121.7M $96.20M $73.30M $74.00M $93.90M
YoY Change 136.03% 143.02% -56.42% 20.0% 25.0% -84.31% -32.89% -34.48% -66.95% -5.39% -0.54% -4.85% -1.75% -3.39% -19.02% -3.59% -18.36% -14.85% -9.3% -15.17% -51.47% 0.05% 7.21% 15.64% 35.0% 26.51% 31.24% -0.95% -21.19%
Total Assets $47.70M $56.22M $65.63M $5.900M $3.700M $5.100M $18.80M $30.50M $44.20M $40.80M $48.00M $50.00M $57.60M $54.90M $58.90M $58.20M $72.50M $85.50M $102.0M $99.90M $121.4M $220.8M $222.5M $225.1M $204.3M $220.6M $114.5M $129.7M $86.70M $95.30M
YoY Change
Accounts Payable $500.0K $169.0K $396.0K $200.0K $200.0K $100.0K $300.0K $200.0K $400.0K $1.000M $2.500M $3.000M $800.0K $900.0K $3.000M $2.600M $4.400M $5.000M $4.000M $5.700M $11.10M $8.800M $13.30M $11.30M $3.800M $1.100M $700.0K $3.300M $1.300M $600.0K
YoY Change 195.86% -57.32% 98.0% 0.0% 100.0% -66.67% 50.0% -50.0% -60.0% -60.0% -16.67% 275.0% -11.11% -70.0% 15.38% -40.91% -12.0% 25.0% -29.82% -48.65% 26.14% -33.83% 17.7% 197.37% 245.45% 57.14% -78.79% 153.85% 116.67%
Accrued Expenses $2.000M $2.011M $1.303M $1.400M $700.0K $800.0K $1.500M $1.600M $1.800M $1.800M $2.400M $1.600M $1.300M $2.100M $2.400M $2.800M $6.500M $9.800M $12.40M $6.900M $4.600M $8.600M $9.900M $9.000M $16.20M $18.30M $10.80M $4.700M $4.100M $900.0K
YoY Change -0.55% 54.34% -6.93% 100.0% -12.5% -46.67% -6.25% -11.11% 0.0% -25.0% 50.0% 23.08% -38.1% -12.5% -14.29% -56.92% -33.67% -20.97% 79.71% 50.0% -46.51% -13.13% 10.0% -44.44% -11.48% 69.44% 129.79% 14.63% 355.56%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $500.0K $2.500M $2.700M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.400M $0.00 $2.200M $6.800M $4.500M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -80.0% -7.41% -100.0% -100.0% -67.65% 51.11%
Long-Term Debt Due $200.0K $139.0K $10.00K $0.00 $400.0K $400.0K $300.0K $8.500M $300.0K $300.0K $10.30M $1.600M $2.100M $1.900M $4.200M $4.000M $11.30M $3.500M $3.500M $3.300M $500.0K $2.500M $100.0K $20.50M
YoY Change 43.88% 1290.0% 0.0% 33.33% -96.47% 2733.33% 0.0% -97.09% 543.75% -23.81% 10.53% -54.76% 5.0% -64.6% 222.86% 0.0% 6.06% 560.0% -80.0% 2400.0% -99.51%
Total Short-Term Liabilities $2.700M $2.682M $4.211M $4.400M $800.0K $1.000M $1.800M $1.800M $2.400M $10.10M $6.600M $7.900M $13.40M $12.30M $9.200M $6.600M $25.70M $17.90M $20.50M $22.30M $27.20M $39.00M $60.20M $36.70M $27.60M $36.20M $15.10M $10.50M $5.500M $22.00M
YoY Change 0.67% -36.31% -4.3% 450.0% -20.0% -44.44% 0.0% -25.0% -76.24% 53.03% -16.46% -41.04% 8.94% 33.7% 39.39% -74.32% 43.58% -12.68% -8.07% -18.01% -30.26% -35.22% 64.03% 32.97% -23.76% 139.74% 43.81% 90.91% -75.0%
Long-Term Debt $200.0K $213.0K $30.00K $400.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $5.700M $6.000M $6.400M $0.00 $8.500M $10.60M $52.90M $63.30M $64.90M $66.90M $80.10M $83.40M $64.60M $75.90M $78.80M $85.30M $12.70M $17.30M $24.90M $40.40M
YoY Change -6.1% 610.0% -92.5% -100.0% -5.0% -6.25% -100.0% -19.81% -79.96% -16.43% -2.47% -2.99% -16.48% -3.96% 29.1% -14.89% -3.68% -7.62% 571.65% -26.59% -30.52% -38.37%
Other Long-Term Liabilities $100.0K $303.0K $185.0K $600.0K $100.0K $200.0K $300.0K $100.0K $100.0K $400.0K $300.0K $0.00 $300.0K $400.0K $600.0K $6.100M $6.900M $1.500M $1.800M $1.300M $9.000M $10.00M $7.300M $7.800M $900.0K $0.00 $30.30M $58.10M $54.10M
YoY Change -67.0% 63.78% -69.17% 500.0% -50.0% -33.33% 200.0% 0.0% -75.0% 33.33% -100.0% -25.0% -33.33% -90.16% -11.59% 360.0% -16.67% 38.46% -85.56% -10.0% 36.99% -6.41% 766.67% -47.85% 7.39%
Total Long-Term Liabilities $300.0K $303.0K $215.0K $1.000M $100.0K $200.0K $300.0K $100.0K $100.0K $400.0K $6.000M $6.000M $6.700M $400.0K $9.100M $16.70M $59.80M $64.80M $66.70M $68.20M $89.10M $93.40M $71.90M $83.70M $79.70M $85.30M $12.70M $47.60M $83.00M $94.50M
YoY Change -0.99% 40.93% -78.5% 900.0% -50.0% -33.33% 200.0% 0.0% -75.0% -93.33% 0.0% -10.45% 1575.0% -95.6% -45.51% -72.07% -7.72% -2.85% -2.2% -23.46% -4.6% 29.9% -14.1% 5.02% -6.57% 571.65% -73.32% -42.65% -12.17%
Total Liabilities $3.000M $2.985M $4.426M $5.300M $1.000M $1.100M $2.100M $1.900M $2.800M $12.30M $15.30M $16.60M $22.00M $14.90M $18.40M $23.30M $85.60M $82.60M $87.20M $90.50M $116.3M $133.2M $132.1M $122.4M $110.2M $124.2M $27.80M $58.10M $88.40M $116.4M
YoY Change 0.5% -32.56% -16.49% 430.0% -9.09% -47.62% 10.53% -32.14% -77.24% -19.61% -7.83% -24.55% 47.65% -19.02% -21.03% -72.78% 3.63% -5.28% -3.65% -22.18% -12.69% 0.83% 7.92% 11.07% -11.27% 346.76% -52.15% -34.28% -24.05%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Basic Shares Outstanding 1.638M 1.620M 47.70M 21.98M
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $13.988 Million

About ASTROTECH Corp

Astrotech Corp. engages in the provision of science and technology development and commercialization businesses. The company is headquartered in Austin, Texas and currently employs 22 full-time employees. Its business units include Astrotech Technologies, Inc., 1st Detect Corporation, AgLAB, Inc., and BreathTech Corporation. Astrotech Technologies, Inc. owns and licenses the intellectual property related to the Astrotech Mass Spectrometer Technology (the AMS Technology). 1st Detect Corporation is a manufacturer of explosives trace detectors capable of also detecting narcotics. The company was developed for use at airports, cargo and other secured facilities, and borders worldwide. 1st Detect holds an AMS Technology license from ATI for air passenger and cargo security applications. AgLAB, Inc. develops a series of mass spectrometers for use in the hemp and cannabis market with initial focus on optimizing yields in the distillation processes. BreathTech Corporation is developing a breath analysis tool to screen for volatile organic compound metabolites.

Industry: Laboratory Analytical Instruments Peers: 808 Renewable Energy Corp Air Industries Group Xeriant Inc Butler National Corp VirTra Inc Optex Systems Holdings Inc RTX Corp SIFCO Industries Inc Sidus Space Inc