|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$38.80M
802.33%
YoY
|
$4.300M
-87.16%
YoY
|
$33.50M
-33600.0%
YoY
|
-$100.0K
-100.63%
YoY
|
$15.80M
-65.65%
YoY
|
| Depreciation, Depletion And Amortization |
$36.30M
35.45%
YoY
|
$26.80M
4.69%
YoY
|
$25.60M
-8.24%
YoY
|
$27.90M
38.81%
YoY
|
$20.10M
-3.37%
YoY
|
| Cash From Operating Activities |
$61.40M
166.96%
YoY
|
$23.00M
-17.27%
YoY
|
$27.80M
-137.62%
YoY
|
-$73.90M
-1098.65%
YoY
|
$7.400M
-94.77%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$40.70M
98.54%
YoY
|
$20.50M
-39.88%
YoY
|
$34.10M
-16.22%
YoY
|
$40.70M
102.49%
YoY
|
$20.10M
30.52%
YoY
|
| Acquisitions |
$248.7M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$17.80M
-17900.0%
YoY
|
-$100.0K
-100.31%
YoY
|
| Other Investing Activities |
-$247.1M
-9984.0%
YoY
|
$2.500M
-88.21%
YoY
|
$21.20M
-269.6%
YoY
|
-$12.50M
-835.29%
YoY
|
$1.700M
-130.91%
YoY
|
| Cash From Investing Activities |
-$287.8M
1498.89%
YoY
|
-$18.00M
39.53%
YoY
|
-$12.90M
-75.75%
YoY
|
-$53.20M
189.13%
YoY
|
-$18.40M
-11.96%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$11.90M
0.0%
YoY
|
$11.90M
0.85%
YoY
|
$11.80M
5.36%
YoY
|
$11.20M
9.8%
YoY
|
$10.20M
2.0%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$10.10M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$206.1M
744.67%
YoY
|
$24.40M
-233.33%
YoY
|
-$18.30M
-130.45%
YoY
|
$60.10M
-596.69%
YoY
|
-$12.10M
16.35%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$61.40M
166.96%
YoY
|
$23.00M
-17.27%
YoY
|
$27.80M
-137.62%
YoY
|
-$73.90M
-1098.65%
YoY
|
$7.400M
-94.77%
YoY
|
| Cash From Investing Activities |
-$287.8M
1498.89%
YoY
|
-$18.00M
39.53%
YoY
|
-$12.90M
-75.75%
YoY
|
-$53.20M
189.13%
YoY
|
-$18.40M
-11.96%
YoY
|
| Cash From Financing Activities |
$206.1M
744.67%
YoY
|
$24.40M
-233.33%
YoY
|
-$18.30M
-130.45%
YoY
|
$60.10M
-596.69%
YoY
|
-$12.10M
16.35%
YoY
|
| Net Change In Cash |
-$18.80M
-168.12%
YoY
|
$27.60M
-1085.71%
YoY
|
-$2.800M
-95.82%
YoY
|
-$67.00M
176.86%
YoY
|
-$24.20M
-122.06%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$61.40M
166.96%
YoY
|
$23.00M
-17.27%
YoY
|
$27.80M
-137.62%
YoY
|
-$73.90M
-1098.65%
YoY
|
$7.400M
-94.77%
YoY
|
| Capital Expenditures |
$40.70M
98.54%
YoY
|
$20.50M
-39.88%
YoY
|
$34.10M
-16.22%
YoY
|
$40.70M
102.49%
YoY
|
$20.10M
30.52%
YoY
|
| Free Cash Flow |
$20.70M
728.0%
YoY
|
$2.500M
-139.68%
YoY
|
-$6.300M
-94.5%
YoY
|
-$114.6M
802.36%
YoY
|
-$12.70M
-110.07%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.300M
-90.91%
YoY
|
$12.00M
-43.13%
YoY
|
-$4.200M
-32.26%
YoY
|
$16.70M
-219.29%
YoY
|
$14.30M
320.59%
YoY
|
$21.10M
41.61%
YoY
|
-$6.200M
-6.06%
YoY
|
-$14.00M
-206.87%
YoY
|
$3.400M
-71.9%
YoY
|
$14.90M
-1590.0%
YoY
|
-$6.600M
-1042.86%
YoY
|
$13.10M
-435.9%
YoY
|
$12.10M
195.12%
YoY
|
-$1.000M
-89.13%
YoY
|
$700.0K
-92.22%
YoY
|
-$3.900M
-146.99%
YoY
|
$4.100M
-51.76%
YoY
|
-$9.200M
-159.74%
YoY
|
$9.000M
462.5%
YoY
|
| Depreciation, Depletion And Amortization |
$14.20M
121.88%
YoY
|
$11.60M
73.13%
YoY
|
$12.30M
75.71%
YoY
|
$6.000M
-9.09%
YoY
|
$6.400M
-1.54%
YoY
|
$6.700M
11.67%
YoY
|
$7.000M
-1.41%
YoY
|
$6.600M
6.45%
YoY
|
$6.500M
3.17%
YoY
|
$6.000M
-14.29%
YoY
|
$7.100M
-2.74%
YoY
|
$6.200M
-10.14%
YoY
|
$6.300M
-5.97%
YoY
|
$7.000M
-7.89%
YoY
|
$7.300M
-2.67%
YoY
|
$6.900M
-8.0%
YoY
|
$6.700M
-11.84%
YoY
|
$7.600M
1.33%
YoY
|
$7.500M
10.29%
YoY
|
| Cash From Operating Activities |
$40.70M
98.54%
YoY
|
$36.10M
-1.37%
YoY
|
-$8.100M
-136.0%
YoY
|
$12.90M
18.35%
YoY
|
$20.50M
-143.62%
YoY
|
$36.60M
-21.46%
YoY
|
$22.50M
-238.04%
YoY
|
$10.90M
-34.73%
YoY
|
-$47.00M
144.79%
YoY
|
$46.60M
-372.51%
YoY
|
-$16.30M
9.4%
YoY
|
$16.70M
-151.7%
YoY
|
-$19.20M
100.0%
YoY
|
-$17.10M
-14.07%
YoY
|
-$14.90M
365.62%
YoY
|
-$32.30M
-303.14%
YoY
|
-$9.600M
-165.75%
YoY
|
-$19.90M
-152.09%
YoY
|
-$3.200M
-117.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$8.100M
107.69%
YoY
|
$28.70M
537.78%
YoY
|
$4.200M
61.54%
YoY
|
$3.900M
-48.68%
YoY
|
$3.900M
-32.76%
YoY
|
$4.500M
-50.55%
YoY
|
$2.600M
-67.09%
YoY
|
$7.600M
-16.48%
YoY
|
$5.800M
-27.5%
YoY
|
$9.100M
-30.53%
YoY
|
$7.900M
-189.77%
YoY
|
$9.100M
-226.39%
YoY
|
$8.000M
-31.03%
YoY
|
$13.10M
-242.39%
YoY
|
-$8.800M
137.84%
YoY
|
-$7.200M
84.62%
YoY
|
$11.60M
251.52%
YoY
|
-$9.200M
104.44%
YoY
|
-$3.700M
5.71%
YoY
|
| Acquisitions |
$67.90M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
-$68.10M
22600.0%
YoY
|
$1.300M
160.0%
YoY
|
-$248.5M
-20808.33%
YoY
|
$400.0K
-55.56%
YoY
|
-$300.0K
200.0%
YoY
|
$500.0K
400.0%
YoY
|
$1.200M
-14.29%
YoY
|
$900.0K
-1000.0%
YoY
|
-$100.0K
-100.51%
YoY
|
$100.0K
-97.96%
YoY
|
$1.400M
100.0%
YoY
|
-$100.0K
-99.44%
YoY
|
$19.80M
-19900.0%
YoY
|
$4.900M
N/A
|
$700.0K
-46.15%
YoY
|
-$18.00M
-18100.0%
YoY
|
-$100.0K
-133.33%
YoY
|
$0.00
-100.0%
YoY
|
$1.300M
-105.46%
YoY
|
| Cash From Investing Activities |
-$76.20M
1714.29%
YoY
|
-$27.40M
585.0%
YoY
|
-$252.7M
17950.0%
YoY
|
-$3.500M
-47.76%
YoY
|
-$4.200M
-28.81%
YoY
|
-$4.000M
-55.56%
YoY
|
-$1.400M
-78.46%
YoY
|
-$6.700M
-27.17%
YoY
|
-$5.900M
-150.0%
YoY
|
-$9.000M
9.76%
YoY
|
-$6.500M
-19.75%
YoY
|
-$9.200M
-63.49%
YoY
|
$11.80M
-200.85%
YoY
|
-$8.200M
-10.87%
YoY
|
-$8.100M
237.5%
YoY
|
-$25.20M
563.16%
YoY
|
-$11.70M
290.0%
YoY
|
-$9.200M
-176.67%
YoY
|
-$2.400M
-91.21%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$3.000M
3.45%
YoY
|
N/A
|
N/A
|
N/A
|
$2.900M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.900M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.900M
3.57%
YoY
|
N/A
|
N/A
|
N/A
|
$2.800M
12.0%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$39.00M
-360.0%
YoY
|
-$6.300M
-228.57%
YoY
|
$241.6M
-905.33%
YoY
|
-$14.20M
-1390.91%
YoY
|
-$15.00M
-130.99%
YoY
|
$4.900M
-109.98%
YoY
|
-$30.00M
-156.82%
YoY
|
$1.100M
-118.97%
YoY
|
$48.40M
-398.77%
YoY
|
-$49.10M
-171.68%
YoY
|
$52.80M
-1223.4%
YoY
|
-$5.800M
314.29%
YoY
|
-$16.20M
604.35%
YoY
|
$68.50M
-9885.71%
YoY
|
-$4.700M
42.42%
YoY
|
-$1.400M
-44.0%
YoY
|
-$2.300M
-58.93%
YoY
|
-$700.0K
-66.67%
YoY
|
-$3.300M
26.92%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$40.70M
98.54%
YoY
|
$36.10M
-1.37%
YoY
|
-$8.100M
-136.0%
YoY
|
$12.90M
18.35%
YoY
|
$20.50M
-143.62%
YoY
|
$36.60M
-21.46%
YoY
|
$22.50M
-238.04%
YoY
|
$10.90M
-34.73%
YoY
|
-$47.00M
144.79%
YoY
|
$46.60M
-372.51%
YoY
|
-$16.30M
9.4%
YoY
|
$16.70M
-151.7%
YoY
|
-$19.20M
100.0%
YoY
|
-$17.10M
-14.07%
YoY
|
-$14.90M
365.62%
YoY
|
-$32.30M
-303.14%
YoY
|
-$9.600M
-165.75%
YoY
|
-$19.90M
-152.09%
YoY
|
-$3.200M
-117.39%
YoY
|
| Cash From Investing Activities |
-$76.20M
1714.29%
YoY
|
-$27.40M
585.0%
YoY
|
-$252.7M
17950.0%
YoY
|
-$3.500M
-47.76%
YoY
|
-$4.200M
-28.81%
YoY
|
-$4.000M
-55.56%
YoY
|
-$1.400M
-78.46%
YoY
|
-$6.700M
-27.17%
YoY
|
-$5.900M
-150.0%
YoY
|
-$9.000M
9.76%
YoY
|
-$6.500M
-19.75%
YoY
|
-$9.200M
-63.49%
YoY
|
$11.80M
-200.85%
YoY
|
-$8.200M
-10.87%
YoY
|
-$8.100M
237.5%
YoY
|
-$25.20M
563.16%
YoY
|
-$11.70M
290.0%
YoY
|
-$9.200M
-176.67%
YoY
|
-$2.400M
-91.21%
YoY
|
| Cash From Financing Activities |
$39.00M
-360.0%
YoY
|
-$6.300M
-228.57%
YoY
|
$241.6M
-905.33%
YoY
|
-$14.20M
-1390.91%
YoY
|
-$15.00M
-130.99%
YoY
|
$4.900M
-109.98%
YoY
|
-$30.00M
-156.82%
YoY
|
$1.100M
-118.97%
YoY
|
$48.40M
-398.77%
YoY
|
-$49.10M
-171.68%
YoY
|
$52.80M
-1223.4%
YoY
|
-$5.800M
314.29%
YoY
|
-$16.20M
604.35%
YoY
|
$68.50M
-9885.71%
YoY
|
-$4.700M
42.42%
YoY
|
-$1.400M
-44.0%
YoY
|
-$2.300M
-58.93%
YoY
|
-$700.0K
-66.67%
YoY
|
-$3.300M
26.92%
YoY
|
| Net Change In Cash |
$3.000M
66.67%
YoY
|
$2.400M
-93.6%
YoY
|
-$19.20M
115.73%
YoY
|
-$4.800M
-190.57%
YoY
|
$1.800M
-140.0%
YoY
|
$37.50M
-426.09%
YoY
|
-$8.900M
-129.67%
YoY
|
$5.300M
211.76%
YoY
|
-$4.500M
-80.85%
YoY
|
-$11.50M
-126.62%
YoY
|
$30.00M
-208.3%
YoY
|
$1.700M
-102.89%
YoY
|
-$23.50M
3.52%
YoY
|
$43.20M
-244.97%
YoY
|
-$27.70M
211.24%
YoY
|
-$58.90M
-713.54%
YoY
|
-$22.70M
-478.33%
YoY
|
-$29.80M
-161.95%
YoY
|
-$8.900M
-22.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$40.70M
98.54%
YoY
|
$36.10M
-1.37%
YoY
|
-$8.100M
-136.0%
YoY
|
$12.90M
18.35%
YoY
|
$20.50M
-143.62%
YoY
|
$36.60M
-21.46%
YoY
|
$22.50M
-238.04%
YoY
|
$10.90M
-34.73%
YoY
|
-$47.00M
144.79%
YoY
|
$46.60M
-372.51%
YoY
|
-$16.30M
9.4%
YoY
|
$16.70M
-151.7%
YoY
|
-$19.20M
100.0%
YoY
|
-$17.10M
-14.07%
YoY
|
-$14.90M
365.62%
YoY
|
-$32.30M
-303.14%
YoY
|
-$9.600M
-165.75%
YoY
|
-$19.90M
-152.09%
YoY
|
-$3.200M
-117.39%
YoY
|
| Capital Expenditures |
$8.100M
107.69%
YoY
|
$28.70M
537.78%
YoY
|
$4.200M
61.54%
YoY
|
$3.900M
-48.68%
YoY
|
$3.900M
-32.76%
YoY
|
$4.500M
-50.55%
YoY
|
$2.600M
-67.09%
YoY
|
$7.600M
-16.48%
YoY
|
$5.800M
-27.5%
YoY
|
$9.100M
-30.53%
YoY
|
$7.900M
-189.77%
YoY
|
$9.100M
-226.39%
YoY
|
$8.000M
-31.03%
YoY
|
$13.10M
-242.39%
YoY
|
-$8.800M
137.84%
YoY
|
-$7.200M
84.62%
YoY
|
$11.60M
251.52%
YoY
|
-$9.200M
104.44%
YoY
|
-$3.700M
5.71%
YoY
|
| Free Cash Flow |
$32.60M
96.39%
YoY
|
$7.400M
-76.95%
YoY
|
-$12.30M
-161.81%
YoY
|
$9.000M
172.73%
YoY
|
$16.60M
-131.44%
YoY
|
$32.10M
-14.4%
YoY
|
$19.90M
-182.23%
YoY
|
$3.300M
-56.58%
YoY
|
-$52.80M
94.12%
YoY
|
$37.50M
-224.17%
YoY
|
-$24.20M
296.72%
YoY
|
$7.600M
-130.28%
YoY
|
-$27.20M
28.3%
YoY
|
-$30.20M
182.24%
YoY
|
-$6.100M
-1320.0%
YoY
|
-$25.10M
-226.77%
YoY
|
-$21.20M
-287.61%
YoY
|
-$10.70M
-125.06%
YoY
|
$500.0K
-97.72%
YoY
|
Loading...